AUDAXIS
ActiveSummary
AUDAXIS has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.47M and a net result of €-295k. Equity is growing by ~22% per year across the filed fiscal years. Its solvency ranks better than 76% of 1424 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 80 lines
The notes to these accounts (55 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €7.64M | €8.59M | €8.48M | €7.80M | €3.60M | ▼ 53.9% |
| Turnover70 | €6.62M | €7.70M | €7.40M | €6.73M | €2.63M | ▼ 61.0% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | €83k | €-71k | €-20k | €2k | €26k | ▲ 996% |
| Own construction capitalised72 | €174k | €229k | €214k | €279k | €383k | ▲ 37.4% |
| Other operating income74 | €759k | €710k | €887k | €792k | €487k | ▼ 38.5% |
| Non-recurring operating income76A | - | €25k | €41 | €3k | €73k | ▲ 2,312% |
| Operating charges60/66A | €7.05M | €7.80M | €8.15M | €7.90M | €3.89M | ▼ 50.7% |
| Goods for resale, raw materials and consumables60 | €2.49M | €2.84M | €2.66M | €2.69M | €1.42M | ▼ 47.2% |
| Purchases600/8 | €2.49M | €2.84M | €2.66M | €2.69M | €1.42M | ▼ 47.2% |
| Services and other goods61 | €1.88M | €1.99M | €2.03M | €2.34M | €985k | ▼ 57.9% |
| Remuneration, social security and pensions62 | €2.54M | €2.68M | €2.81M | €2.59M | €1.09M | ▼ 57.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €135k | €187k | €243k | €278k | €377k | ▲ 35.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €394k | - | €13k | - |
| Other operating charges640/8 | €6k | €15k | €10k | €8k | €7k | ▼ 8.3% |
| Non-recurring operating charges66A | - | €90k | - | - | - | - |
| Operating profit (loss)9901 | €587k | €794k | €330k | €-98k | €-299k | ▼ 206% |
| Financial income75/76B | €336k | €389k | €305k | €603k | €104k | ▼ 82.7% |
| Recurring financial income75 | €254k | €389k | €305k | €603k | €104k | ▼ 82.7% |
| Income from financial fixed assets750 | €250k | €385k | €276k | €551k | €82k | ▼ 85.2% |
| Income from current assets751 | - | - | €26k | €49k | €17k | ▼ 64.2% |
| Other financial income752/9 | €4k | €4k | €4k | €4k | €5k | ▲ 40.6% |
| Non-recurring financial income76B | €81k | - | - | - | - | - |
| Financial charges65/66B | €29k | €25k | €30k | €40k | €89k | ▲ 121% |
| Recurring financial charges65 | €29k | €25k | €30k | €40k | €21k | ▼ 47.3% |
| Debt charges650 | €20k | €21k | €27k | €36k | €16k | ▼ 55.6% |
| Other financial charges652/9 | €9k | €4k | €3k | €4k | €5k | ▲ 31.3% |
| Non-recurring financial charges66B | - | - | - | - | €68k | - |
| Profit (loss) for the period before taxes9903 | €893k | €1.16M | €606k | €465k | €-284k | ▼ 161% |
| Income taxes67/77 | €184k | €239k | €134k | €22k | €12k | ▼ 47.9% |
| Taxes670/3 | €188k | €239k | €134k | €22k | €12k | ▼ 43.8% |
| Tax adjustments and reversals of tax provisions77 | €5k | - | - | - | €905 | - |
| Profit (loss) for the period9904 | €710k | €918k | €472k | €443k | €-295k | ▼ 167% |
| Profit (loss) for the period to be appropriated9905 | €710k | €918k | €472k | €443k | €-295k | ▼ 167% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.79M | €3.38M | €3.87M | €3.86M | €2.30M | ▼ 40.4% |
| Fixed assets21/28 | €931k | €1.02M | €1.10M | €1.18M | €1.03M | ▼ 12.7% |
| Intangible fixed assets21 | €281k | €375k | €410k | €639k | €697k | ▲ 8.9% |
| Tangible fixed assets22/27 | €343k | €341k | €378k | €328k | €289k | ▼ 11.8% |
| Land and buildings22 | €290k | €265k | €290k | €265k | €239k | ▼ 9.6% |
| Plant, machinery and equipment23 | €13k | €12k | €25k | €21k | €16k | ▼ 23.8% |
| Furniture and vehicles24 | €39k | €64k | €64k | €42k | €34k | ▼ 19.4% |
| Financial fixed assets28 | €308k | €308k | €308k | €214k | €45k | ▼ 78.9% |
| Affiliated companies280/1 | €308k | €308k | €308k | €212k | €45k | ▼ 78.8% |
| Participating interests280 | €308k | €308k | €308k | €212k | €45k | ▼ 78.8% |
| Other financial fixed assets284/8 | €175 | €75 | €75 | €2k | €75 | ▼ 95.2% |
| Amounts receivable and cash guarantees285/8 | €175 | €75 | €75 | €2k | €75 | ▼ 95.2% |
| Current assets29/58 | €1.86M | €2.35M | €2.77M | €2.68M | €1.27M | ▼ 52.6% |
| Stocks and contracts in progress3 | €111k | €39k | €20k | €22k | €32k | ▲ 44.9% |
| Contracts in progress37 | €111k | €39k | €20k | €22k | €32k | ▲ 44.9% |
| Amounts receivable within one year40/41 | €1.50M | €1.47M | €2.62M | €2.37M | €1.04M | ▼ 56.1% |
| Trade receivables40 | €1.38M | €1.41M | €1.69M | €1.34M | €447k | ▼ 66.7% |
| Other amounts receivable41 | €126k | €52k | €932k | €1.03M | €595k | ▼ 42.3% |
| Cash at bank and in hand54/58 | €165k | €722k | €44 | €88k | €44 | ▼ 99.9% |
| Deferred charges and accrued income490/1 | €79k | €126k | €136k | €202k | €199k | ▼ 1.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.79M | €3.38M | €3.87M | €3.86M | €2.30M | ▼ 40.4% |
| Equity10/15 | €981k | €1.60M | €1.61M | €2.05M | €1.47M | ▼ 28.0% |
| Contributions10/11 | €171k | €171k | €171k | €171k | €166k | ▼ 3.1% |
| Capital10 | €107k | €107k | €107k | €107k | €103k | ▼ 3.1% |
| Issued capital100 | €107k | €107k | €107k | €107k | €103k | ▼ 3.1% |
| Outside capital11 | €64k | €64k | €64k | €64k | €62k | ▼ 3.1% |
| Share premium1100/10 | €64k | €64k | €64k | €64k | €62k | ▼ 3.1% |
| Reserves13 | €11k | €11k | €11k | €11k | €10k | ▼ 3.1% |
| Non-distributable reserves130/1 | €11k | €11k | €11k | €11k | €10k | ▼ 3.1% |
| Legal reserve130 | €11k | €11k | €11k | €11k | €10k | ▼ 3.1% |
| Profit (loss) carried forward14 | €781k | €1.40M | €1.41M | €1.86M | €1.29M | ▼ 30.3% |
| Investment grants15 | €18k | €15k | €11k | €8k | €4k | ▼ 46.2% |
| Provisions and deferred taxes16 | €125k | €190k | €190k | €190k | - | - |
| Provisions for liabilities and charges160/5 | €125k | €190k | €190k | €190k | - | - |
| Other liabilities and charges164/5 | €125k | €190k | €190k | €190k | - | - |
| Amounts payable17/49 | €1.68M | €1.59M | €2.07M | €1.63M | €829k | ▼ 49.1% |
| Amounts payable after more than one year17 | €125k | - | - | - | - | - |
| Financial debts170/4 | €125k | - | - | - | - | - |
| Other loans174 | €125k | - | - | - | - | - |
| Amounts payable within one year42/48 | €1.24M | €1.31M | €1.76M | €1.14M | €491k | ▼ 56.8% |
| Financial debts43 | - | - | €3k | €2k | €3k | ▲ 72.4% |
| Credit institutions430/8 | - | - | €3k | €2k | €3k | ▲ 72.4% |
| Trade debts44 | €853k | €627k | €934k | €823k | €336k | ▼ 59.2% |
| Suppliers440/4 | €853k | €627k | €934k | €823k | €336k | ▼ 59.2% |
| Advances received on contracts in progress46 | €40k | €18k | €18k | €18k | €14k | ▼ 20.7% |
| Taxes, remuneration and social security45 | €343k | €365k | €343k | €295k | €139k | ▼ 53.0% |
| Taxes450/3 | €42k | €41k | €46k | €50k | €39k | ▼ 22.1% |
| Remuneration and social security454/9 | €302k | €323k | €297k | €244k | €99k | ▼ 59.4% |
| Other amounts payable47/48 | - | €299k | €459k | - | - | - |
| Accrued charges and deferred income492/3 | €322k | €281k | €314k | €491k | €338k | ▼ 31.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €710k | €918k | €472k | €443k | €-295k | ▼ 167% |
| + Depreciation and write-downs630 | €135k | €187k | €243k | €278k | €377k | ▲ 35.6% |
| Operating cash flow (approximation) | €845k | €1.11M | €715k | €721k | €82k | ▼ 88.7% |
| Investment in fixed assets (approximation) | - | €-279k | €-316k | €-363k | €-227k | ▲ 37.5% |
| Change in cash | - | €557k | €-722k | €88k | €-88k | ▼ 200% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 19 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25014N0027/00K000 | Wallonia | 1,159 m² | 1 · 489 m² | 13.4 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Ownership & control
1 parent companyRecognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.