Skip to content

MORECA: what changed

What changed

MORECA

BE 0434.644.132
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,607
2024 · €41,137-€42,744
Equity
-€41,778
2024 · -€40,170-€1,607
Cash
-
2024 · €0
Balance sheet total
-
2024 · €0

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Trade debts +€1,667

      up €1,667 (+54.4%), from €3,067 to €4,734

    • Profit (loss) carried forward -€1,607

      down €1,607 (-2.7%), from -€59,170 to -€60,778

    • Short-term financial debts -€60

      down €60 (-6.6%), from €910 to €850

    Income statement
    • Gross operating margin -€42,638

      down €42,638, from €41,770 to -€868

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €41,137
    Gross operating margin -€42,638
    Other operating charges -€12
    Financial charges -€93
    Result 2025 -€1,607
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€60
    Investment €0
    Financing -€60
    Cash 2024 €0
    Net result for the year -€1,607
    Trade debts +€1,667
    Short-term financial debts -€60
    Cash 2025 €0
    brings cash intakes cash out
    Every line side by side 23 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €0 - =
    Current assets 29/58 €0 - =
    Cash at bank and in hand 54/58 €0 - =
    Total equity and liabilities 10/49 €0 - =
    Equity 10/15 -€40,170 -€41,778 -€1,607 -4.0%
    Contributions 10/11 €19,000 €19,000 = 0.0%
    Profit (loss) carried forward 14 -€59,170 -€60,778 -€1,607 -2.7%
    Amounts payable 17/49 €40,170 €41,778 +€1,607 +4.0%
    Amounts payable within one year 42/48 €40,170 €41,778 +€1,607 +4.0%
    Financial debts 43 €910 €850 -€60 -6.6%
    Credit institutions 430/8 €910 €850 -€60 -6.6%
    Trade debts 44 €3,067 €4,734 +€1,667 +54.4%
    Suppliers 440/4 €3,067 €4,734 +€1,667 +54.4%
    Other amounts payable 47/48 €36,194 €36,194 = 0.0%
    Non-recurring operating income 76A €42,612 €0 -€42,612 -100%
    Other operating charges 640/8 €387 €400 +€12 +3.2%
    Gross operating margin 9900 €41,770 -€868 -€42,638
    Operating profit (loss) 9901 €41,383 -€1,268 -€42,651
    Financial charges 65/66B €246 €340 +€93 +37.8%
    Recurring financial charges 65 €246 €340 +€93 +37.8%
    Profit (loss) for the period before taxes 9903 €41,137 -€1,607 -€42,744
    Profit (loss) for the period 9904 €41,137 -€1,607 -€42,744
    Profit (loss) for the period to be appropriated 9905 €41,137 -€1,607 -€42,744
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.