Skip to content

INTERLINE: what changed

What changed

INTERLINE

BE 0418.955.371
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€15,632
2024 · €14,290+€1,342
Equity
€893,763
2024 · €878,131+€15,632
Cash
€25,564
2024 · €53,703-€28,139
Balance sheet total
€959,594
2024 · €946,594+€13,000

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€51,660

    up €51,660 (+10.0%), from €514,610 to €566,270

  • Cash -€28,139

    down €28,139 (-52.4%), from €53,703 to €25,564

    mainly Receivables within one year (-€51,660) and Provisions (-€2,633)

  • Tangible fixed assets -€10,530

    down €10,530 (-2.8%), from €377,290 to €366,760

    of which Land and buildings: -€10,530

Equity and liabilities
  • Profit (loss) carried forward +€19,424

    no longer reported in 2025 (was -€19,424)

Income statement
  • Taxes -€2,377

    down €2,377 (-19.7%), from €12,087 to €9,709

  • Financial income -€883

    down €883 (-2.9%), from €30,170 to €29,287

  • Gross operating margin -€254

    down €254 (-3.7%), from €6,944 to €6,690

  • Other operating charges -€88

    down €88 (-3.2%), from €2,767 to €2,679

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €14,290
Gross operating margin -€254
Other operating charges +€88
Financial income -€883
Financial charges +€13
Taxes +€2,377
Result 2025 €15,632
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€28,139
Investment €0
Financing €0
Cash 2024 €53,703
Net result for the year +€15,632
Depreciation +€10,530
Receivables within one year -€51,660
Deferred charges and accrued income -€9
Provisions -€2,633
Cash 2025 €25,564
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €946,594 €959,594 +€13,000 +1.4%
Fixed assets 21/28 €377,290 €366,760 -€10,530 -2.8%
Tangible fixed assets 22/27 €377,290 €366,760 -€10,530 -2.8%
Land and buildings 22 €377,290 €366,760 -€10,530 -2.8%
Furniture and vehicles 24 - €0 =
Current assets 29/58 €569,304 €592,834 +€23,530 +4.1%
Amounts receivable within one year 40/41 €514,610 €566,270 +€51,660 +10.0%
Other amounts receivable 41 €514,610 €566,270 +€51,660 +10.0%
Cash at bank and in hand 54/58 €53,703 €25,564 -€28,139 -52.4%
Deferred charges and accrued income 490/1 €991 €1,000 +€9 +0.9%
Total equity and liabilities 10/49 €946,594 €959,594 +€13,000 +1.4%
Equity 10/15 €878,131 €893,763 +€15,632 +1.8%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €878,963 €875,171 -€3,792 -0.4%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €176,890 €168,993 -€7,898 -4.5%
Distributable reserves 133 €700,213 €704,319 +€4,106 +0.6%
Profit (loss) carried forward 14 -€19,424 - +€19,424
Provisions and deferred taxes 16 €58,963 €56,331 -€2,633 -4.5%
Deferred taxes 168 €58,963 €56,331 -€2,633 -4.5%
Amounts payable 17/49 €9,500 €9,500 = 0.0%
Amounts payable within one year 42/48 €9,500 €9,500 = 0.0%
Taxes, remuneration and social security 45 €9,500 €9,500 = 0.0%
Taxes 450/3 €9,500 €9,500 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,530 €10,530 = 0.0%
Other operating charges 640/8 €2,767 €2,679 -€88 -3.2%
Gross operating margin 9900 €6,944 €6,690 -€254 -3.7%
Operating profit (loss) 9901 -€6,353 -€6,519 -€165 -2.6%
Financial income 75/76B €30,170 €29,287 -€883 -2.9%
Recurring financial income 75 €30,170 €29,287 -€883 -2.9%
Financial charges 65/66B €72 €59 -€13 -18.0%
Recurring financial charges 65 €72 €59 -€13 -18.0%
Profit (loss) for the period before taxes 9903 €23,744 €22,709 -€1,036 -4.4%
Transfer from deferred taxes 780 €2,633 €2,633 = 0.0%
Income taxes 67/77 €12,087 €9,709 -€2,377 -19.7%
Profit (loss) for the period 9904 €14,290 €15,632 +€1,342 +9.4%
Transfer from tax-exempt reserves 789 €7,898 €7,898 = 0.0%
Profit (loss) for the period to be appropriated 9905 €22,188 €23,530 +€1,342 +6.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.