Skip to content

Zeezotje

Active
Private limited companyfounded 1992active for 34 yearsZilverlaan 50, 8400 Oostende, BelgiumKBO/BCE: BE 0446.540.488
Summary

The computed 12-month bankruptcy probability of Zeezotje is 2.3% (moderate). The 2025 annual accounts show equity of €291,491 and a net result of €154,832. Equity is growing by about 9.2% per year across the filed financial years. The company has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

Equity
€291,491▲ 113%
2024 · €136,659
Total assets
€500,906▼ 1.9%
2024 · €510,855
Net result
€154,832▲ 36.7%
2024 · €113,298
Working capital
€214,576▲ 830%
2024 · €23,063
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 31% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€228,905 2025 Net result€154,832 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€37,482--€2,760€185,130€63,373▼ 65.8%€152,182▲ 140%€174,583▲ 14.7%€228,905▲ 31.1%
Net result€33,712--€5,650€175,846€24,025▼ 86.3%€50,190▲ 109%€113,298▲ 126%€154,832▲ 36.7%
Equity€113,950-€108,300▼ 5.0%€124,146▲ 14.6%€148,171▲ 19.4%€23,361▼ 84.2%€136,659▲ 485%€291,491▲ 113%
Total assets€392,597-€597,781▲ 52.3%€723,249▲ 21.0%€635,831▼ 12.1%€644,949▲ 1.4%€510,855▼ 20.8%€500,906▼ 1.9%
Debt€276,566-€489,481▲ 77.0%€599,103▲ 22.4%€487,660▼ 18.6%€621,588▲ 27.5%€374,195▼ 39.8%€209,415▼ 44.0%
Working capital€44,161-€11,300▼ 74.4%€36,162▲ 220%€48,902▲ 35.2%-€87,806€23,063€214,576▲ 830%
Staff (FTE)21.2-17▼ 19.8%15.2▼ 10.6%15.6▲ 2.6%12.1▼ 22.4%9.7▼ 19.8%8.5▼ 12.4%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €500,906
Fixed assets €234,520 ▼ 19.9%
Current assets €266,386 ▲ 22.2%
Equity and liabilities €500,906
Equity €291,491 ▲ 113%
Debt €209,415 ▼ 44.0%
Debt's share of the balance-sheet total falls from 73.2% to 41.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€245,599▲
2024 · €209,109
Cash flow
€171,527▲
2024 · €147,824
Current ratio
5.14▲
2024 · 1.12
Debt to equity
0.72▼
2024 · 2.74
ROE
53.1%▼
2024 · 82.9%
ROA
30.9%▲
2024 · 22.2%
Interest coverage
37.51▲
2024 · 35.41
Debt ≤ 1 year
€51,810▼
2024 · €194,863
Debt > 1 year
€157,143▼
2024 · €179,332
Income taxes
€74,073▲
2024 · €57,153
Staff costs
€234,681▼
2024 · €535,944
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 62 lines
Balance sheet Code20242025
Assets
Total assets20/58€510,855€500,906▼
Fixed assets21/28€292,929€234,520▼
Intangible fixed assets21€1,477€0▼
Tangible fixed assets22/27€290,827€234,520▼
Land and buildings22€236,508€220,269▼
Plant, machinery and equipment23€19,957€30▼
Furniture and vehicles24€17,810€10,165▼
Other tangible fixed assets26€16,552€4,057▼
Financial fixed assets28€625€0▼
Current assets29/58€217,926€266,386▲
Stocks and contracts in progress3€13,121€0▼
Stocks30/36€13,121€0▼
Amounts receivable within one year40/41€18,112€264,968▲
Trade receivables40€6,552€5,515▼
Other amounts receivable41€11,560€259,453▲
Cash at bank and in hand54/58€180,346€49▼
Deferred charges and accrued income490/1€6,346€1,369▼
Equity and liabilities
Total equity and liabilities10/49€510,855€500,906▼
Equity10/15€136,659€291,491▲
Contributions10/11€6,207€6,207=
Reserves13€130,453€285,285▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132€179€179=
Distributable reserves133€130,274€285,106▲
Profit (loss) carried forward14€0-
Amounts payable17/49€374,195€209,415▼
Amounts payable after more than one year17€179,332€157,143▼
Financial debts170/4€179,332€157,143▼
Amounts payable within one year42/48€194,863€51,810▼
Current portion of amounts payable after more than one year42€21,828€23,517▲
Financial debts43€21,912€418▼
Credit institutions430/8€21,912€418▼
Trade debts44€81,191€9,295▼
Suppliers440/4€81,191€9,295▼
Taxes, remuneration and social security45€69,932€18,580▼
Taxes450/3€28,465€11,353▼
Remuneration and social security454/9€41,466€7,226▼
Other amounts payable47/48€0-
Accrued charges and deferred income492/3-€462
Income statement Code20242025
Non-recurring operating income76A€1,810€2,186▲
Remuneration, social security and pensions62€535,944€234,681▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,526€16,695▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€18,039€14,488▼
Gross operating margin9900€763,093€494,768▼
Operating profit (loss)9901€174,583€228,905▲
Financial income75/76B€1,774€6,547▲
Recurring financial income75€1,774€6,547▲
Financial charges65/66B€5,906€6,547▲
Recurring financial charges65€5,906€6,547▲
Profit (loss) for the period before taxes9903€170,452€228,905▲
Income taxes67/77€57,153€74,073▲
Profit (loss) for the period9904€113,298€154,832▲
Profit (loss) for the period to be appropriated9905€113,298€154,832▲
Appropriation of the result
Profit (loss) to be appropriated9906€113,298€154,832▲
Transfer from equity791/2€0-
Transfer to equity691/2€113,298€154,832▲
To other reserves6921€113,298€154,832▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Social balance sheet
Average headcount (FTE)90879.78.5▼

The notes to these accounts (25 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€1,810€2,186▲ 20.8%
Remuneration, social security and pensions62--€237,877€612,578€611,149€535,944€234,681▼ 56.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€68,258€75,289€29,598€29,909€33,696€34,526€16,695▼ 51.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€761--€761€0--
Other operating charges640/8--€17,429€13,430€10,966€18,039€14,488▼ 19.7%
Gross operating margin9900€775,649€530,848€470,795€719,290€807,232€763,093€494,768▼ 35.2%
Operating profit (loss)9901€37,482-€2,760€185,130€63,373€152,182€174,583€228,905▲ 31.1%
Financial income75/76B--€782€846€1,293€1,774€6,547▲ 269%
Recurring financial income75€3,699€3,084€782€846€1,293€1,774€6,547▲ 269%
Financial charges65/66B--€8,564€27,667€63,445€5,906€6,547▲ 10.9%
Recurring financial charges65€3,926€7,604€8,564€27,667€63,445€5,906€6,547▲ 10.9%
Profit (loss) for the period before taxes9903€37,255-€7,280€177,349€36,552€90,030€170,452€228,905▲ 34.3%
Income taxes67/77€7,121€451€1,503€12,527€39,841€57,153€74,073▲ 29.6%
Profit (loss) for the period9904€33,712-€5,650€175,846€24,025€50,190€113,298€154,832▲ 36.7%
Transfer from tax-exempt reserves789--€8,283-----
Profit (loss) for the period to be appropriated9905€38,459€594€184,128€24,025€50,190€113,298€154,832▲ 36.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€392,597€597,781€723,249€635,831€644,949€510,855€500,906▼ 1.9%
Fixed assets21/28€83,033€328,678€307,148€329,134€312,328€292,929€234,520▼ 19.9%
Intangible fixed assets21---€1,387€1,087€1,477€0▼ 100%
Tangible fixed assets22/27€82,190€327,835€306,523€327,123€310,616€290,827€234,520▼ 19.4%
Land and buildings22--€274,704€260,752€246,800€236,508€220,269▼ 6.9%
Plant, machinery and equipment23--€12,660€26,126€22,200€19,957€30▼ 99.8%
Furniture and vehicles24--€3,513€28,663€23,041€17,810€10,165▼ 42.9%
Other tangible fixed assets26--€15,645€11,581€18,575€16,552€4,057▼ 75.5%
Financial fixed assets28€843€843€625€625€625€625€0▼ 100%
Current assets29/58€309,564€269,103€416,102€306,697€332,621€217,926€266,386▲ 22.2%
Stocks and contracts in progress3€9,181€7,126€5,535€15,433€18,519€13,121€0▼ 100%
Stocks30/36--€5,535€15,433€18,519€13,121€0▼ 100%
Amounts receivable within one year40/41€124,125€65,541€45,779€39,086€174,429€18,112€264,968▲ 1,363%
Trade receivables40--€2,668€3,177€944€6,552€5,515▼ 15.8%
Other amounts receivable41--€43,111€35,909€173,485€11,560€259,453▲ 2,144%
Current investments50/53--€101,612€89,196€0---
Cash at bank and in hand54/58€169,794€196,044€259,904€157,149€132,196€180,346€49▼ 100.0%
Deferred charges and accrued income490/1--€3,272€5,833€7,477€6,346€1,369▼ 78.4%
Equity and liabilities
Total equity and liabilities10/49€392,597€597,781€723,249€635,831€644,949€510,855€500,906▼ 1.9%
Equity10/15€113,950€108,300€124,146€148,171€23,361€136,659€291,491▲ 113%
Contributions10/11€6,207-€6,207€6,207€6,207€6,207€6,207=
Reserves13€107,743€102,093€117,939€141,964€17,154€130,453€285,285▲ 119%
Non-distributable reserves130/1--€1,859€1,859€1,859€0--
Reserves not available under the articles1311--€1,859€1,859€1,859€0--
Tax-exempt reserves132--€179€179€179€179€179=
Distributable reserves133--€115,902€139,927€15,116€130,274€285,106▲ 119%
Profit (loss) carried forward14----€0€0--
Provisions and deferred taxes16€2,081-------
Amounts payable17/49€276,566€489,481€599,103€487,660€621,588€374,195€209,415▼ 44.0%
Amounts payable after more than one year17€11,163€231,678€216,717€222,634€201,161€179,332€157,143▼ 12.4%
Financial debts170/4--€216,717€222,634€201,161€179,332€157,143▼ 12.4%
Amounts payable within one year42/48€265,403€257,803€379,939€257,794€420,428€194,863€51,810▼ 73.4%
Current portion of amounts payable after more than one year42--€14,961€21,125€21,474€21,828€23,517▲ 7.7%
Financial debts43---€25,082€22,330€21,912€418▼ 98.1%
Credit institutions430/8---€25,082€22,330€21,912€418▼ 98.1%
Trade debts44€101,947€106,641€99,136€96,833€109,012€81,191€9,295▼ 88.6%
Suppliers440/4--€99,136€96,833€109,012€81,191€9,295▼ 88.6%
Taxes, remuneration and social security45--€105,842€87,787€92,612€69,932€18,580▼ 73.4%
Taxes450/3--€12,753€24,974€39,794€28,465€11,353▼ 60.1%
Remuneration and social security454/9--€93,089€62,813€52,819€41,466€7,226▼ 82.6%
Other amounts payable47/48--€160,000€26,967€175,000€0--
Accrued charges and deferred income492/3--€2,447€7,232€0-€462-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€33,712-€5,650€175,846€24,025€50,190€113,298€154,832▲ 36.7%
+ Depreciation and write-downs630€68,258€75,289€29,598€29,909€33,696€34,526€16,695▼ 51.6%
Operating cash flow (approximation)€101,970€69,639€205,444€53,934€83,885€147,824€171,527▲ 16.0%
Investment in fixed assets (approximation)--€320,934-€8,068-€51,895-€16,889-€15,127€41,714▲ 376%
Change in cash-€26,250€63,860-€102,754-€24,953€48,150-€180,297▼ 474%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2023 · 1 entry · €500 awarded · €500 paid
Schemes
1 entry · €500 · €500 paid · Departement Werk en Sociale Economie

Public contracts: not fully processed yet. The notices from December 2020 to September 2026 are still being read.