Skip to content

ECOBO: what changed

What changed

ECOBO

BE 0425.143.080
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€419,173
2024 · -€697,786+€278,614
Equity
-€275,429
2024 · €143,744-€419,173
Cash
€6,002
2024 · €14,863-€8,861
Balance sheet total
€1.9m
2024 · €2.1m-€234,512

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€231,000

    down €231,000 (-62.4%), from €370,000 to €139,000

    of which Trade receivables: -€370,000

  • Receivables within one year +€111,846

    up €111,846 (+63.8%), from €175,432 to €287,279

    of which Trade receivables: +€110,106

  • Stocks and contracts -€97,999

    down €97,999 (-7.8%), from €1.2m to €1.2m

Equity and liabilities
  • Profit (loss) carried forward -€419,173

    new in 2025: -€419,173

  • Tax, wage and social debts +€97,598

    up €97,598 (+78.6%), from €124,168 to €221,766

    of which Taxes: +€73,288

  • Other debts +€91,120

    up €91,120 (+71.7%), from €127,040 to €218,160

Income statement
  • Gross operating margin +€278,652

    up €278,652, from -€30,614 to €248,038

  • Financial charges +€56,626

    up €56,626 (+94.1%), from €60,177 to €116,803

  • Staff costs -€52,073

    down €52,073 (-8.8%), from €589,138 to €537,065

  • Financial income -€6,637

    down €6,637 (-23.4%), from €28,356 to €21,720

  • Depreciation -€5,069

    down €5,069 (-42.8%), from €11,839 to €6,770

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€697,786
Gross operating margin +€278,652
Staff costs +€52,073
Depreciation +€5,069
Other operating charges +€2,052
Financial income -€6,637
Financial charges -€56,626
Taxes +€4,031
Result 2025 -€419,173
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€10,154
Investment +€1,293
Financing €0
Cash 2024 €14,863
Net result for the year -€419,173
Depreciation +€6,770
Receivables after one year +€231,000
Stocks and contracts +€97,999
Receivables within one year -€111,846
Deferred charges and accrued income +€435
Trade debts -€4,058
Tax, wage and social debts +€97,598
Other debts +€91,120
Investment in fixed assets (net) +€1,293
Cash 2025 €6,002
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,092,028 €1,857,515 -€234,512 -11.2%
Fixed assets 21/28 €268,343 €260,280 -€8,063 -3.0%
Tangible fixed assets 22/27 €138,655 €132,592 -€6,063 -4.4%
Land and buildings 22 €126,467 €125,590 -€877 -0.7%
Plant, machinery and equipment 23 €3,939 €2,299 -€1,640 -41.6%
Furniture and vehicles 24 €8,249 €4,703 -€3,546 -43.0%
Financial fixed assets 28 €129,688 €127,688 -€2,000 -1.5%
Current assets 29/58 €1,823,685 €1,597,236 -€226,449 -12.4%
Amounts receivable after more than one year 29 €370,000 €139,000 -€231,000 -62.4%
Trade receivables 290 €370,000 €0 -€370,000 -100%
Other amounts receivable 291 - €139,000 +€139,000
Stocks and contracts in progress 3 €1,249,009 €1,151,010 -€97,999 -7.8%
Stocks 30/36 €1,249,009 €1,151,010 -€97,999 -7.8%
Amounts receivable within one year 40/41 €175,432 €287,279 +€111,846 +63.8%
Trade receivables 40 €1,026 €111,131 +€110,106 +10,734%
Other amounts receivable 41 €174,407 €176,147 +€1,741 +1.0%
Cash at bank and in hand 54/58 €14,863 €6,002 -€8,861 -59.6%
Deferred charges and accrued income 490/1 €14,381 €13,945 -€435 -3.0%
Total equity and liabilities 10/49 €2,092,028 €1,857,515 -€234,512 -11.2%
Equity 10/15 €143,744 -€275,429 -€419,173
Contributions 10/11 €92,000 €92,000 = 0.0%
Reserves 13 €51,744 €51,744 = 0.0%
Non-distributable reserves 130/1 €9,200 €9,200 = 0.0%
Reserves not available under the articles 1311 €9,200 €9,200 = 0.0%
Distributable reserves 133 €42,544 €42,544 = 0.0%
Profit (loss) carried forward 14 - -€419,173 -€419,173
Amounts payable 17/49 €1,948,284 €2,132,944 +€184,660 +9.5%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €1,948,284 €2,132,944 +€184,660 +9.5%
Current portion of amounts payable after more than one year 42 €957,900 €957,900 = 0.0%
Trade debts 44 €739,176 €735,118 -€4,058 -0.5%
Suppliers 440/4 €739,176 €735,118 -€4,058 -0.5%
Taxes, remuneration and social security 45 €124,168 €221,766 +€97,598 +78.6%
Taxes 450/3 €77,703 €150,991 +€73,288 +94.3%
Remuneration and social security 454/9 €46,465 €70,775 +€24,310 +52.3%
Other amounts payable 47/48 €127,040 €218,160 +€91,120 +71.7%
Remuneration, social security and pensions 62 €589,138 €537,065 -€52,073 -8.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,839 €6,770 -€5,069 -42.8%
Other operating charges 640/8 €32,877 €30,825 -€2,052 -6.2%
Gross operating margin 9900 -€30,614 €248,038 +€278,652
Operating profit (loss) 9901 -€664,467 -€326,622 +€337,845 +50.8%
Financial income 75/76B €28,356 €21,720 -€6,637 -23.4%
Recurring financial income 75 €28,356 €21,720 -€6,637 -23.4%
Financial charges 65/66B €60,177 €116,803 +€56,626 +94.1%
Recurring financial charges 65 €60,177 €116,803 +€56,626 +94.1%
Profit (loss) for the period before taxes 9903 -€696,288 -€421,705 +€274,582 +39.4%
Income taxes 67/77 €1,498 -€2,533 -€4,031
Profit (loss) for the period 9904 -€697,786 -€419,173 +€278,614 +39.9%
Profit (loss) for the period to be appropriated 9905 -€697,786 -€419,173 +€278,614 +39.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.