EXIDE TECHNOLOGIES: what changed
EXIDE TECHNOLOGIES
Largest movements
- Receivables within one year +€4.5m
up €4.5m (+26.5%), from €17.1m to €21.6m
of which Other amounts receivable: +€3.1m
- Profit (loss) carried forward +€1.5m
up €1.5m (+21.9%), from €7.0m to €8.6m
- Trade debts +€1.3m
up €1.3m (+80.4%), from €1.7m to €3.0m
- Short-term financial debts +€1.2m
up €1.2m (+38.2%), from €3.2m to €4.4m
- Other debts +€284,123
up €284,123 (+71.5%), from €397,440 to €681,563
- Goods and materials -€1.7m
down €1.7m (-7.5%), from €22.9m to €21.2m
of which Purchases: -€23.0m
- Turnover -€1.3m
down €1.3m (-5.0%), from €26.5m to €25.2m
- Financial income -€583,307
no longer reported in 2025 (was €583,307)
- Other operating income -€545,876
down €545,876 (-70.9%), from €769,769 to €223,893
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,883,817 | €22,306,998 | +€4.4m | +24.7% |
| Fixed assets | 21/28 | €3,374 | €3,374 | = | 0.0% |
| Financial fixed assets | 28 | €3,374 | €3,374 | = | 0.0% |
| Other financial fixed assets | 284/8 | €3,374 | €3,374 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €3,374 | €3,374 | = | 0.0% |
| Current assets | 29/58 | €17,880,443 | €22,303,624 | +€4.4m | +24.7% |
| Stocks and contracts in progress | 3 | €684,554 | €585,404 | -€99,150 | -14.5% |
| Stocks | 30/36 | €684,554 | €585,404 | -€99,150 | -14.5% |
| Goods purchased for resale | 34 | €684,554 | €585,404 | -€99,150 | -14.5% |
| Amounts receivable within one year | 40/41 | €17,084,926 | €21,607,305 | +€4.5m | +26.5% |
| Trade receivables | 40 | €4,271,660 | €5,666,456 | +€1.4m | +32.7% |
| Other amounts receivable | 41 | €12,813,267 | €15,940,849 | +€3.1m | +24.4% |
| Cash at bank and in hand | 54/58 | €30,870 | €28,157 | -€2,713 | -8.8% |
| Deferred charges and accrued income | 490/1 | €80,092 | €82,759 | +€2,667 | +3.3% |
| Total equity and liabilities | 10/49 | €17,883,817 | €22,306,998 | +€4.4m | +24.7% |
| Equity | 10/15 | €11,196,772 | €12,732,555 | +€1.5m | +13.7% |
| Contributions | 10/11 | €3,799,185 | €3,799,185 | -€0 | 0.0% |
| Reserves | 13 | €379,919 | €379,919 | +€0 | 0.0% |
| Non-distributable reserves | 130/1 | €379,919 | €379,919 | +€0 | 0.0% |
| Reserves not available under the articles | 1311 | €379,919 | €379,919 | +€0 | 0.0% |
| Profit (loss) carried forward | 14 | €7,017,668 | €8,553,451 | +€1.5m | +21.9% |
| Provisions and deferred taxes | 16 | €198,615 | €207,204 | +€8,589 | +4.3% |
| Provisions for liabilities and charges | 160/5 | €198,615 | €207,204 | +€8,589 | +4.3% |
| Pensions and similar obligations | 160 | €47,482 | €42,283 | -€5,199 | -10.9% |
| Other liabilities and charges | 164/5 | €151,133 | €164,921 | +€13,788 | +9.1% |
| Amounts payable | 17/49 | €6,488,429 | €9,367,240 | +€2.9m | +44.4% |
| Amounts payable within one year | 42/48 | €6,040,292 | €9,072,540 | +€3.0m | +50.2% |
| Financial debts | 43 | €3,203,633 | €4,428,594 | +€1.2m | +38.2% |
| Credit institutions | 430/8 | €3,203,633 | €4,428,594 | +€1.2m | +38.2% |
| Trade debts | 44 | €1,655,837 | €2,986,653 | +€1.3m | +80.4% |
| Suppliers | 440/4 | €1,655,837 | €2,986,653 | +€1.3m | +80.4% |
| Taxes, remuneration and social security | 45 | €783,382 | €975,730 | +€192,348 | +24.6% |
| Taxes | 450/3 | €376,320 | €619,122 | +€242,803 | +64.5% |
| Remuneration and social security | 454/9 | €407,063 | €356,608 | -€50,455 | -12.4% |
| Other amounts payable | 47/48 | €397,440 | €681,563 | +€284,123 | +71.5% |
| Accrued charges and deferred income | 492/3 | €448,137 | €294,699 | -€153,438 | -34.2% |
| Operating income | 70/76A | €27,316,344 | €25,447,941 | -€1.9m | -6.8% |
| Turnover | 70 | €26,546,576 | €25,224,048 | -€1.3m | -5.0% |
| Other operating income | 74 | €769,769 | €223,893 | -€545,876 | -70.9% |
| Operating charges | 60/66A | €26,243,662 | €24,093,667 | -€2.1m | -8.2% |
| Goods for resale, raw materials and consumables | 60 | €22,903,481 | €21,192,486 | -€1.7m | -7.5% |
| Purchases | 600/8 | €22,997,635 | - | -€23.0m | |
| Change in stocks: decrease (increase) | 609 | -€94,154 | €99,150 | +€193,304 | |
| Services and other goods | 61 | €1,708,200 | €1,480,151 | -€228,049 | -13.4% |
| Remuneration, social security and pensions | 62 | €1,617,544 | €1,397,334 | -€220,210 | -13.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €321 | - | -€321 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€2,789 | €8,588 | +€11,377 | |
| Other operating charges | 640/8 | €16,904 | €15,108 | -€1,796 | -10.6% |
| Operating profit (loss) | 9901 | €1,072,683 | €1,354,274 | +€281,591 | +26.3% |
| Financial income | 75/76B | €583,307 | - | -€583,307 | |
| Recurring financial income | 75 | €583,307 | €682,279 | +€98,972 | +17.0% |
| Income from financial fixed assets | 750 | €583,307 | €682,279 | +€98,972 | +17.0% |
| Financial charges | 65/66B | €209,648 | €156,210 | -€53,438 | -25.5% |
| Recurring financial charges | 65 | €209,648 | €156,210 | -€53,438 | -25.5% |
| Other financial charges | 652/9 | €209,648 | €156,210 | -€53,438 | -25.5% |
| Profit (loss) for the period before taxes | 9903 | €1,446,341 | €1,880,343 | +€434,002 | +30.0% |
| Income taxes | 67/77 | €373,881 | €344,560 | -€29,321 | -7.8% |
| Taxes | 670/3 | €373,881 | €506,623 | +€132,742 | +35.5% |
| Tax adjustments and reversals of tax provisions | 77 | - | €162,063 | +€162,063 | |
| Profit (loss) for the period | 9904 | €1,072,461 | €1,535,783 | +€463,322 | +43.2% |
| Profit (loss) for the period to be appropriated | 9905 | €1,072,461 | €1,535,783 | +€463,322 | +43.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.