WP BEHEER: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WP BEHEER
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Write-downs -€44,855
down €44,855 (-100%), from €44,855 to €0
- Gross operating margin +€5,349
up €5,349 (+95.1%), from -€5,626 to -€276
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,705,657 | €9,705,574 | -€83 | 0.0% |
| Fixed assets | 21/28 | €3,305,000 | €3,305,000 | -€0 | 0.0% |
| Financial fixed assets | 28 | €3,305,000 | €3,305,000 | -€0 | 0.0% |
| Current assets | 29/58 | €6,400,657 | €6,400,574 | -€83 | 0.0% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €6,400,657 | €6,400,574 | -€83 | 0.0% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €6,400,657 | €6,400,574 | -€83 | 0.0% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €9,705,657 | €9,705,574 | -€83 | 0.0% |
| Equity | 10/15 | €9,074,794 | €9,074,518 | -€276 | 0.0% |
| Contributions | 10/11 | €8,449,000 | €8,449,000 | = | 0.0% |
| Reserves | 13 | €844,900 | €844,900 | = | 0.0% |
| Non-distributable reserves | 130/1 | €844,900 | €844,900 | = | 0.0% |
| Reserves not available under the articles | 1311 | €844,900 | €844,900 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€219,106 | -€219,382 | -€276 | -0.1% |
| Amounts payable | 17/49 | €630,863 | €631,056 | +€193 | 0.0% |
| Amounts payable within one year | 42/48 | €630,863 | €631,056 | +€193 | 0.0% |
| Trade debts | 44 | €5,959 | €0 | -€5,959 | -100% |
| Suppliers | 440/4 | €5,959 | €0 | -€5,959 | -100% |
| Taxes, remuneration and social security | 45 | €55,469 | €28,569 | -€26,900 | -48.5% |
| Taxes | 450/3 | €55,469 | €28,569 | -€26,900 | -48.5% |
| Other amounts payable | 47/48 | €569,435 | €602,487 | +€33,052 | +5.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €44,855 | €0 | -€44,855 | -100% |
| Gross operating margin | 9900 | -€5,626 | -€276 | +€5,349 | +95.1% |
| Operating profit (loss) | 9901 | -€50,481 | -€276 | +€50,204 | +99.5% |
| Profit (loss) for the period before taxes | 9903 | -€50,481 | -€276 | +€50,204 | +99.5% |
| Profit (loss) for the period | 9904 | -€50,481 | -€276 | +€50,204 | +99.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€50,481 | -€276 | +€50,204 | +99.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.