PROMATIC - W
ActiveSummary
PROMATIC - W has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.46M and a net result of €903k. Equity is growing by ~17.5% per year across the filed fiscal years. Its solvency ranks better than 24% of 1546 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability77=
Solvency41=
Growth75▼-1
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €100k at 30 days acceptable
Liquidity tight (current ratio 1.34 against 1.33 in 2023; short-term debt: 73.2% and cash: 51.8% of total assets), and 83.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Eight signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
16.1%
Return on assets
9.9%
Age of the figures
21 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 24% of 1546 sector peers (2024).
NBB · sector comparisonPosition among 1546 sector peers
Solvency
better than 24%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 25-06-2025, 36 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
36 d early
2023
35 d early
2022
34 d early
2021
39 d early
2020
44 d early
2019
43 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Turnover
€9.53M▲ 5.4%
2023 · €9.04M
2018: €5.12Mlowest in 7 years
2019: €5.76M▲ +12.5% vs 2018
2020: €5.77M▲ +0.2% vs 2019
2021: €5.77M● +0.0% vs 2020
2022: €6.44M▲ +11.7% vs 2021
2023: €9.04M▲ +40.4% vs 2022
2024: €9.53M▲ +5.4% vs 2023highest in 7 years
2018 → 2024
EBIT margin
11.5%▲ 0.3pp
2023 · 11.2%
2018: 11.4%
2019: 12.0%▲ +5.4% vs 2018
2020: 12.4%▲ +3.2% vs 2019
2021: 11.4%▼ -8.1% vs 2020
2022: 13.1%▲ +15.6% vs 2021highest in 7 years
2023: 11.2%▼ -15.0% vs 2022lowest in 7 years
2024: 11.5%▲ +3.0% vs 2023
2018 → 2024
Net result
€903k▲ 12.6%
2023 · €802k
2018: €356klowest in 7 years
2019: €486k▲ +36.4% vs 2018
2020: €493k▲ +1.5% vs 2019
2021: €483k▼ -2.0% vs 2020
2022: €595k▲ +23.1% vs 2021
2023: €802k▲ +35.0% vs 2022
2024: €903k▲ +12.6% vs 2023highest in 7 years
2018 → 2024
Working capital
€2.26M▲ 19.6%
2023 · €1.89M
2018: €644klowest in 7 years
2019: €809k▲ +25.6% vs 2018
2020: €872k▲ +7.8% vs 2019
2021: €663k▼ -23.9% vs 2020
2022: €1.07M▲ +61.1% vs 2021
2023: €1.89M▲ +76.6% vs 2022
2024: €2.26M▲ +19.6% vs 2023highest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Turnover€5.77M-€5.77M=€6.44M▲ 11.7%€9.04M▲ 40.4%€9.53M▲ 5.4%
2020: €5.77Mlowest in 5 years
2021: €5.77M● +0.0% vs 2020
2022: €6.44M▲ +11.7% vs 2021
2023: €9.04M▲ +40.4% vs 2022
2024: €9.53M▲ +5.4% vs 2023highest in 5 years
Equity€634k-€637k▲ 0.5%€831k▲ 30.6%€1.28M▲ 54.4%€1.46M▲ 13.9%
2020: €634klowest in 5 years
2021: €637k▲ +0.5% vs 2020
2022: €831k▲ +30.6% vs 2021
2023: €1.28M▲ +54.4% vs 2022
2024: €1.46M▲ +13.9% vs 2023highest in 5 years
Operating result€713k-€656k▼ 8.1%€847k▲ 29.2%€1.01M▲ 19.2%€1.10M▲ 8.5%
2020: €713k
2021: €656k▼ -8.1% vs 2020lowest in 5 years
2022: €847k▲ +29.2% vs 2021
2023: €1.01M▲ +19.2% vs 2022
2024: €1.10M▲ +8.5% vs 2023highest in 5 years
Net result€493k-€483k▼ 2.0%€595k▲ 23.1%€802k▲ 35.0%€903k▲ 12.6%
2020: €493k
2021: €483k▼ -2.0% vs 2020lowest in 5 years
2022: €595k▲ +23.1% vs 2021
2023: €802k▲ +35.0% vs 2022
2024: €903k▲ +12.6% vs 2023highest in 5 years
Result per fiscal year
Operating resultNet result
After the dip in 2021 the operating result has climbed three years in a row; 2024 is 9% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €9.09M
Fixed assets
€184k ▼ 14.0%
Current assets
€8.90M ▲ 16.8%
Equity and liabilities €9.09M
Equity
€1.46M ▲ 13.9%
Provisions
€977k ▲ 19.7%
Debt
€6.65M ▲ 15.8%
Debt's share of the balance-sheet total falls from 73.2% to 73.2%. Equity and debt are higher.
Key figures and ratios
EBITDA
€1.15M▲
2023 · €1.07M
Cash flow
€954k▲
2023 · €865k
Current ratio
1.34▲
2023 · 1.33
Quick ratio
1.34▲
2023 · 1.33
Debt to equity
4.55▲
2023 · 4.47
ROE
61.8%▼
2023 · 62.5%
ROA
9.9%▼
2023 · 10.2%
Interest coverage
90.12▼
2023 · 122.22
Debt ≤ 1 year
€6.65M▲
2023 · €5.74M
Income taxes
€350k▲
2023 · €310k
Staff costs
€3.49M▲
2023 · €3.15M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 70 lines
Balance sheet
Code20232024
Assets
Total assets20/58€7.84M€9.09M▲
Fixed assets21/28€214k€184k▼
Tangible fixed assets22/27€213k€183k▼
Land and buildings22€18k€14k▼
Plant, machinery and equipment23€32k€28k▼
Furniture and vehicles24€164k€141k▼
Financial fixed assets28€355€355=
Other financial fixed assets284/8€355€355=
Amounts receivable and cash guarantees285/8€355€355=
Current assets29/58€7.63M€8.90M▲
Stocks and contracts in progress3€7k€7k=
Stocks30/36€7k€7k=
Raw materials and consumables30/31€7k€7k=
Amounts receivable within one year40/41€4.11M€4.17M▲
Trade receivables40€3.95M€4.05M▲
Other amounts receivable41€160k€117k▼
Cash at bank and in hand54/58€3.49M€4.71M▲
Deferred charges and accrued income490/1€18k€20k▲
Equity and liabilities
Total equity and liabilities10/49€7.84M€9.09M▲
Equity10/15€1.28M€1.46M▲
Contributions10/11€74k€74k=
Capital10€74k€74k=
Issued capital100€74k€74k=
Reserves13€480k€480k=
Non-distributable reserves130/1€7k€7k=
Legal reserve130€7k€7k=
Distributable reserves133€473k€473k=
Profit (loss) carried forward14€729k€907k▲
Provisions and deferred taxes16€816k€977k▲
Provisions for liabilities and charges160/5€816k€977k▲
Other liabilities and charges164/5€816k€977k▲
Amounts payable17/49€5.74M€6.65M▲
Amounts payable within one year42/48€5.74M€6.65M▲
Trade debts44€2.28M€1.72M▼
Suppliers440/4€2.28M€1.72M▼
Advances received on contracts in progress46€2.11M€3.05M▲
Taxes, remuneration and social security45€994k€1.16M▲
Taxes450/3€76k-
Remuneration and social security454/9€919k€1.16M▲
Other amounts payable47/48€350k€725k▲
Income statement
Code20232024
Operating income70/76A€9.29M€9.77M▲
Turnover70€9.04M€9.53M▲
Other operating income74€240k€236k▼
Operating charges60/66A€8.28M€8.67M▲
Goods for resale, raw materials and consumables60€3.31M€3.56M▲
Purchases600/8€3.31M€3.56M▲
Services and other goods61€1.49M€1.43M▼
Remuneration, social security and pensions62€3.15M€3.49M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€63k€51k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-73k€-26k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€325k€161k▼
Other operating charges640/8€9k€5k▼
Operating profit (loss)9901€1.01M€1.10M▲
Financial income75/76B€111k€170k▲
Recurring financial income75€111k€170k▲
Income from current assets751€107k€159k▲
Other financial income752/9€4k€11k▲
Financial charges65/66B€9k€13k▲
Recurring financial charges65€9k€13k▲
Other financial charges652/9€9k€13k▲
Profit (loss) for the period before taxes9903€1.11M€1.25M▲
Income taxes67/77€310k€350k▲
Taxes670/3€310k€350k▲
Profit (loss) for the period9904€802k€903k▲
Profit (loss) for the period to be appropriated9905€802k€903k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.08M€1.63M▲
Profit (loss) brought forward from the previous period14P€277k€729k▲
Profit to be distributed694/7€350k€725k▲
Return on contributions (dividend)694€350k€725k▲
Social balance
Average headcount (FTE)908736.540.7▲
The notes to these accounts (35 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €5.90M | €6.66M | €9.29M | €9.77M | ▲ 5.2% |
| Turnover70 | €5.77M | €5.77M | €6.44M | €9.04M | €9.53M | ▲ 5.4% |
| Other operating income74 | - | €132k | €215k | €240k | €236k | ▼ 1.6% |
| Operating charges60/66A | - | €5.25M | €5.81M | €8.28M | €8.67M | ▲ 4.8% |
| Goods for resale, raw materials and consumables60 | - | €1.61M | €1.40M | €3.31M | €3.56M | ▲ 7.5% |
| Purchases600/8 | - | €1.61M | €1.40M | €3.31M | €3.56M | ▲ 7.5% |
| Change in stocks: decrease (increase)609 | - | €244 | - | - | - | - |
| Services and other goods61 | - | €1.11M | €1.43M | €1.49M | €1.43M | ▼ 3.8% |
| Remuneration, social security and pensions62 | - | €2.54M | €2.68M | €3.15M | €3.49M | ▲ 10.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €34k | €61k | €66k | €63k | €51k | ▼ 19.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-75k | €55k | €-73k | €-26k | ▲ 64.4% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-8k | €175k | €325k | €161k | ▼ 50.5% |
| Other operating charges640/8 | - | €9k | €4k | €9k | €5k | ▼ 43.6% |
| Operating profit (loss)9901 | €713k | €656k | €847k | €1.01M | €1.10M | ▲ 8.5% |
| Financial income75/76B | - | €9k | €19k | €111k | €170k | ▲ 52.7% |
| Recurring financial income75 | €8k | €9k | €19k | €111k | €170k | ▲ 52.7% |
| Income from current assets751 | - | - | €9k | €107k | €159k | ▲ 47.9% |
| Other financial income752/9 | - | €9k | €10k | €4k | €11k | ▲ 182% |
| Financial charges65/66B | - | €2k | €3k | €9k | €13k | ▲ 45.0% |
| Recurring financial charges65 | €2k | €2k | €3k | €9k | €13k | ▲ 45.0% |
| Other financial charges652/9 | - | €2k | €3k | €9k | €13k | ▲ 45.0% |
| Profit (loss) for the period before taxes9903 | €719k | €663k | €863k | €1.11M | €1.25M | ▲ 12.7% |
| Income taxes67/77 | €225k | €180k | €269k | €310k | €350k | ▲ 12.8% |
| Taxes670/3 | - | €180k | €269k | €310k | €350k | ▲ 12.8% |
| Profit (loss) for the period9904 | €493k | €483k | €595k | €802k | €903k | ▲ 12.6% |
| Profit (loss) for the period to be appropriated9905 | €493k | €483k | €595k | €802k | €903k | ▲ 12.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.84M | €3.96M | €5.13M | €7.84M | €9.09M | ▲ 15.9% |
| Fixed assets21/28 | €85k | €295k | €254k | €214k | €184k | ▼ 14.0% |
| Tangible fixed assets22/27 | €84k | €295k | €253k | €213k | €183k | ▼ 14.0% |
| Land and buildings22 | - | €25k | €21k | €18k | €14k | ▼ 18.9% |
| Plant, machinery and equipment23 | - | €54k | €43k | €32k | €28k | ▼ 10.8% |
| Furniture and vehicles24 | - | €215k | €189k | €164k | €141k | ▼ 14.1% |
| Financial fixed assets28 | €355 | €355 | €355 | €355 | €355 | = |
| Other financial fixed assets284/8 | - | €355 | €355 | €355 | €355 | = |
| Amounts receivable and cash guarantees285/8 | - | €355 | €355 | €355 | €355 | = |
| Current assets29/58 | €3.76M | €3.67M | €4.87M | €7.63M | €8.90M | ▲ 16.8% |
| Stocks and contracts in progress3 | €8k | €7k | €7k | €7k | €7k | = |
| Stocks30/36 | - | €7k | €7k | €7k | €7k | = |
| Raw materials and consumables30/31 | - | €7k | €7k | €7k | €7k | = |
| Amounts receivable within one year40/41 | €1.67M | €1.74M | €1.78M | €4.11M | €4.17M | ▲ 1.4% |
| Trade receivables40 | - | €1.70M | €1.78M | €3.95M | €4.05M | ▲ 2.5% |
| Other amounts receivable41 | - | €38k | €3k | €160k | €117k | ▼ 26.7% |
| Cash at bank and in hand54/58 | €2.08M | €1.92M | €3.08M | €3.49M | €4.71M | ▲ 35.0% |
| Deferred charges and accrued income490/1 | - | - | €3k | €18k | €20k | ▲ 6.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.84M | €3.96M | €5.13M | €7.84M | €9.09M | ▲ 15.9% |
| Equity10/15 | €634k | €637k | €831k | €1.28M | €1.46M | ▲ 13.9% |
| Contributions10/11 | €74k | €74k | €74k | €74k | €74k | = |
| Capital10 | - | €74k | €74k | €74k | €74k | = |
| Issued capital100 | - | €74k | €74k | €74k | €74k | = |
| Reserves13 | €480k | €480k | €480k | €480k | €480k | = |
| Non-distributable reserves130/1 | - | €7k | €7k | €7k | €7k | = |
| Legal reserve130 | - | €7k | €7k | €7k | €7k | = |
| Distributable reserves133 | - | €473k | €473k | €473k | €473k | = |
| Profit (loss) carried forward14 | €79k | €82k | €277k | €729k | €907k | ▲ 24.5% |
| Provisions and deferred taxes16 | €323k | €315k | €491k | €816k | €977k | ▲ 19.7% |
| Provisions for liabilities and charges160/5 | - | €315k | €491k | €816k | €977k | ▲ 19.7% |
| Other liabilities and charges164/5 | - | €315k | €491k | €816k | €977k | ▲ 19.7% |
| Amounts payable17/49 | €2.88M | €3.01M | €3.81M | €5.74M | €6.65M | ▲ 15.8% |
| Amounts payable within one year42/48 | €2.88M | €3.00M | €3.81M | €5.74M | €6.65M | ▲ 15.8% |
| Trade debts44 | €383k | €487k | €796k | €2.28M | €1.72M | ▼ 24.7% |
| Suppliers440/4 | - | €487k | €796k | €2.28M | €1.72M | ▼ 24.7% |
| Advances received on contracts in progress46 | - | €1.25M | €1.70M | €2.11M | €3.05M | ▲ 44.2% |
| Taxes, remuneration and social security45 | - | €785k | €911k | €994k | €1.16M | ▲ 16.2% |
| Taxes450/3 | - | €1k | €69k | €76k | - | - |
| Remuneration and social security454/9 | - | €783k | €841k | €919k | €1.16M | ▲ 25.8% |
| Other amounts payable47/48 | - | €480k | €400k | €350k | €725k | ▲ 107% |
| Accrued charges and deferred income492/3 | - | €6k | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €493k | €483k | €595k | €802k | €903k | ▲ 12.6% |
| + Depreciation and write-downs630 | €34k | €61k | €66k | €63k | €51k | ▼ 19.2% |
| Operating cash flow (approximation) | €527k | €544k | €661k | €865k | €954k | ▲ 10.3% |
| Investment in fixed assets (approximation) | - | €-271k | €-25k | €-22k | €-21k | ▲ 7.9% |
| Change in cash | - | €-163k | €1.17M | €404k | €1.22M | ▲ 202% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2026
31-08
State Gazette act
Reappointment: Eddy Vandersmissen (director)Mandate compensation3 facts ▸
State Gazette act
Reappointment: Eddy Vandersmissen (director)
Mandate compensation3 facts ▸
- General meeting, 17-06-2026
- Director reappointment, Eddy Vandersmissen (director)
- Mandate compensation, Eddy Vandersmissen
2025
25-06
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial
Highest result since 2018net €903k ▲12.6%
Operating result €1.10M, net result €903k, both a record.
26-06
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial
Equity above €1MEq €1.28M ▲54.4%
6 profitable years in a row build equity to €1.28M.
27-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
22-06
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
17-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
18-06
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
21-06
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
19-06
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
28-06
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
2016
03-06
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 26 acts read
About the unread acts
Of the 26 Belgian State Gazette acts we know for this company, 1 has been read. The other 25 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 director, last change in 2026
Eddy Vandersmissen
CurrentDirector · since 17-06-2026
17-06-2026
Mandate renewed as Director
Not every act has been read: a resignation may be missing here
25 of this company's 26 Belgian State Gazette acts have not been read yet. Appointments and resignations recorded in them are missing above: a director who resigned there may therefore still show here as sitting. The acts are in the Timeline.
Location & real-estate footprint
Registered office, Herstal · 2 establishment units since 1998
Ground area
1.5 ha
Building footprint
892 m²
Volume, LiDAR
7,960 m³
2 parcels, Wallonia · tallest building 9.8 m, ±3 floors. Linked by address, not a title deed.
2 establishment units
Actemium
since 19982.052.851.679
Actemium
since 20072.170.175.753
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62312A0441/00G000 | Wallonia | 9,198 m² | 1 · 891 m² | 9.8 m · 3 fl. |
| 52028B0318/00G002 | Wallonia | 5,399 m² | - | - |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Structure & network
Connections & network
6 connected companiesThis company
Company
Director
Shareholding
Click a node to look further, drag to arrange, scroll to zoom.
Linked via shared directors
via Eddy Vandersmissen · Director
→
via Eddy Vandersmissen · Director
→
via Eddy Vandersmissen · Chair
→
via Eddy Vandersmissen · Director
former→
Show 2 more companies with a shared director
via Eddy Vandersmissen · Director
former→
via Eddy Vandersmissen · Director
former→
Similar companies · same sector, comparable size
Eniris
BE 0751.828.588
Gent · Eq €1,463,938
ELYSIANNXT
BE 0669.538.441
Mechelen · Eq €1,459,308
Aexis Medical
BE 0757.583.361
Tienen · Eq €1,467,530
SECUTEC
BE 0875.719.463
Aartselaar · Eq €1,455,981
AUDAXIS
BE 0473.965.556
Braine-l'Alleud · Eq €1,474,117
Of 16,879 companies in sector 62100 we hold annual accounts for 8,771. 3,287 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPublic limited company
Founded08-05-1991
Fiscal year end31-12
Activities, NACEBEL 2025
62100Computer programming
71121Engineering and related technical consultancy, excluding land surveyors
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.