Skip to content

GLOBEX: what changed

What changed

GLOBEX

BE 0426.489.105
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€227,328
2024 · €175,822+€51,505
Equity
€573,631
2024 · €346,303+€227,328
Cash
€816,961
2024 · €578,404+€238,556
Balance sheet total
€1.0m
2024 · €789,357+€247,125

Largest movements

2024 to 2025
Assets
  • Cash +€238,556

    up €238,556 (+41.2%), from €578,404 to €816,961

    mainly Net result for the year (+€227,328) and Tax, wage and social debts (+€53,038)

  • Receivables within one year +€16,669

    up €16,669 (+90.4%), from €18,440 to €35,109

    of which Trade receivables: +€15,186

Equity and liabilities
  • Profit (loss) carried forward +€227,328

    up €227,328 (+69.8%), from €325,852 to €553,179

  • Other debts -€55,025

    down €55,025 (-13.6%), from €403,771 to €348,747

  • Tax, wage and social debts +€53,038

    up €53,038 (+589%), from €9,001 to €62,039

  • Debts after one year +€41,300

    new in 2025: €41,300

  • Current portion of long-term debt -€30,000

    no longer reported in 2025 (was €30,000)

Income statement
  • Gross operating margin +€72,302

    up €72,302 (+24.0%), from €301,498 to €373,799

  • Taxes +€44,435

    up €44,435 (+125%), from €35,682 to €80,117

  • Write-downs -€17,507

    down €17,507, from €14,651 to -€2,856

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €175,822
Gross operating margin +€72,302
Depreciation +€2,237
Write-downs +€17,507
Other operating charges +€3,738
Financial income +€15
Financial charges +€142
Taxes -€44,435
Result 2025 €227,328
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€251,822
Investment -€24,566
Financing +€11,300
Cash 2024 €578,404
Net result for the year +€227,328
Depreciation +€33,079
Receivables within one year -€16,669
Deferred charges and accrued income -€413
Trade debts +€10,484
Tax, wage and social debts +€53,038
Other debts -€55,025
Investment in fixed assets (net) -€24,566
Debts after one year +€41,300
Current portion of long-term debt -€30,000
Cash 2025 €816,961
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €789,357 €1,036,482 +€247,125 +31.3%
Fixed assets 21/28 €187,085 €178,572 -€8,513 -4.6%
Tangible fixed assets 22/27 €187,085 €178,572 -€8,513 -4.6%
Land and buildings 22 €184,543 €173,600 -€10,943 -5.9%
Plant, machinery and equipment 23 €2,310 €1,114 -€1,196 -51.8%
Furniture and vehicles 24 €233 €3,859 +€3,626 +1,559%
Current assets 29/58 €602,272 €857,910 +€255,638 +42.4%
Amounts receivable within one year 40/41 €18,440 €35,109 +€16,669 +90.4%
Trade receivables 40 €6,408 €21,594 +€15,186 +237%
Other amounts receivable 41 €12,031 €13,515 +€1,484 +12.3%
Cash at bank and in hand 54/58 €578,404 €816,961 +€238,556 +41.2%
Deferred charges and accrued income 490/1 €5,428 €5,840 +€413 +7.6%
Total equity and liabilities 10/49 €789,357 €1,036,482 +€247,125 +31.3%
Equity 10/15 €346,303 €573,631 +€227,328 +65.6%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Distributable reserves 133 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €325,852 €553,179 +€227,328 +69.8%
Amounts payable 17/49 €443,054 €462,852 +€19,798 +4.5%
Amounts payable after more than one year 17 - €41,300 +€41,300
Other amounts payable 178/9 - €41,300 +€41,300
Amounts payable within one year 42/48 €443,054 €421,552 -€21,502 -4.9%
Current portion of amounts payable after more than one year 42 €30,000 - -€30,000
Trade debts 44 €282 €10,766 +€10,484 +3,720%
Suppliers 440/4 €282 €10,766 +€10,484 +3,720%
Taxes, remuneration and social security 45 €9,001 €62,039 +€53,038 +589%
Taxes 450/3 €9,001 €62,039 +€53,038 +589%
Other amounts payable 47/48 €403,771 €348,747 -€55,025 -13.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,316 €33,079 -€2,237 -6.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €14,651 -€2,856 -€17,507
Other operating charges 640/8 €39,783 €36,045 -€3,738 -9.4%
Gross operating margin 9900 €301,498 €373,799 +€72,302 +24.0%
Operating profit (loss) 9901 €211,747 €307,531 +€95,783 +45.2%
Financial income 75/76B €2 €17 +€15 +873%
Recurring financial income 75 €2 €17 +€15 +873%
Financial charges 65/66B €245 €103 -€142 -58.1%
Recurring financial charges 65 €245 €103 -€142 -58.1%
Profit (loss) for the period before taxes 9903 €211,504 €307,445 +€95,941 +45.4%
Income taxes 67/77 €35,682 €80,117 +€44,435 +125%
Profit (loss) for the period 9904 €175,822 €227,328 +€51,505 +29.3%
Profit (loss) for the period to be appropriated 9905 €175,822 €227,328 +€51,505 +29.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.