GILOT: what changed
What changed
GILOT
NACE 46.831, Wholesale of construction materials, general range
filed annual accounts (NBB)
Net result for the year
€20,274
2024 · €2,360+€17,914
Equity
€705,131
2024 · €684,857+€20,274
Cash
€34,833
2024 · €31,608+€3,224
Balance sheet total
€1.7m
2024 · €1.8m-€74,990
Largest movements
Assets
- Tangible fixed assets -€62,318
down €62,318 (-6.1%), from €1.0m to €966,729
- Stocks and contracts -€18,157
down €18,157 (-3.8%), from €478,279 to €460,122
Equity and liabilities
- Debts after one year -€135,920
down €135,920 (-16.5%), from €822,666 to €686,745
of which Financial debts: -€79,271
- Trade debts -€29,147
down €29,147 (-25.0%), from €116,801 to €87,653
- Other debts +€28,398
up €28,398 (+68.9%), from €41,202 to €69,600
- Tax, wage and social debts +€24,075
up €24,075 (+184%), from €13,102 to €37,177
of which Taxes: +€18,250
- Profit (loss) carried forward +€20,274
up €20,274 (+9.0%), from €224,805 to €245,079
Income statement
- Gross operating margin +€109,721
up €109,721 (+44.0%), from €249,185 to €358,906
- Write-downs +€46,661
no longer reported in 2025 (was -€46,661)
- Staff costs +€20,596
up €20,596 (+12.5%), from €165,102 to €185,698
- Depreciation +€12,523
up €12,523 (+12.4%), from €100,741 to €113,264
- Financial charges +€8,618
up €8,618 (+58.9%), from €14,628 to €23,245
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€2,360
Gross operating margin
+€109,721
Staff costs
-€20,596
Depreciation
-€12,523
Write-downs
-€46,661
Other operating charges
-€2,922
Financial income
-€495
Financial charges
-€8,618
Taxes
+€8
Result 2025
€20,274
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€173,334
Investment
-€51,612
Financing
-€118,498
Cash 2024
€31,608
From operations (derived)
+€173,334
Net result for the year
+€20,274
Depreciation
+€113,264
Stocks and contracts
+€18,157
Receivables within one year
-€2,240
Deferred charges and accrued income
+€645
Trade debts
-€29,147
Tax, wage and social debts
+€24,075
Other debts
+€28,398
Accrued charges and deferred income
-€92
Investment (derived)
-€51,612
Investment in fixed assets (net)
-€51,612
Financing
-€118,498
Debts after one year
-€135,920
Current portion of long-term debt
+€17,323
Short-term financial debts
+€99
Cash 2025
€34,833
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,765,053 | €1,690,063 | -€74,990 | -4.2% |
| Fixed assets | 21/28 | €1,029,318 | €967,666 | -€61,652 | -6.0% |
| Intangible fixed assets | 21 | - | €667 | +€667 | |
| Tangible fixed assets | 22/27 | €1,029,048 | €966,729 | -€62,318 | -6.1% |
| Land and buildings | 22 | €469,539 | €453,214 | -€16,325 | -3.5% |
| Plant, machinery and equipment | 23 | €330,340 | €309,129 | -€21,211 | -6.4% |
| Furniture and vehicles | 24 | €201,889 | €185,307 | -€16,582 | -8.2% |
| Leasing and similar rights | 25 | €27,279 | €19,079 | -€8,200 | -30.1% |
| Financial fixed assets | 28 | €270 | €270 | = | 0.0% |
| Current assets | 29/58 | €735,735 | €722,397 | -€13,339 | -1.8% |
| Stocks and contracts in progress | 3 | €478,279 | €460,122 | -€18,157 | -3.8% |
| Stocks | 30/36 | €478,279 | €460,122 | -€18,157 | -3.8% |
| Amounts receivable within one year | 40/41 | €187,031 | €189,271 | +€2,240 | +1.2% |
| Trade receivables | 40 | €154,472 | €155,679 | +€1,207 | +0.8% |
| Other amounts receivable | 41 | €32,559 | €33,592 | +€1,032 | +3.2% |
| Cash at bank and in hand | 54/58 | €31,608 | €34,833 | +€3,224 | +10.2% |
| Deferred charges and accrued income | 490/1 | €38,816 | €38,171 | -€645 | -1.7% |
| Total equity and liabilities | 10/49 | €1,765,053 | €1,690,063 | -€74,990 | -4.2% |
| Equity | 10/15 | €684,857 | €705,131 | +€20,274 | +3.0% |
| Contributions | 10/11 | €34,100 | €34,100 | = | 0.0% |
| Revaluation surpluses | 12 | €401,162 | €401,162 | = | 0.0% |
| Reserves | 13 | €24,789 | €24,789 | = | 0.0% |
| Distributable reserves | 133 | €24,789 | €24,789 | = | 0.0% |
| Profit (loss) carried forward | 14 | €224,805 | €245,079 | +€20,274 | +9.0% |
| Amounts payable | 17/49 | €1,080,196 | €984,932 | -€95,264 | -8.8% |
| Amounts payable after more than one year | 17 | €822,666 | €686,745 | -€135,920 | -16.5% |
| Financial debts | 170/4 | €405,034 | €325,763 | -€79,271 | -19.6% |
| Other amounts payable | 178/9 | €417,631 | €360,982 | -€56,649 | -13.6% |
| Amounts payable within one year | 42/48 | €257,016 | €297,765 | +€40,748 | +15.9% |
| Current portion of amounts payable after more than one year | 42 | €85,840 | €103,163 | +€17,323 | +20.2% |
| Financial debts | 43 | €72 | €171 | +€99 | +138% |
| Credit institutions | 430/8 | €72 | €171 | +€99 | +138% |
| Trade debts | 44 | €116,801 | €87,653 | -€29,147 | -25.0% |
| Suppliers | 440/4 | €116,801 | €87,653 | -€29,147 | -25.0% |
| Taxes, remuneration and social security | 45 | €13,102 | €37,177 | +€24,075 | +184% |
| Taxes | 450/3 | - | €18,250 | +€18,250 | |
| Remuneration and social security | 454/9 | €13,102 | €18,927 | +€5,825 | +44.5% |
| Other amounts payable | 47/48 | €41,202 | €69,600 | +€28,398 | +68.9% |
| Accrued charges and deferred income | 492/3 | €514 | €422 | -€92 | -17.9% |
| Remuneration, social security and pensions | 62 | €165,102 | €185,698 | +€20,596 | +12.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €100,741 | €113,264 | +€12,523 | +12.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€46,661 | - | +€46,661 | |
| Other operating charges | 640/8 | €13,514 | €16,436 | +€2,922 | +21.6% |
| Gross operating margin | 9900 | €249,185 | €358,906 | +€109,721 | +44.0% |
| Operating profit (loss) | 9901 | €16,489 | €43,508 | +€27,019 | +164% |
| Financial income | 75/76B | €506 | €11 | -€495 | -97.8% |
| Recurring financial income | 75 | €506 | €11 | -€495 | -97.8% |
| Financial charges | 65/66B | €14,628 | €23,245 | +€8,618 | +58.9% |
| Recurring financial charges | 65 | €14,628 | €23,245 | +€8,618 | +58.9% |
| Profit (loss) for the period before taxes | 9903 | €2,367 | €20,274 | +€17,906 | +756% |
| Income taxes | 67/77 | €8 | €0 | -€8 | -99.0% |
| Profit (loss) for the period | 9904 | €2,360 | €20,274 | +€17,914 | +759% |
| Profit (loss) for the period to be appropriated | 9905 | €2,360 | €20,274 | +€17,914 | +759% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.