GERIMA: what changed
What changed
GERIMA
filed annual accounts (NBB)
Net result for the year
€8,298
2024 · €172+€8,126
Equity
€1.6m
2024 · €1.6m+€8,298
Cash
€233,026
2024 · €194,160+€38,866
Balance sheet total
€1.6m
2024 · €1.6m+€8,966
Largest movements
Assets
- Cash +€38,866
up €38,866 (+20.0%), from €194,160 to €233,026
mainly Depreciation (+€36,787) and Net result for the year (+€8,298)
- Tangible fixed assets -€36,787
down €36,787 (-4.6%), from €794,419 to €757,632
Equity and liabilities
No liability line moved by more than 1% of the balance sheet total.
Income statement
- Financial income +€9,838
up €9,838, from €0 to €9,838
- Taxes +€3,943
up €3,943 (+3,821%), from €103 to €4,046
- Gross operating margin +€2,726
up €2,726 (+6.5%), from €41,702 to €44,428
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€172
Gross operating margin
+€2,726
Depreciation
-€338
Other operating charges
-€145
Financial income
+€9,838
Financial charges
-€12
Taxes
-€3,943
Result 2025
€8,298
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€45,752
Investment
-€6,886
Financing
€0
Cash 2024
€194,160
From operations (derived)
+€45,752
Net result for the year
+€8,298
Depreciation
+€36,787
Trade debts
-€355
Tax, wage and social debts
+€991
Accrued charges and deferred income
+€31
Investment (derived)
-€6,886
Current investments
-€6,886
Cash 2025
€233,026
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,588,579 | €1,597,544 | +€8,966 | +0.6% |
| Fixed assets | 21/28 | €794,419 | €757,632 | -€36,787 | -4.6% |
| Tangible fixed assets | 22/27 | €794,419 | €757,632 | -€36,787 | -4.6% |
| Land and buildings | 22 | €794,419 | €757,632 | -€36,787 | -4.6% |
| Financial fixed assets | 28 | €0 | - | = | |
| Current assets | 29/58 | €794,160 | €839,912 | +€45,752 | +5.8% |
| Current investments | 50/53 | €600,000 | €606,886 | +€6,886 | +1.1% |
| Cash at bank and in hand | 54/58 | €194,160 | €233,026 | +€38,866 | +20.0% |
| Total equity and liabilities | 10/49 | €1,588,579 | €1,597,544 | +€8,966 | +0.6% |
| Equity | 10/15 | €1,586,502 | €1,594,801 | +€8,298 | +0.5% |
| Contributions | 10/11 | €577,000 | €577,000 | = | 0.0% |
| Capital | 10 | €577,000 | €577,000 | = | 0.0% |
| Issued capital | 100 | €577,000 | €577,000 | = | 0.0% |
| Reserves | 13 | €1,009,502 | €1,017,801 | +€8,298 | +0.8% |
| Non-distributable reserves | 130/1 | €57,700 | €57,700 | = | 0.0% |
| Legal reserve | 130 | €57,700 | €57,700 | = | 0.0% |
| Distributable reserves | 133 | €951,802 | €960,101 | +€8,298 | +0.9% |
| Amounts payable | 17/49 | €2,076 | €2,744 | +€667 | +32.1% |
| Amounts payable within one year | 42/48 | €823 | €1,459 | +€636 | +77.3% |
| Trade debts | 44 | €355 | €0 | -€355 | -100% |
| Suppliers | 440/4 | €355 | €0 | -€355 | -100% |
| Taxes, remuneration and social security | 45 | €103 | €1,094 | +€991 | +961% |
| Taxes | 450/3 | €103 | €1,094 | +€991 | +961% |
| Other amounts payable | 47/48 | €365 | €365 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €1,253 | €1,285 | +€31 | +2.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €36,448 | €36,787 | +€338 | +0.9% |
| Other operating charges | 640/8 | €4,807 | €4,952 | +€145 | +3.0% |
| Gross operating margin | 9900 | €41,702 | €44,428 | +€2,726 | +6.5% |
| Operating profit (loss) | 9901 | €447 | €2,689 | +€2,242 | +502% |
| Financial income | 75/76B | €0 | €9,838 | +€9,838 | |
| Recurring financial income | 75 | €0 | €9,838 | +€9,838 | |
| Financial charges | 65/66B | €171 | €183 | +€12 | +7.1% |
| Recurring financial charges | 65 | €171 | €183 | +€12 | +7.1% |
| Profit (loss) for the period before taxes | 9903 | €276 | €12,344 | +€12,068 | +4,381% |
| Income taxes | 67/77 | €103 | €4,046 | +€3,943 | +3,821% |
| Profit (loss) for the period | 9904 | €172 | €8,298 | +€8,126 | +4,715% |
| Profit (loss) for the period to be appropriated | 9905 | €172 | €8,298 | +€8,126 | +4,715% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.