DYNAMIC SERVICES: what changed
What changed
DYNAMIC SERVICES
NACE 68.321, Property management for co-owned buildings (syndics)
filed annual accounts (NBB)
Net result for the year
€84,388
2024 · €126,974-€42,585
Equity
€505,439
2024 · €452,051+€53,388
Cash
€312,492
2024 · €192,239+€120,253
Balance sheet total
€812,136
2024 · €731,278+€80,858
Largest movements
Assets
- Cash +€120,253
up €120,253 (+62.6%), from €192,239 to €312,492
mainly Net result for the year (+€84,388) and Depreciation (+€52,041)
- Receivables within one year -€46,633
down €46,633 (-39.4%), from €118,370 to €71,737
of which Trade receivables: -€36,162
Equity and liabilities
- Profit (loss) carried forward +€34,388
up €34,388 (+11.7%), from €293,148 to €327,537
- Reserves +€19,000
up €19,000 (+15.6%), from €121,718 to €140,718
of which Distributable reserves: +€19,000
- Debts after one year +€14,447
up €14,447 (+8.3%), from €174,454 to €188,900
- Other debts +€10,095
up €10,095 (+52.3%), from €19,300 to €29,395
- Current portion of long-term debt +€8,481
up €8,481 (+64.7%), from €13,117 to €21,598
Income statement
- Provisions +€68,137
up €68,137, from -€68,137 to €0
- Gross operating margin +€44,898
up €44,898 (+9.5%), from €470,773 to €515,670
- Staff costs +€40,991
up €40,991 (+16.2%), from €253,484 to €294,475
- Financial charges -€17,027
down €17,027 (-21.8%), from €78,040 to €61,012
- Financial income +€14,766
up €14,766 (+795%), from €1,856 to €16,622
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€126,974
Gross operating margin
+€44,898
Staff costs
-€40,991
Depreciation
-€3,705
Provisions
-€68,137
Other operating charges
+€4,649
Financial income
+€14,766
Financial charges
+€17,027
Taxes
-€11,092
Result 2025
€84,388
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€184,865
Investment
-€56,540
Financing
-€8,072
Cash 2024
€192,239
From operations (derived)
+€184,865
Net result for the year
+€84,388
Depreciation
+€52,041
Receivables within one year
+€46,633
Deferred charges and accrued income
-€2,739
Trade debts
+€1,211
Tax, wage and social debts
-€5,624
Other debts
+€10,095
Accrued charges and deferred income
-€1,141
Investment (derived)
-€56,540
Investment in fixed assets (net)
-€56,540
Financing
-€8,072
Debts after one year
+€14,447
Current portion of long-term debt
+€8,481
Contributions, distributions and other
-€31,000
Cash 2025
€312,492
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €731,278 | €812,136 | +€80,858 | +11.1% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €410,100 | €414,599 | +€4,499 | +1.1% |
| Intangible fixed assets | 21 | €7,306 | €4,985 | -€2,321 | -31.8% |
| Tangible fixed assets | 22/27 | €402,794 | €409,614 | +€6,820 | +1.7% |
| Land and buildings | 22 | €329,850 | €319,365 | -€10,485 | -3.2% |
| Plant, machinery and equipment | 23 | €2,062 | €1,648 | -€414 | -20.1% |
| Furniture and vehicles | 24 | €55,278 | €39,195 | -€16,083 | -29.1% |
| Leasing and similar rights | 25 | €0 | €36,267 | +€36,267 | |
| Other tangible fixed assets | 26 | €15,604 | €13,139 | -€2,464 | -15.8% |
| Current assets | 29/58 | €321,178 | €397,537 | +€76,359 | +23.8% |
| Amounts receivable within one year | 40/41 | €118,370 | €71,737 | -€46,633 | -39.4% |
| Trade receivables | 40 | €73,174 | €37,013 | -€36,162 | -49.4% |
| Other amounts receivable | 41 | €45,195 | €34,724 | -€10,471 | -23.2% |
| Cash at bank and in hand | 54/58 | €192,239 | €312,492 | +€120,253 | +62.6% |
| Deferred charges and accrued income | 490/1 | €10,569 | €13,308 | +€2,739 | +25.9% |
| Total equity and liabilities | 10/49 | €731,278 | €812,136 | +€80,858 | +11.1% |
| Equity | 10/15 | €452,051 | €505,439 | +€53,388 | +11.8% |
| Contributions | 10/11 | €37,184 | €37,184 | = | 0.0% |
| Reserves | 13 | €121,718 | €140,718 | +€19,000 | +15.6% |
| Tax-exempt reserves | 132 | €7,000 | €7,000 | = | 0.0% |
| Distributable reserves | 133 | €114,718 | €133,718 | +€19,000 | +16.6% |
| Profit (loss) carried forward | 14 | €293,148 | €327,537 | +€34,388 | +11.7% |
| Provisions and deferred taxes | 16 | €0 | - | = | |
| Deferred taxes | 168 | €0 | - | = | |
| Amounts payable | 17/49 | €279,227 | €306,697 | +€27,469 | +9.8% |
| Amounts payable after more than one year | 17 | €174,454 | €188,900 | +€14,447 | +8.3% |
| Financial debts | 170/4 | €174,454 | €188,900 | +€14,447 | +8.3% |
| Amounts payable within one year | 42/48 | €103,632 | €117,796 | +€14,164 | +13.7% |
| Current portion of amounts payable after more than one year | 42 | €13,117 | €21,598 | +€8,481 | +64.7% |
| Trade debts | 44 | €26,378 | €27,590 | +€1,211 | +4.6% |
| Suppliers | 440/4 | €26,378 | €27,590 | +€1,211 | +4.6% |
| Taxes, remuneration and social security | 45 | €44,837 | €39,213 | -€5,624 | -12.5% |
| Taxes | 450/3 | €9,987 | €8,484 | -€1,503 | -15.1% |
| Remuneration and social security | 454/9 | €34,850 | €30,729 | -€4,121 | -11.8% |
| Other amounts payable | 47/48 | €19,300 | €29,395 | +€10,095 | +52.3% |
| Accrued charges and deferred income | 492/3 | €1,141 | €0 | -€1,141 | -100% |
| Remuneration, social security and pensions | 62 | €253,484 | €294,475 | +€40,991 | +16.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €48,336 | €52,041 | +€3,705 | +7.7% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€68,137 | €0 | +€68,137 | |
| Other operating charges | 640/8 | €8,415 | €3,767 | -€4,649 | -55.2% |
| Gross operating margin | 9900 | €470,773 | €515,670 | +€44,898 | +9.5% |
| Operating profit (loss) | 9901 | €228,674 | €165,387 | -€63,286 | -27.7% |
| Financial income | 75/76B | €1,856 | €16,622 | +€14,766 | +795% |
| Recurring financial income | 75 | €1,856 | €16,622 | +€14,766 | +795% |
| Financial charges | 65/66B | €78,040 | €61,012 | -€17,027 | -21.8% |
| Recurring financial charges | 65 | €78,040 | €61,012 | -€17,027 | -21.8% |
| Profit (loss) for the period before taxes | 9903 | €152,490 | €120,997 | -€31,494 | -20.7% |
| Income taxes | 67/77 | €25,517 | €36,608 | +€11,092 | +43.5% |
| Profit (loss) for the period | 9904 | €126,974 | €84,388 | -€42,585 | -33.5% |
| Profit (loss) for the period to be appropriated | 9905 | €126,974 | €84,388 | -€42,585 | -33.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.