ATRIUM: what changed
ATRIUM
Largest movements
- Receivables after one year -€566,951
down €566,951 (-100%), from €566,951 to €0
of which Trade receivables: -€553,480
- Tangible fixed assets -€124,347
down €124,347 (-19.7%), from €631,449 to €507,102
of which Land and buildings: -€124,346
- Current investments +€59,999
new in 2025: €59,999
- Profit (loss) carried forward -€610,337
down €610,337 (-45.1%), from -€1.4m to -€2.0m
- Debts after one year -€14,733
no longer reported in 2025 (was €14,733)
of which Trade debts: -€14,733
- Gross operating margin -€539,574
down €539,574 (-97.5%), from €553,480 to €13,906
- Turnover -€516,008
down €516,008 (-95.6%), from €540,008 to €24,000
- Depreciation -€317,924
down €317,924 (-71.9%), from €442,271 to €124,347
- Other operating charges -€88,467
down €88,467 (-89.7%), from €98,650 to €10,183
- Purchases and services +€14,655
up €14,655 (+109%), from €13,472 to €28,127
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,199,659 | €578,192 | -€621,467 | -51.8% |
| Formation expenses | 20 | €0 | - | = | |
| Fixed assets | 21/28 | €632,529 | €508,182 | -€124,347 | -19.7% |
| Tangible fixed assets | 22/27 | €631,449 | €507,102 | -€124,347 | -19.7% |
| Land and buildings | 22 | €628,715 | €504,369 | -€124,346 | -19.8% |
| Plant, machinery and equipment | 23 | €167 | €167 | -€0 | -0.3% |
| Furniture and vehicles | 24 | €2,566 | €2,566 | +€0 | 0.0% |
| Financial fixed assets | 28 | €1,080 | €1,080 | = | 0.0% |
| Current assets | 29/58 | €567,130 | €70,010 | -€497,120 | -87.7% |
| Amounts receivable after more than one year | 29 | €566,951 | €0 | -€566,951 | -100% |
| Trade receivables | 290 | €553,480 | €0 | -€553,480 | -100% |
| Other amounts receivable | 291 | €13,472 | €0 | -€13,472 | -100% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Stocks | 30/36 | €0 | - | = | |
| Contracts in progress | 37 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | - | €9,970 | +€9,970 | |
| Other amounts receivable | 41 | - | €9,970 | +€9,970 | |
| Current investments | 50/53 | - | €59,999 | +€59,999 | |
| Cash at bank and in hand | 54/58 | €178 | €41 | -€137 | -77.0% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €1,199,659 | €578,192 | -€621,467 | -51.8% |
| Equity | 10/15 | €712,849 | €102,512 | -€610,337 | -85.6% |
| Contributions | 10/11 | €491,324 | €491,324 | = | 0.0% |
| Capital | 10 | €491,324 | €491,324 | = | 0.0% |
| Issued capital | 100 | €491,324 | €491,324 | = | 0.0% |
| Uncalled capital | 101 | €0 | - | = | |
| Contributions outside capital | 11 | €0 | - | = | |
| Share premium | 1100/10 | €0 | - | = | |
| Other | 1109/19 | €0 | - | = | |
| Revaluation surpluses | 12 | €1,575,187 | €1,575,187 | -€0 | 0.0% |
| Reserves | 13 | €20 | €20 | +€0 | +1.8% |
| Non-distributable reserves | 130/1 | €20 | €20 | +€0 | +1.8% |
| Legal reserve | 130 | €20 | €20 | +€0 | +1.8% |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Own shares acquired | 1312 | €0 | - | = | |
| Financial assistance | 1313 | €0 | - | = | |
| Other | 1319 | €0 | - | = | |
| Tax-exempt reserves | 132 | €0 | - | = | |
| Distributable reserves | 133 | €0 | - | = | |
| Profit (loss) carried forward | 14 | -€1,353,682 | -€1,964,019 | -€610,337 | -45.1% |
| Investment grants | 15 | €0 | - | = | |
| Advance to shareholders on the distribution of net assets | 19 | €0 | - | = | |
| Provisions and deferred taxes | 16 | €0 | - | = | |
| Provisions for liabilities and charges | 160/5 | €0 | - | = | |
| Pensions and similar obligations | 160 | €0 | - | = | |
| Amounts payable | 17/49 | €486,810 | €475,680 | -€11,130 | -2.3% |
| Amounts payable after more than one year | 17 | €14,733 | - | -€14,733 | |
| Financial debts | 170/4 | €0 | - | = | |
| Trade debts | 175 | €14,733 | €0 | -€14,733 | -100% |
| Advances received on contracts in progress | 176 | €0 | - | = | |
| Other amounts payable | 178/9 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €472,077 | €475,680 | +€3,603 | +0.8% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €6,500 | €2,032 | -€4,468 | -68.7% |
| Suppliers | 440/4 | €6,500 | €2,032 | -€4,468 | -68.7% |
| Taxes, remuneration and social security | 45 | €10,845 | €11,341 | +€496 | +4.6% |
| Taxes | 450/3 | €9,918 | €9,180 | -€738 | -7.4% |
| Remuneration and social security | 454/9 | €927 | €2,161 | +€1,234 | +133% |
| Other amounts payable | 47/48 | €454,732 | €462,307 | +€7,575 | +1.7% |
| Turnover | 70 | €540,008 | €24,000 | -€516,008 | -95.6% |
| Non-recurring operating income | 76A | €540,008 | €16,133 | -€523,875 | -97.0% |
| Goods, raw materials, services and sundry goods | 60/61 | €13,472 | €28,127 | +€14,655 | +109% |
| Remuneration, social security and pensions | 62 | €967 | €40 | -€927 | -95.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €442,271 | €124,347 | -€317,924 | -71.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €0 | = | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €0 | = | |
| Other operating charges | 640/8 | €98,650 | €10,183 | -€88,467 | -89.7% |
| Operating charges capitalised as restructuring costs | 649 | - | €0 | = | |
| Non-recurring operating charges | 66A | €97,506 | €0 | -€97,506 | -100% |
| Gross operating margin | 9900 | €553,480 | €13,906 | -€539,574 | -97.5% |
| Operating profit (loss) | 9901 | -€85,915 | -€120,664 | -€34,749 | -40.4% |
| Financial income | 75/76B | - | €0 | = | |
| Recurring financial income | 75 | - | €0 | = | |
| Non-recurring financial income | 76B | - | €0 | = | |
| Financial charges | 65/66B | - | €547 | +€547 | |
| Recurring financial charges | 65 | - | €547 | +€547 | |
| Non-recurring financial charges | 66B | - | €0 | = | |
| Profit (loss) for the period before taxes | 9903 | -€85,915 | -€121,211 | -€35,296 | -41.1% |
| Transfer from deferred taxes | 780 | - | €0 | = | |
| Transfer to deferred taxes | 680 | - | €0 | = | |
| Income taxes | 67/77 | - | €0 | = | |
| Profit (loss) for the period | 9904 | -€85,915 | -€121,211 | -€35,296 | -41.1% |
| Transfer from tax-exempt reserves | 789 | - | €0 | = | |
| Transfer to tax-exempt reserves | 689 | - | €0 | = | |
| Profit (loss) for the period to be appropriated | 9905 | -€85,915 | -€121,211 | -€35,296 | -41.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.