TURQUOISE: what changed
What changed
TURQUOISE
NACE 47.784, Retail sale of souvenirs and religious articles
filed annual accounts (NBB)
Net result for the year
€1,869
2024 · €9,509-€7,640
Equity
-€4,205
2024 · -€6,074+€1,869
Cash
€4,427
2024 · €3,208+€1,219
Balance sheet total
€71,359
2024 · €35,014+€36,345
Largest movements
Assets
- Tangible fixed assets +€29,225
new in 2025: €29,225
- Receivables within one year +€5,965
new in 2025: €5,965
- Cash +€1,219
up €1,219 (+38.0%), from €3,208 to €4,427
mainly Debts after one year (+€30,350) and Current portion of long-term debt (+€8,235)
Equity and liabilities
- Debts after one year +€30,350
new in 2025: €30,350
- Current portion of long-term debt +€8,235
new in 2025: €8,235
- Other debts -€3,274
down €3,274 (-8.3%), from €39,405 to €36,131
- Profit (loss) carried forward +€1,869
up €1,869 (+7.0%), from -€26,534 to -€24,665
Income statement
- Gross operating margin -€5,361
down €5,361 (-44.6%), from €12,015 to €6,655
- Financial charges +€2,097
up €2,097 (+891%), from €235 to €2,333
- Depreciation +€1,342
new in 2025: €1,342
- Financial income +€1,195
up €1,195 (+2,317%), from €52 to €1,246
of which Non-recurring financial income: +€1,162
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€9,509
Gross operating margin
-€5,361
Depreciation
-€1,342
Other operating charges
+€61
Financial income
+€1,195
Financial charges
-€2,097
Taxes
-€95
Result 2025
€1,869
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€6,799
Investment
-€30,567
Financing
+€38,585
Cash 2024
€3,208
From operations (derived)
-€6,799
Net result for the year
+€1,869
Depreciation
+€1,342
Stocks and contracts
+€64
Receivables within one year
-€5,965
Trade debts
-€243
Tax, wage and social debts
-€591
Other debts
-€3,274
Investment (derived)
-€30,567
Investment in fixed assets (net)
-€30,567
Financing
+€38,585
Debts after one year
+€30,350
Current portion of long-term debt
+€8,235
Cash 2025
€4,427
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €35,014 | €71,359 | +€36,345 | +104% |
| Fixed assets | 21/28 | €37 | €29,262 | +€29,225 | +78,603% |
| Tangible fixed assets | 22/27 | - | €29,225 | +€29,225 | |
| Furniture and vehicles | 24 | - | €29,225 | +€29,225 | |
| Financial fixed assets | 28 | €37 | €37 | = | 0.0% |
| Current assets | 29/58 | €34,977 | €42,097 | +€7,121 | +20.4% |
| Stocks and contracts in progress | 3 | €31,768 | €31,705 | -€64 | -0.2% |
| Stocks | 30/36 | €31,768 | €31,705 | -€64 | -0.2% |
| Amounts receivable within one year | 40/41 | - | €5,965 | +€5,965 | |
| Other amounts receivable | 41 | - | €5,965 | +€5,965 | |
| Cash at bank and in hand | 54/58 | €3,208 | €4,427 | +€1,219 | +38.0% |
| Total equity and liabilities | 10/49 | €35,014 | €71,359 | +€36,345 | +104% |
| Equity | 10/15 | -€6,074 | -€4,205 | +€1,869 | +30.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€26,534 | -€24,665 | +€1,869 | +7.0% |
| Amounts payable | 17/49 | €41,088 | €75,564 | +€34,476 | +83.9% |
| Amounts payable after more than one year | 17 | - | €30,350 | +€30,350 | |
| Financial debts | 170/4 | - | €30,350 | +€30,350 | |
| Amounts payable within one year | 42/48 | €41,088 | €45,214 | +€4,126 | +10.0% |
| Current portion of amounts payable after more than one year | 42 | - | €8,235 | +€8,235 | |
| Trade debts | 44 | €619 | €376 | -€243 | -39.3% |
| Suppliers | 440/4 | €619 | €376 | -€243 | -39.3% |
| Taxes, remuneration and social security | 45 | €1,064 | €473 | -€591 | -55.6% |
| Taxes | 450/3 | €1,064 | €473 | -€591 | -55.6% |
| Other amounts payable | 47/48 | €39,405 | €36,131 | -€3,274 | -8.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,342 | +€1,342 | |
| Other operating charges | 640/8 | €2,128 | €2,067 | -€61 | -2.9% |
| Gross operating margin | 9900 | €12,015 | €6,655 | -€5,361 | -44.6% |
| Operating profit (loss) | 9901 | €9,888 | €3,246 | -€6,642 | -67.2% |
| Financial income | 75/76B | €52 | €1,246 | +€1,195 | +2,317% |
| Recurring financial income | 75 | €52 | €84 | +€33 | +63.8% |
| Non-recurring financial income | 76B | - | €1,162 | +€1,162 | |
| Financial charges | 65/66B | €235 | €2,333 | +€2,097 | +891% |
| Recurring financial charges | 65 | €235 | €2,333 | +€2,097 | +891% |
| Profit (loss) for the period before taxes | 9903 | €9,704 | €2,159 | -€7,545 | -77.7% |
| Income taxes | 67/77 | €195 | €290 | +€95 | +49.0% |
| Profit (loss) for the period | 9904 | €9,509 | €1,869 | -€7,640 | -80.3% |
| Profit (loss) for the period to be appropriated | 9905 | €9,509 | €1,869 | -€7,640 | -80.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.