COFISA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
COFISA
NACE 64.922, Financial service activities, except insurance and pension funding
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1.2m
2024 · €13.8m-€12.5m
Equity
€74.6m
2024 · €76.1m-€1.5m
Cash
€95
2024 · €130-€36
Balance sheet total
€77.3m
2024 · €89.9m-€12.6m
Largest movements
Assets
- Receivables within one year -€11.2m
down €11.2m (-78.8%), from €14.2m to €3.0m
of which Other amounts receivable: -€11.2m
- Financial fixed assets -€1.1m
down €1.1m (-1.5%), from €75.1m to €74.0m
of which Other financial fixed assets: -€1.1m
Equity and liabilities
- Other debts -€11.0m
down €11.0m (-80.3%), from €13.7m to €2.7m
- Reserves -€1.5m
down €1.5m (-2.0%), from €74.3m to €72.9m
of which Distributable reserves: -€1.5m
Income statement
- Financial income -€12.7m
down €12.7m (-90.8%), from €14.0m to €1.3m
of which Financial income: -€12.6m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€13.8m
Other operating charges
+€76,442
Other operating items
+€38,452
Financial income
-€12.7m
Financial charges
-€189
Taxes
+€13,507
Result 2025
€1.2m
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€1.6m
Investment
+€1.1m
Financing
-€2.7m
Cash 2024
€130
From operations (derived)
+€1.6m
Net result for the year
+€1.2m
Receivables after one year
+€263,793
Receivables within one year
+€11.2m
Smaller working-capital items
+€5,310
Trade debts
-€71,118
Other debts
-€11.0m
Investment (derived)
+€1.1m
Investment in fixed assets (net)
+€1.1m
Financing
-€2.7m
Contributions, distributions and other
-€2.7m
Cash 2025
€95
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €89,889,835 | €77,289,190 | -€12.6m | -14.0% |
| Fixed assets | 21/28 | €75,139,456 | €74,007,034 | -€1.1m | -1.5% |
| Financial fixed assets | 28 | €75,139,456 | €74,007,034 | -€1.1m | -1.5% |
| Affiliated companies | 280/1 | €62,349,544 | €62,349,544 | = | 0.0% |
| Participating interests | 280 | €62,349,544 | €62,349,544 | = | 0.0% |
| Companies linked by participating interests | 282/3 | €9,481,000 | €9,481,000 | = | 0.0% |
| Participating interests | 282 | €9,481,000 | €9,481,000 | = | 0.0% |
| Other financial fixed assets | 284/8 | €3,308,912 | €2,176,490 | -€1.1m | -34.2% |
| Shares | 284 | €3,308,912 | €2,176,490 | -€1.1m | -34.2% |
| Current assets | 29/58 | €14,750,379 | €3,282,156 | -€11.5m | -77.7% |
| Amounts receivable after more than one year | 29 | €527,586 | €263,793 | -€263,793 | -50.0% |
| Other amounts receivable | 291 | €527,586 | €263,793 | -€263,793 | -50.0% |
| Amounts receivable within one year | 40/41 | €14,203,913 | €3,018,269 | -€11.2m | -78.8% |
| Trade receivables | 40 | €22,500 | €24,500 | +€2,000 | +8.9% |
| Other amounts receivable | 41 | €14,181,413 | €2,993,769 | -€11.2m | -78.9% |
| Cash at bank and in hand | 54/58 | €130 | €95 | -€36 | -27.3% |
| Deferred charges and accrued income | 490/1 | €18,750 | €0 | -€18,750 | -100% |
| Total equity and liabilities | 10/49 | €89,889,835 | €77,289,190 | -€12.6m | -14.0% |
| Equity | 10/15 | €76,075,277 | €74,589,190 | -€1.5m | -2.0% |
| Contributions | 10/11 | €1,735,255 | €1,735,255 | = | 0.0% |
| Capital | 10 | €1,735,255 | €1,735,255 | = | 0.0% |
| Issued capital | 100 | €1,735,255 | €1,735,255 | = | 0.0% |
| Reserves | 13 | €74,340,022 | €72,853,936 | -€1.5m | -2.0% |
| Non-distributable reserves | 130/1 | €173,525 | €173,525 | = | 0.0% |
| Legal reserve | 130 | €173,525 | €173,525 | = | 0.0% |
| Distributable reserves | 133 | €74,166,497 | €72,680,410 | -€1.5m | -2.0% |
| Amounts payable | 17/49 | €13,814,558 | €2,700,000 | -€11.1m | -80.5% |
| Amounts payable within one year | 42/48 | €13,814,558 | €2,700,000 | -€11.1m | -80.5% |
| Trade debts | 44 | €71,118 | - | -€71,118 | |
| Suppliers | 440/4 | €71,118 | - | -€71,118 | |
| Taxes, remuneration and social security | 45 | €13,440 | €0 | -€13,440 | -100% |
| Taxes | 450/3 | €13,440 | €0 | -€13,440 | -100% |
| Other amounts payable | 47/48 | €13,730,000 | €2,700,000 | -€11.0m | -80.3% |
| Operating income | 70/76A | €8,101 | €25,833 | +€17,732 | +219% |
| Other operating income | 74 | €8,101 | €25,833 | +€17,732 | +219% |
| Operating charges | 60/66A | €180,268 | €83,107 | -€97,161 | -53.9% |
| Services and other goods | 61 | €101,695 | €80,975 | -€20,720 | -20.4% |
| Other operating charges | 640/8 | €78,574 | €2,132 | -€76,442 | -97.3% |
| Operating profit (loss) | 9901 | -€172,167 | -€57,274 | +€114,894 | +66.7% |
| Financial income | 75/76B | €13,956,493 | €1,290,113 | -€12.7m | -90.8% |
| Recurring financial income | 75 | €13,777,890 | €1,210,926 | -€12.6m | -91.2% |
| Income from financial fixed assets | 750 | €13,627,217 | €1,152,613 | -€12.5m | -91.5% |
| Income from current assets | 751 | €150,673 | €58,312 | -€92,361 | -61.3% |
| Non-recurring financial income | 76B | €178,604 | €79,187 | -€99,417 | -55.7% |
| Financial charges | 65/66B | €762 | €951 | +€189 | +24.7% |
| Recurring financial charges | 65 | €762 | €951 | +€189 | +24.7% |
| Debt charges | 650 | €1 | €1 | +€0 | +8.4% |
| Other financial charges | 652/9 | €761 | €950 | +€188 | +24.8% |
| Profit (loss) for the period before taxes | 9903 | €13,783,564 | €1,231,888 | -€12.6m | -91.1% |
| Income taxes | 67/77 | €31,482 | €17,974 | -€13,507 | -42.9% |
| Taxes | 670/3 | €33,478 | €19,819 | -€13,659 | -40.8% |
| Tax adjustments and reversals of tax provisions | 77 | €1,997 | €1,844 | -€152 | -7.6% |
| Profit (loss) for the period | 9904 | €13,752,082 | €1,213,914 | -€12.5m | -91.2% |
| Profit (loss) for the period to be appropriated | 9905 | €13,752,082 | €1,213,914 | -€12.5m | -91.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.