Skip to content

HELP: what changed

What changed

HELP

BE 0429.211.835
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€8,650
2024 · -€7,783-€867
Equity
-€659,175
2024 · -€650,525-€8,650
Cash
€5
2024 · €5
Balance sheet total
€290,698
2024 · €290,718-€20

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€8,650

      down €8,650 (-1.3%), from -€684,611 to -€693,261

    • Other debts +€8,631

      up €8,631 (+5.4%), from €159,628 to €168,259

    Income statement
    • Gross operating margin -€721

      down €721 (-20.8%), from -€3,461 to -€4,182

    • Other operating charges +€156

      up €156 (+3.6%), from €4,322 to €4,478

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€7,783
    Gross operating margin -€721
    Other operating charges -€156
    Financial income +€10
    Result 2025 -€8,650
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2024 €5
    Net result for the year -€8,650
    Smaller working-capital items +€19
    Other debts +€8,631
    Cash 2025 €5
    brings cash intakes cash out
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €290,718 €290,698 -€20 0.0%
    Fixed assets 21/28 €288,537 €288,537 = 0.0%
    Intangible fixed assets 21 €0 - =
    Tangible fixed assets 22/27 €288,537 €288,537 = 0.0%
    Land and buildings 22 €242,936 €242,936 = 0.0%
    Plant, machinery and equipment 23 €43,277 €43,277 = 0.0%
    Furniture and vehicles 24 €2,324 €2,324 = 0.0%
    Current assets 29/58 €2,181 €2,161 -€20 -0.9%
    Amounts receivable within one year 40/41 €2,176 €2,156 -€20 -0.9%
    Other amounts receivable 41 €2,176 €2,156 -€20 -0.9%
    Cash at bank and in hand 54/58 €5 €5 = 0.0%
    Total equity and liabilities 10/49 €290,718 €290,698 -€20 0.0%
    Equity 10/15 -€650,525 -€659,175 -€8,650 -1.3%
    Contributions 10/11 €30,987 €30,987 = 0.0%
    Capital 10 €30,987 €30,987 = 0.0%
    Issued capital 100 €30,987 €30,987 = 0.0%
    Reserves 13 €3,099 €3,099 = 0.0%
    Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
    Legal reserve 130 €3,099 €3,099 = 0.0%
    Profit (loss) carried forward 14 -€684,611 -€693,261 -€8,650 -1.3%
    Amounts payable 17/49 €941,243 €949,873 +€8,630 +0.9%
    Amounts payable after more than one year 17 €374,368 €374,368 = 0.0%
    Financial debts 170/4 €361,973 €361,973 = 0.0%
    Other amounts payable 178/9 €12,395 €12,395 = 0.0%
    Amounts payable within one year 42/48 €262,777 €271,408 +€8,631 +3.3%
    Trade debts 44 €103,149 €103,149 = 0.0%
    Suppliers 440/4 €103,149 €103,149 = 0.0%
    Other amounts payable 47/48 €159,628 €168,259 +€8,631 +5.4%
    Accrued charges and deferred income 492/3 €304,098 €304,097 -€1 0.0%
    Other operating charges 640/8 €4,322 €4,478 +€156 +3.6%
    Gross operating margin 9900 -€3,461 -€4,182 -€721 -20.8%
    Operating profit (loss) 9901 -€7,783 -€8,660 -€877 -11.3%
    Financial income 75/76B - €10 +€10
    Recurring financial income 75 - €10 +€10
    Non-recurring financial income 76B - €10 +€10
    Profit (loss) for the period before taxes 9903 -€7,783 -€8,650 -€867 -11.1%
    Profit (loss) for the period 9904 -€7,783 -€8,650 -€867 -11.1%
    Profit (loss) for the period to be appropriated 9905 -€7,783 -€8,650 -€867 -11.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.