NOSHAQ EUROPE 2
InactiveInactive; last annual accounts for fiscal year 2020.
Signals
1 signal. The signal on the left, the evidence on the right.
+raises risk
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2020 was due by 31-07-2021 and was filed on 22-12-2021, 144 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2020
144 d late
2020
54 d early
2019
50 d early
2018
50 d early
2017
51 d early
2016
47 d early
2015
46 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2020, full schema
Turnover
€3k▲ 20.0%
2020 · €3k
2019: €4khighest value
2020: €3k▼ -37.5% vs 2019lowest value
2020: €3k
2019 → 2020
EBIT margin
-34770.9%▲ 43874.2pp
2020 · -78645.1%
2019: -41831.2%
2020: -78645.1%▼ -88.0% vs 2019lowest value
2020: -34770.9%highest value
2019 → 2020
Net result
€-71k▲ 90.9%
2020 · €-778k
2019: €589khighest value
2020: €-778k▼ -232% vs 2019lowest value
2020: €-71k
2019 → 2020
Working capital
€52.75M▲ 7.9%
2020 · €48.89M
2019: €37.10Mlowest value
2020: €48.89M▲ +31.8% vs 2019
2020: €52.75Mhighest value
2019 → 2020
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line201920202020Trend
Turnover€4k-€3k▼ 37.5%€3k▲ 20.0%
2019: €4khighest value
2020: €3k▼ -37.5% vs 2019lowest value
2020: €3k
Equity€89.42M-€88.64M▼ 0.9%€88.57M▼ 0.1%
2019: €89.42Mhighest value
2020: €88.64M▼ -0.9% vs 2019
2020: €88.57Mlowest value
Operating result€-1.67M-€-1.97M▼ 17.5%€-1.04M▲ 46.9%
2019: €-1.67M
2020: €-1.97M▼ -17.5% vs 2019lowest value
2020: €-1.04Mhighest value
Net result€589k-€-778k€-71k▲ 90.9%
2019: €589khighest value
2020: €-778k▼ -232% vs 2019lowest value
2020: €-71k
Result per fiscal year
Operating resultNet result
Multiple fiscal year ends fall in the same calendar year; an annual trend is not displayed.
Balance-sheet composition
2020 in colour, 2020 as the grey bar beneath
Assets €89.65M
Fixed assets
€36.85M ▼ 11.7%
Current assets
€52.80M ▲ 7.9%
Equity and liabilities €89.65M
Equity
€88.57M ▼ 0.1%
Debt
€1.08M ▼ 46.1%
Debt's share of the balance-sheet total falls from 2.2% to 1.2%. Equity and debt are lower.
Key figures and ratios
ROE
-0.1%▲
2020 · -0.9%
ROA
-0.1%▲
2020 · -0.9%
Debt ≤ 1 year
€50k▲
2020 · €39k
A ratio outside any meaningful range has been withheld (balance sheet total €89.65M, equity €88.57M).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2020 against 2020 · 22 lines
Balance sheet
Code20202020
Assets
Total assets20/58€90.64M€89.65M▼
Fixed assets21/28€41.71M€36.85M▼
Financial fixed assets28€41.71M€36.85M▼
Current assets29/58€48.93M€52.80M▲
Amounts receivable within one year40/41€38.70M€45.07M▲
Current investments50/53€3.22M€3.22M=
Cash at bank and in hand54/58€6.91M€4.32M▼
Equity and liabilities
Total equity and liabilities10/49€90.64M€89.65M▼
Equity10/15€88.64M€88.57M▼
Contributions10/11€94.69M€94.69M=
Profit (loss) carried forward14€-6.05M€-6.12M▼
Amounts payable17/49€2.00M€1.08M▼
Amounts payable within one year42/48€39k€50k▲
Trade debts44€5k€4k▼
Income statement
Code20202020
Turnover70€3k€3k▲
Operating profit (loss)9901€-1.97M€-1.04M▲
Recurring financial income75€1.94M€947k▼
Recurring financial charges65€2k€14k▲
Debt charges650-€433
Profit (loss) for the period before taxes9903€-778k€-71k▲
Profit (loss) for the period9904€-778k€-71k▲
Profit (loss) for the period to be appropriated9905€-778k€-71k▲
Accounts by statement
| Line | 2019 | 2020 | 2020 | Change |
|---|---|---|---|---|
| Turnover70 | €4k | €3k | €3k | - |
| Operating profit (loss)9901 | €-1.67M | €-1.97M | €-1.04M | - |
| Recurring financial income75 | €2.26M | €1.94M | €947k | - |
| Recurring financial charges65 | €176k | €2k | €14k | - |
| Debt charges650 | - | - | €433 | - |
| Profit (loss) for the period before taxes9903 | €589k | €-778k | €-71k | - |
| Profit (loss) for the period9904 | €589k | €-778k | €-71k | - |
| Profit (loss) for the period to be appropriated9905 | €589k | €-778k | €-71k | - |
| Line | 2019 | 2020 | 2020 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €91.20M | €90.64M | €89.65M | - |
| Fixed assets21/28 | €53.98M | €41.71M | €36.85M | - |
| Financial fixed assets28 | €53.98M | €41.71M | €36.85M | - |
| Current assets29/58 | €37.22M | €48.93M | €52.80M | - |
| Amounts receivable within one year40/41 | €19.09M | €38.70M | €45.07M | - |
| Current investments50/53 | €3.19M | €3.22M | €3.22M | - |
| Cash at bank and in hand54/58 | €14.88M | €6.91M | €4.32M | - |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €91.20M | €90.64M | €89.65M | - |
| Equity10/15 | €89.42M | €88.64M | €88.57M | - |
| Contributions10/11 | €94.69M | €94.69M | €94.69M | - |
| Profit (loss) carried forward14 | €-5.28M | €-6.05M | €-6.12M | - |
| Amounts payable17/49 | €1.78M | €2.00M | €1.08M | - |
| Amounts payable within one year42/48 | €118k | €39k | €50k | - |
| Trade debts44 | - | €5k | €4k | - |
| Line | 2019 | 2020 | 2020 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €589k | €-778k | €-71k | - |
| Operating cash flow (approximation) | €589k | €-778k | €-71k | - |
| Investment in fixed assets (approximation) | - | €12.27M | - | - |
| Change in cash | - | €-7.96M | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2021
22-12
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 144 days late
05-07
State Gazette act
General meeting · Merger
Capital increase · Share issue
14-05
State Gazette act
Merger · Capital increase
Accounting effect · Auditor appointment
2020
08-12
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
30-06
Financial
Weakest financial yearnet €-778k
Net result drops to €-778k, the lowest in the series.
30-06
Financial
Liquidity quadruplescurrent ratio 1253.59
Current ratio from 314.89 to 1253.59; short-term debt falls from €118k to €39k.
2019
12-12
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2018
12-12
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
30-10
State Gazette act
General meeting · Auditor appointment
Board meeting · Director resignation
05-01
State Gazette act
Board meeting · Director appointment
Director resignation · Permanent representative
2017
11-12
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2016
15-12
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Show earlier events
2015
16-12
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
03-08
State Gazette act
Incorporation · Founding capital
Corporate purpose · General meeting
26-06
State Gazette act
General meeting · Capital decrease
Purpose change · Registered-office move
2014
17-12
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
2013
18-12
NBB filing
Annual accounts filed
fiscal year 2013 · full schema
2012
10-12
NBB filing
Annual accounts filed
fiscal year 2012 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 22 acts read
About the unread acts
We know of 22 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Connections & network
18 connected companiesThis company
Company
Director
Shareholding
Click a node to look further, drag to arrange, scroll to zoom.
Linked via shared directors
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Show 14 more companies with a shared director
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Shared director
→
Ownership & control
2 board mandatesBoard mandates of this companythis company sits on their board2
1 location
Acquisitions and mergers
1 transactionTaken over by:NOSHAQ
Recognitions · licences · registrations
Legal Entity Identifier
96760019IM1ARZBDP156