PICORAMA: what changed
What changed
PICORAMA
filed annual accounts (NBB)
Net result for the year
€11,113
2024 · €243,319-€232,206
Equity
€499,010
2024 · €487,897+€11,113
Cash
€114
2024 · €47+€67
Balance sheet total
€504,696
2024 · €489,406+€15,290
Largest movements
Assets
- Receivables within one year +€15,223
up €15,223 (+4.2%), from €364,723 to €379,946
Equity and liabilities
- Profit (loss) carried forward +€11,113
up €11,113 (+4.8%), from €230,185 to €241,298
Income statement
- Financial income -€250,080
no longer reported in 2025 (was €250,080)
- Gross operating margin +€17,927
up €17,927, from -€4,176 to €13,751
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€243,319
Gross operating margin
+€17,927
Other operating charges
-€97
Financial income
-€250,080
Financial charges
+€44
Result 2025
€11,113
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€67
Investment
€0
Financing
€0
Cash 2024
€47
From operations (derived)
+€67
Net result for the year
+€11,113
Receivables within one year
-€15,223
Trade debts
-€123
Other debts
+€3,801
Accrued charges and deferred income
+€499
Cash 2025
€114
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €489,406 | €504,696 | +€15,290 | +3.1% |
| Fixed assets | 21/28 | €124,636 | €124,636 | = | 0.0% |
| Tangible fixed assets | 22/27 | €124,579 | €124,579 | = | 0.0% |
| Land and buildings | 22 | €124,579 | €124,579 | = | 0.0% |
| Financial fixed assets | 28 | €57 | €57 | = | 0.0% |
| Current assets | 29/58 | €364,770 | €380,060 | +€15,290 | +4.2% |
| Amounts receivable within one year | 40/41 | €364,723 | €379,946 | +€15,223 | +4.2% |
| Other amounts receivable | 41 | €364,723 | €379,946 | +€15,223 | +4.2% |
| Cash at bank and in hand | 54/58 | €47 | €114 | +€67 | +143% |
| Total equity and liabilities | 10/49 | €489,406 | €504,696 | +€15,290 | +3.1% |
| Equity | 10/15 | €487,897 | €499,010 | +€11,113 | +2.3% |
| Contributions | 10/11 | €150,000 | €150,000 | = | 0.0% |
| Capital | 10 | €150,000 | €150,000 | = | 0.0% |
| Issued capital | 100 | €150,000 | €150,000 | = | 0.0% |
| Revaluation surpluses | 12 | €92,712 | €92,712 | = | 0.0% |
| Reserves | 13 | €15,000 | €15,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €15,000 | €15,000 | = | 0.0% |
| Legal reserve | 130 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €230,185 | €241,298 | +€11,113 | +4.8% |
| Amounts payable | 17/49 | €1,509 | €5,686 | +€4,177 | +277% |
| Amounts payable within one year | 42/48 | €1,317 | €4,995 | +€3,678 | +279% |
| Trade debts | 44 | €308 | €185 | -€123 | -39.9% |
| Suppliers | 440/4 | €308 | €185 | -€123 | -39.9% |
| Other amounts payable | 47/48 | €1,009 | €4,810 | +€3,801 | +377% |
| Accrued charges and deferred income | 492/3 | €192 | €691 | +€499 | +260% |
| Other operating charges | 640/8 | €2,376 | €2,473 | +€97 | +4.1% |
| Gross operating margin | 9900 | -€4,176 | €13,751 | +€17,927 | |
| Operating profit (loss) | 9901 | -€6,552 | €11,278 | +€17,830 | |
| Financial income | 75/76B | €250,080 | - | -€250,080 | |
| Recurring financial income | 75 | €250,080 | - | -€250,080 | |
| Financial charges | 65/66B | €209 | €165 | -€44 | -21.1% |
| Recurring financial charges | 65 | €209 | €165 | -€44 | -21.1% |
| Profit (loss) for the period before taxes | 9903 | €243,319 | €11,113 | -€232,206 | -95.4% |
| Profit (loss) for the period | 9904 | €243,319 | €11,113 | -€232,206 | -95.4% |
| Profit (loss) for the period to be appropriated | 9905 | €243,319 | €11,113 | -€232,206 | -95.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.