BAMA: what changed
What changed
BAMA
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€109,460
2024 · €30,589+€78,871
Equity
€263,716
2024 · €154,257+€109,459
Cash
€31,658
2024 · €48,660-€17,002
Balance sheet total
€664,571
2024 · €615,666+€48,905
Largest movements
Assets
- Receivables within one year +€67,829
up €67,829 (+101%), from €67,290 to €135,119
of which Other amounts receivable: +€41,050
- Cash -€17,002
down €17,002 (-34.9%), from €48,660 to €31,658
mainly Receivables within one year (-€67,829) and Debts after one year (-€63,638)
Equity and liabilities
- Profit (loss) carried forward +€109,460
up €109,460 (+86.2%), from €126,988 to €236,448
- Debts after one year -€63,638
down €63,638 (-17.7%), from €360,152 to €296,514
- Trade debts +€8,202
up €8,202 (+38.2%), from €21,448 to €29,650
Income statement
- Gross operating margin +€75,765
up €75,765 (+45.8%), from €165,249 to €241,014
- Depreciation -€8,784
down €8,784 (-24.6%), from €35,636 to €26,852
- Taxes +€7,168
up €7,168 (+82.6%), from €8,680 to €15,848
- Staff costs -€6,704
down €6,704 (-8.7%), from €77,066 to €70,362
- Other operating charges +€3,477
up €3,477 (+29.4%), from €11,837 to €15,314
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€30,589
Gross operating margin
+€75,765
Staff costs
+€6,704
Depreciation
+€8,784
Other operating charges
-€3,477
Financial charges
-€1,737
Taxes
-€7,168
Result 2025
€109,460
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€70,648
Investment
-€24,930
Financing
-€62,720
Cash 2024
€48,660
From operations (derived)
+€70,648
Net result for the year
+€109,460
Depreciation
+€26,852
Receivables within one year
-€67,829
Trade debts
+€8,202
Tax, wage and social debts
-€6,037
Investment (derived)
-€24,930
Investment in fixed assets (net)
-€24,930
Financing
-€62,720
Debts after one year
-€63,638
Current portion of long-term debt
+€919
Contributions, distributions and other
-€1
Cash 2025
€31,658
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €615,666 | €664,571 | +€48,905 | +7.9% |
| Fixed assets | 21/28 | €339,716 | €337,794 | -€1,922 | -0.6% |
| Tangible fixed assets | 22/27 | €339,540 | €337,618 | -€1,922 | -0.6% |
| Land and buildings | 22 | €241,596 | €227,061 | -€14,535 | -6.0% |
| Plant, machinery and equipment | 23 | €56,945 | €77,107 | +€20,162 | +35.4% |
| Furniture and vehicles | 24 | €40,999 | €33,450 | -€7,549 | -18.4% |
| Financial fixed assets | 28 | €176 | €176 | = | 0.0% |
| Current assets | 29/58 | €275,950 | €326,777 | +€50,827 | +18.4% |
| Amounts receivable after more than one year | 29 | €160,000 | €160,000 | = | 0.0% |
| Other amounts receivable | 291 | €160,000 | €160,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €67,290 | €135,119 | +€67,829 | +101% |
| Trade receivables | 40 | €12,345 | €39,124 | +€26,779 | +217% |
| Other amounts receivable | 41 | €54,945 | €95,995 | +€41,050 | +74.7% |
| Cash at bank and in hand | 54/58 | €48,660 | €31,658 | -€17,002 | -34.9% |
| Total equity and liabilities | 10/49 | €615,666 | €664,571 | +€48,905 | +7.9% |
| Equity | 10/15 | €154,257 | €263,716 | +€109,459 | +71.0% |
| Contributions | 10/11 | €24,790 | €24,789 | -€1 | 0.0% |
| Capital | 10 | €24,790 | €24,789 | -€1 | 0.0% |
| Issued capital | 100 | €24,790 | €24,789 | -€1 | 0.0% |
| Reserves | 13 | €2,479 | €2,479 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,479 | €2,479 | = | 0.0% |
| Legal reserve | 130 | €2,479 | €2,479 | = | 0.0% |
| Profit (loss) carried forward | 14 | €126,988 | €236,448 | +€109,460 | +86.2% |
| Amounts payable | 17/49 | €461,409 | €400,855 | -€60,554 | -13.1% |
| Amounts payable after more than one year | 17 | €360,152 | €296,514 | -€63,638 | -17.7% |
| Financial debts | 170/4 | €360,152 | €296,514 | -€63,638 | -17.7% |
| Amounts payable within one year | 42/48 | €101,257 | €104,341 | +€3,084 | +3.0% |
| Current portion of amounts payable after more than one year | 42 | €62,719 | €63,638 | +€919 | +1.5% |
| Trade debts | 44 | €21,448 | €29,650 | +€8,202 | +38.2% |
| Suppliers | 440/4 | €21,448 | €29,650 | +€8,202 | +38.2% |
| Taxes, remuneration and social security | 45 | €17,090 | €11,053 | -€6,037 | -35.3% |
| Taxes | 450/3 | €17,090 | €11,053 | -€6,037 | -35.3% |
| Remuneration, social security and pensions | 62 | €77,066 | €70,362 | -€6,704 | -8.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €35,636 | €26,852 | -€8,784 | -24.6% |
| Other operating charges | 640/8 | €11,837 | €15,314 | +€3,477 | +29.4% |
| Gross operating margin | 9900 | €165,249 | €241,014 | +€75,765 | +45.8% |
| Operating profit (loss) | 9901 | €40,710 | €128,486 | +€87,776 | +216% |
| Financial income | 75/76B | €4,800 | €4,800 | = | 0.0% |
| Recurring financial income | 75 | €4,800 | €4,800 | = | 0.0% |
| Financial charges | 65/66B | €6,241 | €7,978 | +€1,737 | +27.8% |
| Recurring financial charges | 65 | €6,241 | €7,978 | +€1,737 | +27.8% |
| Profit (loss) for the period before taxes | 9903 | €39,269 | €125,308 | +€86,039 | +219% |
| Income taxes | 67/77 | €8,680 | €15,848 | +€7,168 | +82.6% |
| Profit (loss) for the period | 9904 | €30,589 | €109,460 | +€78,871 | +258% |
| Profit (loss) for the period to be appropriated | 9905 | €30,589 | €109,460 | +€78,871 | +258% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.