IMPORT - PLUS: what changed
What changed
IMPORT - PLUS
filed annual accounts (NBB)
Net result for the year
€183,811
2024 · €80,419+€103,392
Equity
€2.8m
2024 · €2.6m+€183,811
Cash
€60,634
2024 · €77,973-€17,339
Balance sheet total
€2.8m
2024 · €2.6m+€181,701
Largest movements
Assets
- Current investments +€197,629
up €197,629 (+7.9%), from €2.5m to €2.7m
Equity and liabilities
- Profit (loss) carried forward +€183,811
up €183,811 (+56.9%), from €322,841 to €506,652
Income statement
- Financial income +€165,818
up €165,818 (+182%), from €90,985 to €256,803
- Taxes +€48,026
up €48,026 (+351%), from €13,691 to €61,717
- Gross operating margin -€10,459
down €10,459, from €3,970 to -€6,489
- Financial charges +€2,028
up €2,028 (+240%), from €845 to €2,873
- Other operating charges +€1,913
new in 2025: €1,913
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€80,419
Gross operating margin
-€10,459
Other operating charges
-€1,913
Financial income
+€165,818
Financial charges
-€2,028
Taxes
-€48,026
Result 2025
€183,811
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€180,290
Investment
-€197,629
Financing
€0
Cash 2024
€77,973
From operations (derived)
+€180,290
Net result for the year
+€183,811
Receivables within one year
-€1,411
Trade debts
-€1,358
Tax, wage and social debts
-€1,585
Other debts
+€833
Investment (derived)
-€197,629
Current investments
-€197,629
Cash 2025
€60,634
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,606,656 | €2,788,357 | +€181,701 | +7.0% |
| Current assets | 29/58 | €2,606,656 | €2,788,357 | +€181,701 | +7.0% |
| Amounts receivable within one year | 40/41 | €19,772 | €21,183 | +€1,411 | +7.1% |
| Trade receivables | 40 | €633 | - | -€633 | |
| Other amounts receivable | 41 | €19,139 | €21,183 | +€2,044 | +10.7% |
| Current investments | 50/53 | €2,508,911 | €2,706,540 | +€197,629 | +7.9% |
| Cash at bank and in hand | 54/58 | €77,973 | €60,634 | -€17,339 | -22.2% |
| Total equity and liabilities | 10/49 | €2,606,656 | €2,788,357 | +€181,701 | +7.0% |
| Equity | 10/15 | €2,602,551 | €2,786,362 | +€183,811 | +7.1% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €2,217,710 | €2,217,710 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €2,211,510 | €2,211,510 | = | 0.0% |
| Profit (loss) carried forward | 14 | €322,841 | €506,652 | +€183,811 | +56.9% |
| Amounts payable | 17/49 | €4,105 | €1,995 | -€2,110 | -51.4% |
| Amounts payable within one year | 42/48 | €4,105 | €1,995 | -€2,110 | -51.4% |
| Trade debts | 44 | €1,496 | €139 | -€1,358 | -90.7% |
| Suppliers | 440/4 | €1,496 | €139 | -€1,358 | -90.7% |
| Taxes, remuneration and social security | 45 | €1,585 | - | -€1,585 | |
| Taxes | 450/3 | €1,585 | - | -€1,585 | |
| Other amounts payable | 47/48 | €1,023 | €1,856 | +€833 | +81.4% |
| Other operating charges | 640/8 | - | €1,913 | +€1,913 | |
| Gross operating margin | 9900 | €3,970 | -€6,489 | -€10,459 | |
| Operating profit (loss) | 9901 | €3,970 | -€8,402 | -€12,372 | |
| Financial income | 75/76B | €90,985 | €256,803 | +€165,818 | +182% |
| Recurring financial income | 75 | €90,985 | €256,803 | +€165,818 | +182% |
| Financial charges | 65/66B | €845 | €2,873 | +€2,028 | +240% |
| Recurring financial charges | 65 | €845 | €2,873 | +€2,028 | +240% |
| Profit (loss) for the period before taxes | 9903 | €94,110 | €245,528 | +€151,418 | +161% |
| Income taxes | 67/77 | €13,691 | €61,717 | +€48,026 | +351% |
| Profit (loss) for the period | 9904 | €80,419 | €183,811 | +€103,392 | +129% |
| Profit (loss) for the period to be appropriated | 9905 | €80,419 | €183,811 | +€103,392 | +129% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.