IMMOBEL Project Management
ActiveSummary
IMMOBEL Project Management has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-4.83M) and a net result of €-4.62M. Equity is shrinking by ~48.5% per year across the filed fiscal years. Its solvency ranks better than 11% of 4809 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 70 lines
The notes to these accounts (33 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | - | €13.66M | - |
| Turnover70 | €1.08M | - | - | - | €13.41M | - |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | - | €0 | - |
| Other operating income74 | - | - | - | - | €4k | - |
| Non-recurring operating income76A | - | €605k | €127k | €1.42M | €247k | ▼ 82.6% |
| Operating charges60/66A | - | - | - | - | €16.98M | - |
| Goods for resale, raw materials and consumables60 | - | - | - | - | €8.12M | - |
| Purchases600/8 | - | - | - | - | €9.59M | - |
| Change in stocks: decrease (increase)609 | - | - | - | - | €-1.47M | - |
| Services and other goods61 | - | - | - | - | €7.16M | - |
| Remuneration, social security and pensions62 | - | €831k | €899k | €1.51M | €1.69M | ▲ 11.4% |
| Other operating charges640/8 | - | €1k | €376k | €3k | €9k | ▲ 231% |
| Gross operating margin9900 | - | €911k | €-3.97M | €2.91M | - | - |
| Operating profit (loss)9901 | €-2.47M | €79k | €-5.25M | €1.40M | €-3.31M | ▼ 337% |
| Financial income75/76B | - | €34k | €10k | €0 | - | - |
| Recurring financial income75 | €140k | €34k | €10k | €0 | - | - |
| Financial charges65/66B | - | €50k | €21k | €1.43M | €1.44M | ▲ 0.9% |
| Recurring financial charges65 | €10k | €50k | €21k | €1.43M | €1.44M | ▲ 0.9% |
| Debt charges650 | - | - | - | - | €1.44M | - |
| Other financial charges652/9 | - | - | - | - | €406 | - |
| Profit (loss) for the period before taxes9903 | €-2.34M | €63k | €-5.26M | €-30k | €-4.75M | ▼ 15,864% |
| Income taxes67/77 | €2k | €2k | €2k | €136k | €-130k | ▼ 196% |
| Taxes670/3 | - | - | - | - | €0 | - |
| Tax adjustments and reversals of tax provisions77 | - | - | - | - | €130k | - |
| Profit (loss) for the period9904 | €-2.34M | €61k | €-5.26M | €-165k | €-4.62M | ▼ 2,695% |
| Transfer from tax-exempt reserves789 | - | - | - | €452k | €0 | ▼ 100% |
| Transfer to tax-exempt reserves689 | - | €0 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €-2.70M | €61k | €-5.26M | €287k | €-4.62M | ▼ 1,713% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €26.66M | €38.56M | €49.83M | €53.40M | €57.92M | ▲ 8.5% |
| Fixed assets21/28 | €100k | €100k | €100k | €100k | €100k | = |
| Financial fixed assets28 | €100k | €100k | €100k | €100k | €100k | = |
| Affiliated companies280/1 | - | - | - | - | €100k | - |
| Participating interests280 | - | - | - | - | €100k | - |
| Current assets29/58 | €26.56M | €38.46M | €49.73M | €53.30M | €57.82M | ▲ 8.5% |
| Stocks and contracts in progress3 | €10.40M | €21.84M | €30.79M | €45.40M | €46.88M | ▲ 3.2% |
| Stocks30/36 | - | €21.84M | €30.79M | €45.40M | €46.88M | ▲ 3.2% |
| Property held for sale35 | - | - | - | - | €40.40M | - |
| Advance payments36 | - | - | - | - | €6.48M | - |
| Amounts receivable within one year40/41 | €15.63M | €14.30M | €9.62M | €7.68M | €10.73M | ▲ 39.7% |
| Trade receivables40 | - | €10.60M | €6.30M | €6.43M | €8.45M | ▲ 31.4% |
| Other amounts receivable41 | - | €3.70M | €3.33M | €1.25M | €2.28M | ▲ 82.5% |
| Cash at bank and in hand54/58 | €449k | €2.24M | €9.23M | €0 | - | - |
| Deferred charges and accrued income490/1 | - | €85k | €85k | €219k | €219k | = |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €26.66M | €38.56M | €49.83M | €53.40M | €57.92M | ▲ 8.5% |
| Equity10/15 | €5.15M | €5.21M | €-45k | €-210k | €-4.83M | ▼ 2,200% |
| Contributions10/11 | €101k | €101k | €101k | €101k | €101k | = |
| Capital10 | - | €101k | €101k | €101k | €101k | = |
| Issued capital100 | - | €101k | €101k | €101k | €101k | = |
| Reserves13 | €7.75M | €5.11M | €5.11M | €5.11M | €5.11M | = |
| Non-distributable reserves130/1 | - | €10k | €10k | €10k | €10k | = |
| Legal reserve130 | - | €10k | €10k | €10k | €10k | = |
| Tax-exempt reserves132 | - | €1.14M | €810k | €358k | €358k | = |
| Distributable reserves133 | - | €3.96M | €4.29M | €4.74M | €4.74M | = |
| Profit (loss) carried forward14 | €-2.70M | €0 | €-5.26M | €-5.42M | €-10.05M | ▼ 85.2% |
| Amounts payable17/49 | €21.51M | €33.35M | €49.87M | €53.61M | €62.75M | ▲ 17.1% |
| Amounts payable after more than one year17 | - | - | - | €19.39M | €19.29M | ▼ 0.6% |
| Other amounts payable178/9 | - | - | - | €19.39M | €19.29M | ▼ 0.6% |
| Amounts payable within one year42/48 | €21.51M | €33.25M | €49.76M | €34.21M | €43.47M | ▲ 27.0% |
| Trade debts44 | €8.78M | €12.00M | €22.28M | €5.76M | €14.76M | ▲ 156% |
| Suppliers440/4 | - | €12.00M | €22.28M | €5.76M | €14.76M | ▲ 156% |
| Advances received on contracts in progress46 | - | €13.61M | €19.81M | €28.08M | €28.44M | ▲ 1.3% |
| Taxes, remuneration and social security45 | - | €134k | €168k | €377k | €271k | ▼ 28.0% |
| Taxes450/3 | - | €0 | - | €271k | €4k | ▼ 98.6% |
| Remuneration and social security454/9 | - | €134k | €168k | €106k | €267k | ▲ 153% |
| Other amounts payable47/48 | - | €7.50M | €7.50M | €0 | - | - |
| Accrued charges and deferred income492/3 | - | €105k | €110k | €0 | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-2.34M | €61k | €-5.26M | €-165k | €-4.62M | ▼ 2,695% |
| Operating cash flow (approximation) | €-2.34M | €61k | €-5.26M | €-165k | €-4.62M | ▼ 2,695% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €1.79M | €6.98M | €-9.23M | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 20 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21812N1468/00B000 | Brussels | 6,482 m² | 1 · 4,827 m² | 74.9 m · 8 fl. |
Linked by address, not proof of ownership
Structure & network
Ownership & control
1 parent companyRecognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.