Skip to content

EVERAERT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EVERAERT

BE 0416.590.848
NACE 43.120, Site preparation
financial year 2026 compared with 2025filed annual accounts (NBB)
Net result for the year
€42,585
2025 · €184,387-€141,802
Equity
€3.3m
2025 · €3.7m-€430,620
Cash
€48,138
2025 · €11,568+€36,570
Balance sheet total
€3.9m
2025 · €3.9m+€68,454

Largest movements

2025 to 2026
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€495,968

      up €495,968 (+397%), from €124,956 to €620,924

    • Reserves -€430,620

      down €430,620 (-12.2%), from €3.5m to €3.1m

      of which Distributable reserves: -€430,620

    Income statement
    • Financial charges +€165,326

      up €165,326, from -€132,225 to €33,101

    • Financial income +€33,477

      up €33,477 (+30.6%), from €109,236 to €142,713

    • Gross operating margin -€24,083

      down €24,083 (-65.7%), from -€36,682 to -€60,765

    • Taxes -€14,181

      down €14,181 (-76.9%), from €18,439 to €4,258

    From the 2025 result to the 2026 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2025 €184,387
    Gross operating margin -€24,083
    Other operating charges -€51
    Financial income +€33,477
    Financial charges -€165,326
    Taxes +€14,181
    Result 2026 €42,585
    raises the resultlowers the result

    Derived cash bridge

    cash 2025 to 2026

    Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€518,389
    Investment -€8,614
    Financing -€473,205
    Cash 2025 €11,568
    Net result for the year +€42,585
    Receivables within one year -€23,269
    Smaller working-capital items +€1
    Trade debts +€3,104
    Other debts +€495,968
    Current investments -€8,614
    Contributions, distributions and other -€473,205
    Cash 2026 €48,138
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €3,874,744 €3,943,198 +€68,454 +1.8%
    Current assets 29/58 €3,874,744 €3,943,198 +€68,454 +1.8%
    Amounts receivable within one year 40/41 €19,230 €42,499 +€23,269 +121%
    Trade receivables 40 €3,783 €6,901 +€3,118 +82.4%
    Other amounts receivable 41 €15,447 €35,598 +€20,151 +130%
    Current investments 50/53 €3,842,085 €3,850,699 +€8,614 +0.2%
    Cash at bank and in hand 54/58 €11,568 €48,138 +€36,570 +316%
    Deferred charges and accrued income 490/1 €1,861 €1,862 +€1 +0.1%
    Total equity and liabilities 10/49 €3,874,744 €3,943,198 +€68,454 +1.8%
    Equity 10/15 €3,747,439 €3,316,819 -€430,620 -11.5%
    Contributions 10/11 €225,000 €225,000 = 0.0%
    Capital 10 €225,000 €225,000 = 0.0%
    Issued capital 100 €225,000 €225,000 = 0.0%
    Reserves 13 €3,522,439 €3,091,819 -€430,620 -12.2%
    Non-distributable reserves 130/1 €22,500 €22,500 = 0.0%
    Legal reserve 130 €22,500 €22,500 = 0.0%
    Tax-exempt reserves 132 €88,126 €88,126 = 0.0%
    Distributable reserves 133 €3,411,813 €2,981,193 -€430,620 -12.6%
    Amounts payable 17/49 €127,305 €626,379 +€499,074 +392%
    Amounts payable within one year 42/48 €125,717 €624,789 +€499,072 +397%
    Trade debts 44 €761 €3,865 +€3,104 +408%
    Suppliers 440/4 €761 €3,865 +€3,104 +408%
    Other amounts payable 47/48 €124,956 €620,924 +€495,968 +397%
    Accrued charges and deferred income 492/3 €1,588 €1,590 +€2 +0.1%
    Other operating charges 640/8 €1,953 €2,004 +€51 +2.6%
    Gross operating margin 9900 -€36,682 -€60,765 -€24,083 -65.7%
    Operating profit (loss) 9901 -€38,635 -€62,769 -€24,134 -62.5%
    Financial income 75/76B €109,236 €142,713 +€33,477 +30.6%
    Recurring financial income 75 €109,236 €142,713 +€33,477 +30.6%
    Financial charges 65/66B -€132,225 €33,101 +€165,326
    Recurring financial charges 65 -€132,225 €33,101 +€165,326
    Profit (loss) for the period before taxes 9903 €202,826 €46,843 -€155,983 -76.9%
    Income taxes 67/77 €18,439 €4,258 -€14,181 -76.9%
    Profit (loss) for the period 9904 €184,387 €42,585 -€141,802 -76.9%
    Profit (loss) for the period to be appropriated 9905 €184,387 €42,585 -€141,802 -76.9%

    Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.