Skip to content

Limabel: what changed

What changed

Limabel

BE 0423.817.744
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,873
2024 · €279+€1,594
Equity
€111,616
2024 · €109,742+€1,873
Cash
-
not filed
Balance sheet total
€471,989
2024 · €491,801-€19,812

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,779

    down €16,779 (-3.4%), from €487,591 to €470,812

    of which Land and buildings: -€16,375

Equity and liabilities
  • Debts after one year -€24,074

    down €24,074 (-6.9%), from €347,669 to €323,595

    of which Financial debts: -€12,378

Income statement
  • Depreciation -€3,723

    down €3,723 (-9.9%), from €37,496 to €33,774

  • Gross operating margin -€2,380

    down €2,380 (-3.8%), from €63,122 to €60,742

  • Financial charges -€795

    down €795 (-7.2%), from €11,011 to €10,216

  • Taxes +€657

    up €657 (+164%), from €400 to €1,057

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €279
Gross operating margin -€2,380
Depreciation +€3,723
Other operating charges +€143
Financial charges +€795
Taxes -€657
Deferred taxes and other -€29
Result 2025 €1,873
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €491,801 €471,989 -€19,812 -4.0%
Fixed assets 21/28 €487,591 €470,812 -€16,779 -3.4%
Tangible fixed assets 22/27 €487,591 €470,812 -€16,779 -3.4%
Land and buildings 22 €485,739 €469,364 -€16,375 -3.4%
Plant, machinery and equipment 23 €1,852 €1,448 -€404 -21.8%
Financial fixed assets 28 €0 - =
Current assets 29/58 €4,210 €1,177 -€3,033 -72.0%
Amounts receivable within one year 40/41 €2,264 €66 -€2,198 -97.1%
Trade receivables 40 €2,264 €66 -€2,198 -97.1%
Other amounts receivable 41 €0 - =
Current investments 50/53 €1,946 €1,111 -€835 -42.9%
Total equity and liabilities 10/49 €491,801 €471,989 -€19,812 -4.0%
Equity 10/15 €109,742 €111,616 +€1,873 +1.7%
Contributions 10/11 €122,000 €122,000 = 0.0%
Capital 10 €122,000 €122,000 = 0.0%
Issued capital 100 €122,000 €122,000 = 0.0%
Reserves 13 €0 - =
Tax-exempt reserves 132 €0 - =
Profit (loss) carried forward 14 -€12,258 -€10,384 +€1,873 +15.3%
Provisions and deferred taxes 16 €0 - =
Deferred taxes 168 €0 - =
Amounts payable 17/49 €382,058 €360,373 -€21,685 -5.7%
Amounts payable after more than one year 17 €347,669 €323,595 -€24,074 -6.9%
Financial debts 170/4 €189,682 €177,305 -€12,378 -6.5%
Other amounts payable 178/9 €157,987 €146,290 -€11,697 -7.4%
Amounts payable within one year 42/48 €24,605 €28,141 +€3,536 +14.4%
Current portion of amounts payable after more than one year 42 €16,124 €16,378 +€254 +1.6%
Trade debts 44 €8,081 €10,706 +€2,625 +32.5%
Suppliers 440/4 €8,081 €10,706 +€2,625 +32.5%
Taxes, remuneration and social security 45 €400 €1,057 +€657 +164%
Taxes 450/3 €400 €1,057 +€657 +164%
Accrued charges and deferred income 492/3 €9,784 €8,638 -€1,147 -11.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,496 €33,774 -€3,723 -9.9%
Other operating charges 640/8 €13,965 €13,821 -€143 -1.0%
Gross operating margin 9900 €63,122 €60,742 -€2,380 -3.8%
Operating profit (loss) 9901 €11,661 €13,147 +€1,485 +12.7%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €11,011 €10,216 -€795 -7.2%
Recurring financial charges 65 €11,011 €10,216 -€795 -7.2%
Profit (loss) for the period before taxes 9903 €650 €2,931 +€2,280 +351%
Transfer from deferred taxes 780 €29 €0 -€29 -100%
Income taxes 67/77 €400 €1,057 +€657 +164%
Profit (loss) for the period 9904 €279 €1,873 +€1,594 +571%
Transfer from tax-exempt reserves 789 €62 €0 -€62 -100%
Profit (loss) for the period to be appropriated 9905 €341 €1,873 +€1,532 +449%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.