Skip to content

POLYPRINT: what changed

What changed

POLYPRINT

BE 0416.063.781
NACE 18.120, Other printing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,029
2024 · €18,766-€16,737
Equity
€91,722
2024 · €89,693+€2,029
Cash
€43,600
2024 · €33,650+€9,950
Balance sheet total
€136,477
2024 · €131,006+€5,471

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€97,232

    no longer reported in 2025 (was €97,232)

    of which Trade receivables: -€92,901

  • Receivables after one year +€92,753

    new in 2025: €92,753

    of which Trade receivables: +€88,965

  • Cash +€9,950

    up €9,950 (+29.6%), from €33,650 to €43,600

    mainly Receivables within one year (+€97,232) and Other debts (+€8,869)

Equity and liabilities
  • Other debts +€8,869

    new in 2025: €8,869

  • Trade debts -€5,426

    down €5,426 (-13.1%), from €41,313 to €35,886

  • Profit (loss) carried forward +€2,029

    up €2,029 (+3.2%), from €63,310 to €65,338

Income statement
  • Gross operating margin -€17,863

    down €17,863 (-84.2%), from €21,204 to €3,341

  • Taxes -€779

    down €779 (-53.5%), from €1,455 to €676

  • Financial income +€271

    up €271 (+121%), from €224 to €495

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €18,766
Gross operating margin -€17,863
Other operating charges +€126
Financial income +€271
Financial charges -€51
Taxes +€779
Result 2025 €2,029
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,950
Investment €0
Financing €0
Cash 2024 €33,650
Net result for the year +€2,029
Receivables after one year -€92,753
Receivables within one year +€97,232
Trade debts -€5,426
Other debts +€8,869
Cash 2025 €43,600
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €131,006 €136,477 +€5,471 +4.2%
Fixed assets 21/28 €124 €124 = 0.0%
Financial fixed assets 28 €124 €124 = 0.0%
Current assets 29/58 €130,882 €136,353 +€5,471 +4.2%
Amounts receivable after more than one year 29 - €92,753 +€92,753
Trade receivables 290 - €88,965 +€88,965
Other amounts receivable 291 - €3,788 +€3,788
Amounts receivable within one year 40/41 €97,232 - -€97,232
Trade receivables 40 €92,901 - -€92,901
Other amounts receivable 41 €4,331 - -€4,331
Cash at bank and in hand 54/58 €33,650 €43,600 +€9,950 +29.6%
Total equity and liabilities 10/49 €131,006 €136,477 +€5,471 +4.2%
Equity 10/15 €89,693 €91,722 +€2,029 +2.3%
Contributions 10/11 €20,451 €20,451 = 0.0%
Reserves 13 €5,932 €5,932 = 0.0%
Tax-exempt reserves 132 €5,932 €5,932 = 0.0%
Profit (loss) carried forward 14 €63,310 €65,338 +€2,029 +3.2%
Amounts payable 17/49 €41,313 €44,755 +€3,443 +8.3%
Amounts payable within one year 42/48 €41,313 €44,755 +€3,443 +8.3%
Trade debts 44 €41,313 €35,886 -€5,426 -13.1%
Suppliers 440/4 €41,313 €35,886 -€5,426 -13.1%
Other amounts payable 47/48 - €8,869 +€8,869
Non-recurring operating income 76A €14,400 - -€14,400
Other operating charges 640/8 €1,008 €882 -€126 -12.5%
Gross operating margin 9900 €21,204 €3,341 -€17,863 -84.2%
Operating profit (loss) 9901 €20,196 €2,459 -€17,737 -87.8%
Financial income 75/76B €224 €495 +€271 +121%
Recurring financial income 75 €224 €495 +€271 +121%
Financial charges 65/66B €198 €249 +€51 +25.5%
Recurring financial charges 65 €198 €249 +€51 +25.5%
Profit (loss) for the period before taxes 9903 €20,222 €2,705 -€17,517 -86.6%
Income taxes 67/77 €1,455 €676 -€779 -53.5%
Profit (loss) for the period 9904 €18,766 €2,029 -€16,737 -89.2%
Profit (loss) for the period to be appropriated 9905 €18,766 €2,029 -€16,737 -89.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.