Balance sheet
Code20242025
Assets
Total assets20/58€875.01M€918.38M▲
Formation expenses20€102k€2.22M▲
Fixed assets21/28€571.63M€568.87M▼
Intangible fixed assets21€0€231k▲
Tangible fixed assets22/27€13k€8k▼
Furniture and vehicles24€10k€8k▼
Leasing and similar rights25€3k-
Financial fixed assets28€571.62M€568.63M▼
Affiliated companies280/1€571.62M€568.63M▼
Participating interests280€569.56M€568.63M▼
Amounts receivable281€2.05M-
Other financial fixed assets284/8€0-
Amounts receivable and cash guarantees285/8€0-
Current assets29/58€303.28M€347.29M▲
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€0-
Stocks30/36€0-
Goods purchased for resale34€0-
Amounts receivable within one year40/41€284.05M€295.20M▲
Trade receivables40€3.06M€35.11M▲
Other amounts receivable41€280.99M€260.09M▼
Current investments50/53€0€2.15M▲
Other investments51/53€0€2.15M▲
Cash at bank and in hand54/58€2.67M€2.88M▲
Deferred charges and accrued income490/1€16.55M€47.06M▲
Equity and liabilities
Total equity and liabilities10/49€875.01M€918.38M▲
Equity10/15€597.37M€589.15M▼
Contributions10/11€30.71M€30.71M=
Capital10€30.71M€30.71M=
Issued capital100€30.71M€30.71M=
Reserves13€3.07M€3.07M=
Non-distributable reserves130/1€3.07M€3.07M=
Legal reserve130€3.07M€3.07M=
Profit (loss) carried forward14€563.59M€555.37M▼
Amounts payable17/49€277.64M€329.23M▲
Amounts payable after more than one year17€232.23M€228.46M▼
Financial debts170/4€232.14M€227.92M▼
Subordinated loans170€42.85M€40.49M▼
Leasing and similar obligations172€0-
Credit institutions173€187.67M€187.43M▼
Other loans174€1.63M-
Other amounts payable178/9€87k€535k▲
Amounts payable within one year42/48€43.54M€99.80M▲
Current portion of amounts payable after more than one year42€18.58M€38.11M▲
Financial debts43€1.23M€24.99M▲
Credit institutions430/8€0€24.99M▲
Other loans439€1.23M-
Trade debts44€3.63M€20.03M▲
Suppliers440/4€3.63M€20.03M▲
Taxes, remuneration and social security45€12k€282k▲
Taxes450/3€1k€251k▲
Remuneration and social security454/9€11k€31k▲
Other amounts payable47/48€20.09M€16.39M▼
Accrued charges and deferred income492/3€1.88M€967k▼
Income statement
Code20242025
Operating income70/76A€3.43M€36.51M▲
Turnover70€3.01M€4.30M▲
Other operating income74€231k€257k▲
Non-recurring operating income76A€191k€31.95M▲
Operating charges60/66A€16.21M€34.26M▲
Services and other goods61€15.90M€19.49M▲
Remuneration, social security and pensions62€132k€138k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€92k€92k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€16k-
Other operating charges640/8€57k€2k▼
Non-recurring operating charges66A€9k€14.54M▲
Operating profit (loss)9901€-12.78M€2.25M▲
Financial income75/76B€22.17M€11.22M▼
Recurring financial income75€22.17M€11.22M▼
Income from financial fixed assets750€4.26M-
Income from current assets751€17.88M€10.93M▼
Other financial income752/9€29k€286k▲
Financial charges65/66B€16.91M€21.42M▲
Recurring financial charges65€16.91M€16.26M▼
Debt charges650€16.41M€15.05M▼
Other financial charges652/9€505k€1.21M▲
Non-recurring financial charges66B-€5.16M
Profit (loss) for the period before taxes9903€-7.52M€-7.95M▼
Income taxes67/77€-3k€262k▲
Taxes670/3€5k€263k▲
Tax adjustments and reversals of tax provisions77€7k€786▼
Profit (loss) for the period9904€-7.52M€-8.22M▼
Profit (loss) for the period to be appropriated9905€-7.52M€-8.22M▼
Appropriation of the result
Profit (loss) to be appropriated9906€573.59M€555.37M▼
Profit (loss) brought forward from the previous period14P€581.10M€563.59M▼
Profit to be distributed694/7€10.00M-
Return on contributions (dividend)694€10.00M-
Social balance
Average headcount (FTE)90870.70.7=