ABAG: what changed
What changed
ABAG
filed annual accounts (NBB)
Net result for the year
-€13,335
2024 · -€3,726-€9,609
Equity
€426,088
2024 · €445,723-€19,635
Cash
€1,245
2024 · €577+€668
Balance sheet total
€1.3m
2024 · €1.3m+€22,292
Largest movements
Assets
- Tangible fixed assets +€21,624
up €21,624 (+1.7%), from €1.3m to €1.3m
Equity and liabilities
- Other debts +€37,483
up €37,483 (+4.4%), from €848,408 to €885,892
- Profit (loss) carried forward -€13,335
down €13,335 (-12.5%), from -€106,923 to -€120,258
Income statement
- Depreciation +€10,096
up €10,096 (+32.2%), from €31,321 to €41,416
- Gross operating margin +€441
up €441 (+1.6%), from €27,025 to €27,466
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€3,726
Gross operating margin
+€441
Depreciation
-€10,096
Other operating charges
+€43
Financial charges
+€2
Result 2025
-€13,335
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€70,009
Investment
-€63,040
Financing
-€6,300
Cash 2024
€577
From operations (derived)
+€70,009
Net result for the year
-€13,335
Depreciation
+€41,416
Trade debts
+€4,444
Other debts
+€37,483
Investment (derived)
-€63,040
Investment in fixed assets (net)
-€63,040
Financing
-€6,300
Contributions, distributions and other
-€6,300
Cash 2025
€1,245
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,295,099 | €1,317,391 | +€22,292 | +1.7% |
| Fixed assets | 21/28 | €1,294,522 | €1,316,146 | +€21,624 | +1.7% |
| Tangible fixed assets | 22/27 | €1,294,505 | €1,316,129 | +€21,624 | +1.7% |
| Land and buildings | 22 | €1,294,505 | €1,316,129 | +€21,624 | +1.7% |
| Financial fixed assets | 28 | €17 | €17 | = | 0.0% |
| Current assets | 29/58 | €577 | €1,245 | +€668 | +116% |
| Cash at bank and in hand | 54/58 | €577 | €1,245 | +€668 | +116% |
| Total equity and liabilities | 10/49 | €1,295,099 | €1,317,391 | +€22,292 | +1.7% |
| Equity | 10/15 | €445,723 | €426,088 | -€19,635 | -4.4% |
| Contributions | 10/11 | €324,579 | €324,579 | = | 0.0% |
| Capital | 10 | €324,579 | €324,579 | = | 0.0% |
| Issued capital | 100 | €324,579 | €324,579 | = | 0.0% |
| Reserves | 13 | €228,068 | €221,768 | -€6,300 | -2.8% |
| Non-distributable reserves | 130/1 | €32,458 | €32,458 | = | 0.0% |
| Legal reserve | 130 | €32,458 | €32,458 | = | 0.0% |
| Tax-exempt reserves | 132 | €195,610 | €189,310 | -€6,300 | -3.2% |
| Profit (loss) carried forward | 14 | -€106,923 | -€120,258 | -€13,335 | -12.5% |
| Amounts payable | 17/49 | €849,376 | €891,303 | +€41,927 | +4.9% |
| Amounts payable within one year | 42/48 | €849,376 | €891,303 | +€41,927 | +4.9% |
| Trade debts | 44 | €968 | €5,412 | +€4,444 | +459% |
| Suppliers | 440/4 | €968 | €5,412 | +€4,444 | +459% |
| Other amounts payable | 47/48 | €848,408 | €885,892 | +€37,483 | +4.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €31,321 | €41,416 | +€10,096 | +32.2% |
| Other operating charges | 640/8 | €5,703 | €5,659 | -€43 | -0.8% |
| Gross operating margin | 9900 | €27,025 | €27,466 | +€441 | +1.6% |
| Operating profit (loss) | 9901 | -€9,999 | -€19,610 | -€9,611 | -96.1% |
| Financial charges | 65/66B | €28 | €25 | -€2 | -8.4% |
| Recurring financial charges | 65 | €28 | €25 | -€2 | -8.4% |
| Profit (loss) for the period before taxes | 9903 | -€10,026 | -€19,635 | -€9,609 | -95.8% |
| Transfer from deferred taxes | 780 | €6,300 | €6,300 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€3,726 | -€13,335 | -€9,609 | -258% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,726 | -€13,335 | -€9,609 | -258% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.