ICARUS
ActiveSummary
ICARUS has been active since 1985 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.83M and a net result of €36k. Equity remains stable across the filed fiscal years (±1.2% per year). Its solvency ranks better than 19% of 312 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 90 lines
The notes to these accounts (80 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €27.21M | €51.84M | €29.29M | €29.42M | €20.93M | ▼ 28.9% |
| Turnover70 | €23.29M | €46.27M | €33.17M | €21.79M | €29.17M | ▲ 33.8% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | €3.32M | €2.67M | €-3.97M | €4.70M | €-8.40M | ▼ 279% |
| Own construction capitalised72 | €0 | - | - | - | - | - |
| Other operating income74 | €600k | €134k | €87k | €111k | €156k | ▲ 40.9% |
| Non-recurring operating income76A | - | €2.76M | - | €2.82M | - | - |
| Operating charges60/66A | €25.87M | €47.40M | €31.75M | €26.50M | €20.08M | ▼ 24.2% |
| Goods for resale, raw materials and consumables60 | €20.98M | €40.90M | €25.13M | €20.41M | €14.12M | ▼ 30.8% |
| Purchases600/8 | €20.89M | €41.01M | €25.24M | €20.45M | €14.33M | ▼ 29.9% |
| Change in stocks: decrease (increase)609 | €90k | €-114k | €-105k | €-42k | €-208k | ▼ 396% |
| Services and other goods61 | €2.25M | €2.89M | €3.03M | €2.94M | €3.06M | ▲ 4.0% |
| Remuneration, social security and pensions62 | €2.06M | €2.31M | €2.36M | €2.60M | €2.62M | ▲ 0.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €459k | €247k | €202k | €126k | €120k | ▼ 4.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €11k | €79k | €1k | €43k | €-60k | ▼ 240% |
| Other operating charges640/8 | €110k | €156k | €69k | €73k | €79k | ▲ 8.0% |
| Non-recurring operating charges66A | - | €825k | €960k | €304k | €147k | ▼ 51.7% |
| Operating profit (loss)9901 | €1.34M | €4.44M | €-2.47M | €2.92M | €847k | ▼ 71.0% |
| Financial income75/76B | €183k | €333k | €1.61M | €661k | €439k | ▼ 33.7% |
| Recurring financial income75 | €183k | €333k | €601k | €661k | €439k | ▼ 33.7% |
| Income from financial fixed assets750 | €141k | €286k | €507k | €609k | €394k | ▼ 35.3% |
| Other financial income752/9 | €42k | €47k | €95k | €52k | €45k | ▼ 14.2% |
| Non-recurring financial income76B | - | - | €1.01M | - | - | - |
| Financial charges65/66B | €675k | €717k | €853k | €1.39M | €1.24M | ▼ 10.7% |
| Recurring financial charges65 | €675k | €717k | €853k | €1.39M | €1.18M | ▼ 14.9% |
| Debt charges650 | €632k | €678k | €852k | €1.22M | €1.08M | ▼ 11.5% |
| Other financial charges652/9 | €43k | €38k | €977 | €172k | €104k | ▼ 39.3% |
| Non-recurring financial charges66B | - | - | - | - | €59k | - |
| Profit (loss) for the period before taxes9903 | €852k | €4.06M | €-1.71M | €2.19M | €46k | ▼ 97.9% |
| Transfer to deferred taxes680 | - | €691k | - | €704k | - | - |
| Income taxes67/77 | €53k | €50k | €527 | €4k | €10k | ▲ 139% |
| Taxes670/3 | €53k | €50k | €527 | €4k | €10k | ▲ 139% |
| Profit (loss) for the period9904 | €799k | €3.32M | €-1.71M | €1.48M | €36k | ▼ 97.6% |
| Transfer to tax-exempt reserves689 | - | €2.07M | - | €2.11M | - | - |
| Profit (loss) for the period to be appropriated9905 | €799k | €1.24M | €-1.71M | €-628k | €36k | ▲ 106% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €34.54M | €45.29M | €37.94M | €44.68M | €31.25M | ▼ 30.1% |
| Formation expenses20 | €0 | - | - | - | - | - |
| Fixed assets21/28 | €20.51M | €20.09M | €22.58M | €20.81M | €22.41M | ▲ 7.7% |
| Intangible fixed assets21 | €190k | €67k | €28k | €7k | €129 | ▼ 98.1% |
| Tangible fixed assets22/27 | €5.21M | €2.58M | €2.65M | €544k | €502k | ▼ 7.8% |
| Land and buildings22 | €5.15M | €2.29M | €2.22M | €0 | - | - |
| Plant, machinery and equipment23 | €34k | €164k | €166k | €126k | €119k | ▼ 5.0% |
| Furniture and vehicles24 | €10k | €14k | €4k | €47k | €36k | ▼ 24.7% |
| Leasing and similar rights25 | €21k | - | - | - | - | - |
| Other tangible fixed assets26 | - | €116k | €199k | €150k | €124k | ▼ 17.2% |
| Assets under construction and advance payments27 | - | - | €62k | €221k | €223k | ▲ 0.8% |
| Financial fixed assets28 | €15.11M | €17.44M | €19.90M | €20.26M | €21.91M | ▲ 8.1% |
| Affiliated companies280/1 | €15.11M | €17.44M | €19.90M | €20.26M | €21.91M | ▲ 8.1% |
| Participating interests280 | €3.54M | €3.54M | €3.54M | €3.54M | €3.54M | = |
| Amounts receivable281 | €11.56M | €13.89M | €16.36M | €16.72M | €18.37M | ▲ 9.9% |
| Current assets29/58 | €14.03M | €25.20M | €15.36M | €23.87M | €8.84M | ▼ 63.0% |
| Stocks and contracts in progress3 | €8.62M | €11.79M | €7.47M | €12.16M | €4.03M | ▼ 66.9% |
| Stocks30/36 | €1.30M | €1.79M | €1.44M | €1.93M | €2.44M | ▲ 26.6% |
| Raw materials and consumables30/31 | €1.10M | €1.13M | €1.24M | €1.24M | €1.50M | ▲ 21.7% |
| Finished goods33 | €199k | €199k | €199k | €689k | €934k | ▲ 35.5% |
| Advance payments36 | - | €460k | - | - | - | - |
| Contracts in progress37 | €7.32M | €10.00M | €6.03M | €10.24M | €1.59M | ▼ 84.4% |
| Amounts receivable within one year40/41 | €5.07M | €12.77M | €7.38M | €11.19M | €4.14M | ▼ 63.0% |
| Trade receivables40 | €4.90M | €12.54M | €7.17M | €7.21M | €4.01M | ▼ 44.3% |
| Other amounts receivable41 | €170k | €240k | €211k | €3.98M | €130k | ▼ 96.7% |
| Cash at bank and in hand54/58 | €108k | €440k | €328k | €320k | €545k | ▲ 70.5% |
| Deferred charges and accrued income490/1 | €226k | €194k | €192k | €201k | €120k | ▼ 40.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €34.54M | €45.29M | €37.94M | €44.68M | €31.25M | ▼ 30.1% |
| Equity10/15 | €6.27M | €7.25M | €5.50M | €5.79M | €5.83M | ▲ 0.6% |
| Contributions10/11 | €7.64M | €7.64M | €7.64M | €7.64M | €7.64M | = |
| Capital10 | €7.64M | €7.64M | €7.64M | €7.64M | €7.64M | = |
| Issued capital100 | €7.64M | €7.64M | €7.64M | €7.64M | €7.64M | = |
| Revaluation surpluses12 | €3.85M | €1.18M | €1.18M | - | - | - |
| Reserves13 | €899k | €3.34M | €3.34M | €5.45M | €5.45M | = |
| Non-distributable reserves130/1 | €514k | €514k | €514k | €514k | €514k | = |
| Legal reserve130 | €514k | €514k | €514k | €514k | €514k | = |
| Tax-exempt reserves132 | - | €2.07M | €2.07M | €4.18M | €4.18M | = |
| Distributable reserves133 | €385k | €754k | €754k | €754k | €754k | = |
| Profit (loss) carried forward14 | €-6.28M | €-5.04M | €-6.76M | €-7.38M | €-7.35M | ▲ 0.5% |
| Investment grants15 | €168k | €138k | €103k | €86k | €86k | = |
| Provisions and deferred taxes16 | - | €691k | €691k | €1.39M | €1.39M | = |
| Deferred taxes168 | - | €691k | €691k | €1.39M | €1.39M | = |
| Amounts payable17/49 | €28.26M | €37.34M | €31.75M | €37.50M | €24.03M | ▼ 35.9% |
| Amounts payable after more than one year17 | €5.25M | €5.60M | €4.90M | €3.07M | €2.22M | ▼ 27.4% |
| Financial debts170/4 | €5.25M | €5.60M | €4.90M | €3.07M | €2.22M | ▼ 27.4% |
| Leasing and similar obligations172 | €624 | - | - | - | - | - |
| Credit institutions173 | €2.85M | €3.43M | €2.69M | €1.56M | €1.10M | ▼ 29.6% |
| Other loans174 | €2.41M | €2.18M | €2.21M | €1.50M | €1.12M | ▼ 25.3% |
| Amounts payable within one year42/48 | €22.97M | €31.70M | €26.78M | €34.32M | €21.76M | ▼ 36.6% |
| Current portion of amounts payable after more than one year42 | €1.08M | €1.17M | €1.07M | €2.20M | €1.11M | ▼ 49.4% |
| Financial debts43 | €9.14M | €5.20M | €8.39M | €7.24M | €5.62M | ▼ 22.3% |
| Credit institutions430/8 | €9.14M | €5.20M | €8.39M | €7.24M | €5.62M | ▼ 22.3% |
| Trade debts44 | €12.03M | €22.56M | €15.10M | €19.93M | €13.41M | ▼ 32.7% |
| Suppliers440/4 | €12.03M | €22.56M | €15.10M | €19.93M | €13.41M | ▼ 32.7% |
| Advances received on contracts in progress46 | €159k | €2.14M | €1.65M | €4.28M | €1.18M | ▼ 72.5% |
| Taxes, remuneration and social security45 | €508k | €624k | €533k | €529k | €432k | ▼ 18.2% |
| Taxes450/3 | €115k | €124k | €75k | €75k | €74k | ▼ 2.2% |
| Remuneration and social security454/9 | €393k | €500k | €458k | €453k | €359k | ▼ 20.9% |
| Other amounts payable47/48 | €52k | - | €31k | €154k | - | - |
| Accrued charges and deferred income492/3 | €41k | €42k | €65k | €108k | €45k | ▼ 58.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €799k | €3.32M | €-1.71M | €1.48M | €36k | ▼ 97.6% |
| + Depreciation and write-downs630 | €459k | €247k | €202k | €126k | €120k | ▼ 4.7% |
| Operating cash flow (approximation) | €1.26M | €3.56M | €-1.51M | €1.61M | €156k | ▼ 90.3% |
| Investment in fixed assets (approximation) | - | €174k | €-2.69M | €1.64M | €-1.72M | ▼ 205% |
| Change in cash | - | €332k | €-113k | €-8k | €225k | ▲ 2,900% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
27-08
State Gazette act
Reappointments: BDO Réviseurs d'Entreprises, WALLONIE ENTREPRENDRE and 4 othersPermanent representatives: Christophe COLSON and Renaud SCHETTER · Auditor fee16 facts ▸
- General meeting, 28-11-2025
- Auditor reappointment, BDO Réviseurs d'Entreprises (commissaire des comptes consolidés)
- Permanent representative, Christophe COLSON
- General meeting, 19-05-2026
- Director reappointment, WALLONIE ENTREPRENDRE (director)
- Permanent representative, Renaud SCHETTER
- Director reappointment, Léopold Thise (director)
- Director reappointment, Yves Bessemans (director)
- Director reappointment, SPARAXIS (director)
- Director reappointment, HY9 SRL (director)
- Board composition, Léopold Thise (director)
- Board composition, Yves Bessemans (director)
- +4 further facts in this act
Show earlier events
About the unread acts
Of the 27 Belgian State Gazette acts we know for this company, 1 has been read. The other 26 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
Not every act has been read: a resignation may be missing here
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62071A0209/06_000 | Wallonia | 1.2 ha | 1 · 717 m² | 7.0 m · 2 fl. |
Linked by address, not proof of ownership
Statutory auditor
1 auditor| BDO Réviseurs d'EntreprisesCurrent Commissaire des comptes consolidés · represented by Christophe COLSON | 28-11-2025 → present |
Structure & network
Connections & network
15 connected companiesShow 11 more companies with a shared director
Ownership & control
1 parent companyRecognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.