COMAD: what changed
What changed
COMAD
filed annual accounts (NBB)
Net result for the year
-€914
2010 · -€21,549+€20,635
Equity
€46,382
2010 · €47,296-€914
Cash
€411
2010 · €60+€351
Balance sheet total
€69,109
2010 · €72,005-€2,896
Largest movements
Assets
- Tangible fixed assets -€2,264
down €2,264 (-3.2%), from €70,962 to €68,698
Equity and liabilities
- Debts -€1,982
down €1,982 (-8.0%), from €24,709 to €22,727
- Profit (loss) carried forward -€914
down €914 (-2.1%), from -€44,194 to -€45,108
Income statement
- Taxes -€19,871
no longer reported in 2011 (was €19,871)
- Gross operating margin +€3,303
up €3,303 (+103%), from €3,203 to €6,506
- Depreciation -€168
down €168 (-6.9%), from €2,432 to €2,264
Change in the result, 2010 to 2011
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2010
-€21,549
Gross operating margin
+€3,303
Depreciation
+€168
Other operating items
-€2,689
Financial income
-€1
Financial charges
-€17
Taxes
+€19,871
Result 2011
-€914
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2010 | 2011 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €72,005 | €69,109 | -€2,896 | -4.0% |
| Fixed assets | 21/28 | €70,962 | €68,698 | -€2,264 | -3.2% |
| Tangible fixed assets | 22/27 | €70,962 | €68,698 | -€2,264 | -3.2% |
| Current assets | 29/58 | €1,043 | €411 | -€632 | -60.6% |
| Cash at bank and in hand | 54/58 | €60 | €411 | +€351 | +585% |
| Total equity and liabilities | 10/49 | €72,005 | €69,109 | -€2,896 | -4.0% |
| Equity | 10/15 | €47,296 | €46,382 | -€914 | -1.9% |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Reserves | 13 | €60,503 | €60,503 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€44,194 | -€45,108 | -€914 | -2.1% |
| Amounts payable | 17/49 | €24,709 | €22,727 | -€1,982 | -8.0% |
| Amounts payable within one year | 42/48 | €24,709 | €22,579 | -€2,130 | -8.6% |
| Trade debts | 44 | €218 | €329 | +€111 | +50.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,432 | €2,264 | -€168 | -6.9% |
| Gross operating margin | 9900 | €3,203 | €6,506 | +€3,303 | +103% |
| Operating profit (loss) | 9901 | -€1,671 | -€889 | +€782 | +46.8% |
| Recurring financial income | 75 | €12 | €11 | -€1 | -8.3% |
| Recurring financial charges | 65 | €19 | €36 | +€17 | +89.5% |
| Profit (loss) for the period before taxes | 9903 | -€1,678 | -€914 | +€764 | +45.5% |
| Income taxes | 67/77 | €19,871 | - | -€19,871 | |
| Profit (loss) for the period | 9904 | -€21,549 | -€914 | +€20,635 | +95.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€21,549 | -€914 | +€20,635 | +95.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2010 and 31 December 2011. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.