Pasmovan: what changed
What changed
Pasmovan
filed annual accounts (NBB)
Net result for the year
€9,502
2024 · -€9,994+€19,496
Equity
€26,563
2024 · €17,061+€9,502
Cash
€238,444
2024 · €230,317+€8,127
Balance sheet total
€252,418
2024 · €243,891+€8,527
Largest movements
Assets
- Cash +€8,127
up €8,127 (+3.5%), from €230,317 to €238,444
mainly Net result for the year (+€9,502)
Equity and liabilities
- Profit (loss) carried forward +€9,502
up €9,502 (+54.2%), from -€17,520 to -€8,017
Income statement
- Gross operating margin +€19,731
up €19,731, from -€9,081 to €10,650
- Other operating charges +€230
up €230 (+39.8%), from €578 to €807
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€9,994
Gross operating margin
+€19,731
Other operating charges
-€230
Financial charges
-€5
Result 2025
€9,502
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€8,127
Investment
€0
Financing
€0
Cash 2024
€230,317
From operations (derived)
+€8,127
Net result for the year
+€9,502
Receivables within one year
-€400
Other debts
-€975
Cash 2025
€238,444
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €243,891 | €252,418 | +€8,527 | +3.5% |
| Current assets | 29/58 | €243,891 | €252,418 | +€8,527 | +3.5% |
| Amounts receivable within one year | 40/41 | €13,574 | €13,974 | +€400 | +2.9% |
| Other amounts receivable | 41 | €13,574 | €13,974 | +€400 | +2.9% |
| Cash at bank and in hand | 54/58 | €230,317 | €238,444 | +€8,127 | +3.5% |
| Total equity and liabilities | 10/49 | €243,891 | €252,418 | +€8,527 | +3.5% |
| Equity | 10/15 | €17,061 | €26,563 | +€9,502 | +55.7% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Contributions outside capital | 11 | €18,592 | €18,592 | = | 0.0% |
| Other | 1109/19 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €15,988 | €15,988 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €14,128 | €14,128 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,520 | -€8,017 | +€9,502 | +54.2% |
| Amounts payable | 17/49 | €226,831 | €225,855 | -€975 | -0.4% |
| Amounts payable within one year | 42/48 | €222,751 | €221,776 | -€975 | -0.4% |
| Trade debts | 44 | €960 | €960 | = | 0.0% |
| Suppliers | 440/4 | €960 | €960 | = | 0.0% |
| Other amounts payable | 47/48 | €221,791 | €220,816 | -€975 | -0.4% |
| Accrued charges and deferred income | 492/3 | €4,079 | €4,079 | = | 0.0% |
| Non-recurring operating income | 76A | - | €12,730 | +€12,730 | |
| Other operating charges | 640/8 | €578 | €807 | +€230 | +39.8% |
| Gross operating margin | 9900 | -€9,081 | €10,650 | +€19,731 | |
| Operating profit (loss) | 9901 | -€9,658 | €9,842 | +€19,501 | |
| Financial charges | 65/66B | €335 | €340 | +€5 | +1.4% |
| Recurring financial charges | 65 | €335 | €340 | +€5 | +1.4% |
| Profit (loss) for the period before taxes | 9903 | -€9,994 | €9,502 | +€19,496 | |
| Profit (loss) for the period | 9904 | -€9,994 | €9,502 | +€19,496 | |
| Profit (loss) for the period to be appropriated | 9905 | -€9,994 | €9,502 | +€19,496 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.