Boulangerie de France
ActiveSummary
Boulangerie de France has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €20.35M and a net result of €312k. Equity remains stable across the filed fiscal years (±0.5% per year). Its solvency ranks better than 75% of 862 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 69 lines
The notes to these accounts (58 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €18.18M | €28.60M | €36.49M | €36.13M | ▼ 1.0% |
| Turnover70 | €16.05M | €17.82M | €27.56M | €35.82M | €36.06M | ▲ 0.7% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | €256k | €878k | €196k | €-219k | ▼ 212% |
| Other operating income74 | - | €110k | €111k | €478k | €291k | ▼ 39.2% |
| Non-recurring operating income76A | - | €296 | €49k | €18 | €0 | ▼ 100% |
| Operating charges60/66A | - | €19.51M | €29.12M | €35.69M | €35.49M | ▼ 0.6% |
| Goods for resale, raw materials and consumables60 | - | €9.13M | €12.75M | €17.25M | €16.07M | ▼ 6.9% |
| Purchases600/8 | - | €9.53M | €12.99M | €17.26M | €15.97M | ▼ 7.4% |
| Change in stocks: decrease (increase)609 | - | €-397k | €-243k | €-11k | €91k | ▲ 906% |
| Services and other goods61 | - | €5.38M | €8.76M | €9.98M | €10.15M | ▲ 1.7% |
| Remuneration, social security and pensions62 | - | €2.34M | €3.05M | €3.71M | €4.69M | ▲ 26.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2.20M | €2.61M | €4.46M | €4.63M | €4.47M | ▼ 3.5% |
| Other operating charges640/8 | - | €55k | €110k | €122k | €119k | ▼ 2.1% |
| Operating profit (loss)9901 | €844k | €-1.33M | €-520k | €802k | €639k | ▼ 20.3% |
| Financial income75/76B | - | €429k | €132k | €132k | €98k | ▼ 26.1% |
| Recurring financial income75 | €55k | €429k | €132k | €132k | €98k | ▼ 26.1% |
| Other financial income752/9 | - | €429k | €132k | €132k | €98k | ▼ 26.1% |
| Financial charges65/66B | - | €112k | €179k | €186k | €423k | ▲ 128% |
| Recurring financial charges65 | €2k | €112k | €179k | €186k | €423k | ▲ 128% |
| Debt charges650 | €1k | €112k | €179k | €185k | €422k | ▲ 128% |
| Other financial charges652/9 | - | €835 | €514 | €516 | €804 | ▲ 55.9% |
| Profit (loss) for the period before taxes9903 | €897k | €-1.01M | €-567k | €748k | €313k | ▼ 58.1% |
| Income taxes67/77 | €432 | €839 | €2k | €1k | €2k | ▲ 54.3% |
| Taxes670/3 | - | €839 | €2k | €2k | €2k | ▲ 2.3% |
| Tax adjustments and reversals of tax provisions77 | - | €0 | €114 | €564 | €0 | ▼ 100% |
| Profit (loss) for the period9904 | €897k | €-1.02M | €-569k | €747k | €312k | ▼ 58.3% |
| Profit (loss) for the period to be appropriated9905 | €897k | €-1.02M | €-569k | €747k | €312k | ▼ 58.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €26.96M | €36.26M | €38.85M | €38.15M | €35.44M | ▼ 7.1% |
| Fixed assets21/28 | €19.54M | €31.17M | €27.85M | €24.51M | €21.56M | ▼ 12.0% |
| Intangible fixed assets21 | €64k | €252k | €224k | €169k | €177k | ▲ 5.2% |
| Tangible fixed assets22/27 | €19.47M | €30.91M | €27.62M | €24.34M | €21.38M | ▼ 12.2% |
| Plant, machinery and equipment23 | - | €30.29M | €27.05M | €23.78M | €20.86M | ▼ 12.3% |
| Furniture and vehicles24 | - | €62k | €48k | €46k | €30k | ▼ 35.3% |
| Other tangible fixed assets26 | - | €567k | €530k | €512k | €494k | ▼ 3.5% |
| Assets under construction and advance payments27 | - | €0 | - | - | - | - |
| Financial fixed assets28 | €6k | €6k | €6k | €6k | €6k | = |
| Other financial fixed assets284/8 | - | €6k | €6k | €6k | €6k | = |
| Amounts receivable and cash guarantees285/8 | - | €6k | €6k | €6k | €6k | = |
| Current assets29/58 | €7.41M | €5.09M | €10.99M | €13.64M | €13.87M | ▲ 1.7% |
| Stocks and contracts in progress3 | €691k | €1.34M | €2.47M | €2.67M | €2.36M | ▼ 11.6% |
| Stocks30/36 | - | €1.34M | €2.47M | €2.67M | €2.36M | ▼ 11.6% |
| Raw materials and consumables30/31 | - | €771k | €1.01M | €1.03M | €934k | ▼ 9.0% |
| Work in progress32 | - | - | €2k | €1k | €4k | ▲ 201% |
| Finished goods33 | - | €573k | €1.45M | €1.65M | €1.43M | ▼ 13.4% |
| Amounts receivable within one year40/41 | €6.16M | €3.49M | €7.87M | €9.14M | €10.11M | ▲ 10.6% |
| Trade receivables40 | - | €3.49M | €7.84M | €6.14M | €7.09M | ▲ 15.5% |
| Other amounts receivable41 | - | €0 | €28k | €3.00M | €3.02M | ▲ 0.5% |
| Cash at bank and in hand54/58 | €379k | €105k | €361k | €1.80M | €1.28M | ▼ 28.8% |
| Deferred charges and accrued income490/1 | - | €153k | €298k | €19k | €116k | ▲ 521% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €26.96M | €36.26M | €38.85M | €38.15M | €35.44M | ▼ 7.1% |
| Equity10/15 | €20.85M | €20.22M | €19.52M | €20.13M | €20.35M | ▲ 1.1% |
| Contributions10/11 | €21.25M | €21.25M | €21.25M | €21.25M | €21.25M | = |
| Capital10 | - | €21.25M | €21.25M | €21.25M | €21.25M | = |
| Issued capital100 | - | €21.25M | €21.25M | €21.25M | €21.25M | = |
| Profit (loss) carried forward14 | €-582k | €-1.60M | €-2.17M | €-1.42M | €-1.11M | ▲ 22.0% |
| Investment grants15 | - | €566k | €433k | €301k | €203k | ▼ 32.5% |
| Amounts payable17/49 | €6.11M | €16.04M | €19.33M | €18.02M | €15.09M | ▼ 16.2% |
| Amounts payable after more than one year17 | - | - | €14.99M | €12.99M | €10.32M | ▼ 20.5% |
| Financial debts170/4 | - | - | €14.99M | €12.99M | €10.32M | ▼ 20.5% |
| Other loans174 | - | - | €14.99M | €12.99M | €10.32M | ▼ 20.5% |
| Amounts payable within one year42/48 | €6.10M | €15.93M | €4.05M | €4.85M | €4.35M | ▼ 10.3% |
| Trade debts44 | €5.65M | €2.87M | €3.56M | €4.30M | €3.68M | ▼ 14.5% |
| Suppliers440/4 | - | €2.87M | €3.56M | €4.30M | €3.68M | ▼ 14.5% |
| Taxes, remuneration and social security45 | - | €390k | €494k | €544k | €667k | ▲ 22.5% |
| Taxes450/3 | - | €55k | €56k | €72k | €90k | ▲ 24.0% |
| Remuneration and social security454/9 | - | €334k | €438k | €472k | €577k | ▲ 22.2% |
| Other amounts payable47/48 | - | €12.67M | €0 | - | - | - |
| Accrued charges and deferred income492/3 | - | €113k | €291k | €185k | €422k | ▲ 128% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €897k | €-1.02M | €-569k | €747k | €312k | ▼ 58.3% |
| + Depreciation and write-downs630 | €2.20M | €2.61M | €4.46M | €4.63M | €4.47M | ▼ 3.5% |
| Operating cash flow (approximation) | €3.10M | €1.59M | €3.89M | €5.38M | €4.78M | ▼ 11.1% |
| Investment in fixed assets (approximation) | - | €-14.23M | €-1.14M | €-1.29M | €-1.52M | ▼ 18.0% |
| Change in cash | - | €-274k | €255k | €1.44M | €-519k | ▼ 136% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 23 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41040A0080/00D000 | Flanders | 5,679 m² | 1 · 1,420 m² | 5.7 m · 1 fl. |
Linked by address, not proof of ownership
Structure & network
Ownership & control
2 parent companiesRecognitions · licences · registrations
Food safety, FASFC
1 siteLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.