MACELA: what changed
What changed
MACELA
filed annual accounts (NBB)
Net result for the year
-€6,539
2024 · -€9,390+€2,851
Equity
-€28,738
2024 · -€22,199-€6,539
Cash
€86
2024 · €730-€644
Balance sheet total
€90,564
2024 · €98,068-€7,505
Largest movements
Assets
- Tangible fixed assets -€6,861
down €6,861 (-7.0%), from €97,339 to €90,477
Equity and liabilities
- Profit (loss) carried forward -€6,539
down €6,539 (-7.7%), from -€84,916 to -€91,455
Income statement
- Gross operating margin +€2,728
up €2,728 (+493%), from €553 to €3,281
- Other operating charges -€125
down €125 (-4.2%), from €3,002 to €2,877
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€9,390
Gross operating margin
+€2,728
Depreciation
+€3
Other operating charges
+€125
Financial charges
-€4
Result 2025
-€6,539
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€644
Investment
€0
Financing
€0
Cash 2024
€730
From operations (derived)
-€644
Net result for the year
-€6,539
Depreciation
+€6,861
Trade debts
-€361
Other debts
-€605
Cash 2025
€86
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €98,068 | €90,564 | -€7,505 | -7.7% |
| Fixed assets | 21/28 | €97,339 | €90,477 | -€6,861 | -7.0% |
| Tangible fixed assets | 22/27 | €97,339 | €90,477 | -€6,861 | -7.0% |
| Land and buildings | 22 | €97,339 | €90,477 | -€6,861 | -7.0% |
| Current assets | 29/58 | €730 | €86 | -€644 | -88.2% |
| Cash at bank and in hand | 54/58 | €730 | €86 | -€644 | -88.2% |
| Total equity and liabilities | 10/49 | €98,068 | €90,564 | -€7,505 | -7.7% |
| Equity | 10/15 | -€22,199 | -€28,738 | -€6,539 | -29.5% |
| Contributions | 10/11 | €57,016 | €57,016 | = | 0.0% |
| Reserves | 13 | €5,702 | €5,702 | = | 0.0% |
| Distributable reserves | 133 | €5,702 | €5,702 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€84,916 | -€91,455 | -€6,539 | -7.7% |
| Amounts payable | 17/49 | €120,267 | €119,302 | -€966 | -0.8% |
| Amounts payable within one year | 42/48 | €119,267 | €118,302 | -€966 | -0.8% |
| Trade debts | 44 | €761 | €400 | -€361 | -47.5% |
| Suppliers | 440/4 | €761 | €400 | -€361 | -47.5% |
| Other amounts payable | 47/48 | €118,507 | €117,902 | -€605 | -0.5% |
| Accrued charges and deferred income | 492/3 | €1,000 | €1,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,864 | €6,861 | -€3 | 0.0% |
| Other operating charges | 640/8 | €3,002 | €2,877 | -€125 | -4.2% |
| Gross operating margin | 9900 | €553 | €3,281 | +€2,728 | +493% |
| Operating profit (loss) | 9901 | -€9,313 | -€6,458 | +€2,855 | +30.7% |
| Financial charges | 65/66B | €77 | €81 | +€4 | +5.5% |
| Recurring financial charges | 65 | €77 | €81 | +€4 | +5.5% |
| Profit (loss) for the period before taxes | 9903 | -€9,390 | -€6,539 | +€2,851 | +30.4% |
| Profit (loss) for the period | 9904 | -€9,390 | -€6,539 | +€2,851 | +30.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,390 | -€6,539 | +€2,851 | +30.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.