YVAGA
ActiveSummary
YVAGA has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.4m and a net result of €977,774. Equity is growing by ~6.3% per year across the filed fiscal years. Its solvency ranks better than 34% of 2401 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Financials · fiscal year 2025, full schema
In the rankings
#3 employer in Hamme, Construction sector#3 company by total assets in Hamme, Construction sector#3 company by equity in Hamme, Construction sector
Turnover
€9.4m▲ 48.4%
2024 · €6.3m
EBIT margin
11.8%▲ 13.7pp
2024 · -1.8%
Net result
€977,774
2024 · -€177,336
Working capital
€375,131
2024 · -€124,303
Trend over the years
2021 to 2025, 5 fiscal years 2019 to 2025, 7 fiscal years
The operating result returns to profit in 2025: €1.1m after a loss of €115,598 in 2024, the highest result in the available series.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
Turnover€9.4m
2025
Operating result€1.1m
2025
Net result€1.0m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€7.7m
2025
Equity€2.4m
2025
Debt€5.3m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.4m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
EBIT margin11.8%
2025
Return on assets (ROA)12.7%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency31.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.11
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)37
2025
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the fiscal year before
favourable
unfavourable
Line2019202020212022202320242025
Turnover€6.0m-€6.4m▲ 6.4%€6.7m▲ 5.1%€7.4m▲ 9.9%€6.2m▼ 15.6%€6.3m▲ 1.5%€9.4m▲ 48.4%
Operating result€0.3m-€0.4m▲ 25.6%€0.7m▲ 75.1%€0.9m▲ 28.7%€0.07m▼ 92.1%-€0.1m€1.1m
Net result€0.3m-€0.3mabove the sector's middle half▲ 6.7%€0.6mabove the sector's middle half▲ 97.8%€0.8mabove the sector's middle half▲ 34.7%€0.07mwithin the sector's middle half▼ 91.1%-€0.2mbelow the sector's middle half€1.0mabove the sector's middle half
EBIT margin5.3%-6.2%▲ 0.9pp10.3%▲ 4.1pp12.1%▲ 1.8pp1.1%▼ 11.0pp-1.8%▼ 3.0pp11.8%▲ 13.7pp
Equity€1.6m-€1.9mabove the sector's middle half▲ 18.8%€2.1mabove the sector's middle half▲ 12.6%€2.5mabove the sector's middle half▲ 17.3%€2.6mabove the sector's middle half▲ 2.8%€1.7mabove the sector's middle half▼ 35.0%€2.4mabove the sector's middle half▲ 43.9%
Total assets€3.5m-€3.9mabove the sector's middle half▲ 9.4%€5.8mabove the sector's middle half▲ 48.7%€5.4mabove the sector's middle half▼ 7.1%€5.7mabove the sector's middle half▲ 6.5%€6.5mabove the sector's middle half▲ 13.3%€7.7mabove the sector's middle half▲ 19.3%
Debt€2.0m-€2.0m▲ 1.8%€3.7m▲ 82.6%€2.9m▼ 21.5%€3.1m▲ 9.6%€4.8m▲ 52.6%€5.3m▲ 10.9%
Working capital€0.6m-€1.0mabove the sector's middle half▲ 69.5%€0.4mabove the sector's middle half▼ 59.7%€1.3mabove the sector's middle half▲ 219%€1.1mabove the sector's middle half▼ 18.0%-€0.1mbelow the sector's middle half€0.4mwithin the sector's middle half
Solvency44.6%-48.4%within the sector's middle half▲ 3.8pp36.7%within the sector's middle half▼ 11.7pp46.3%within the sector's middle half▲ 9.6pp44.7%within the sector's middle half▼ 1.6pp25.7%within the sector's middle half▼ 19.1pp31.0%within the sector's middle half▲ 5.3pp
Current ratio1.37-1.61within the sector's middle half▲ 0.241.14below the sector's middle half▼ 0.471.54within the sector's middle half▲ 0.401.42within the sector's middle half▼ 0.120.97below the sector's middle half▼ 0.451.11below the sector's middle half▲ 0.14
Return on assets (ROA)7.8%-7.6%within the sector's middle half▼ 0.2pp10.2%within the sector's middle half▲ 2.5pp14.8%above the sector's middle half▲ 4.6pp1.2%within the sector's middle half▼ 13.5pp-2.7%below the sector's middle half▼ 4.0pp12.7%above the sector's middle half▲ 15.4pp
Staff (FTE)40.2-42.5above the sector's middle half▲ 5.7%40.8above the sector's middle half▼ 4.0%41.2above the sector's middle half▲ 1.0%34.4above the sector's middle half▼ 16.5%35.2above the sector's middle half▲ 2.3%37above the sector's middle half▲ 5.1%
above
within
below
the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.7m
Fixed assets
€3.8m ▲ 34.0%
Current assets
€3.9m ▲ 7.8%
Equity and liabilities €7.7m
Equity
€2.4m ▲ 43.9%
Provisions
€5,700 ▼ 33.3%
Debt
€5.3m ▲ 10.9%
Debt's share of the balance-sheet total falls from 74.2% to 69.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€1.8m▲
2024 · €582,386
Cash flow
€1.7m▲
2024 · €520,648
Quick ratio
1.09▲
2024 · 0.90
Debt to equity
2.23▼
2024 · 2.89
ROE
41.0%▲
2024 · -10.7%
Interest coverage
18.20▲
2024 · 7.82
Debt ≤ 1 year
€3.5m▼
2024 · €3.8m
Debt > 1 year
€1.6m▲
2024 · €1.0m
Income taxes
€40,586
Staff costs
€2.8m▲
2024 · €2.4m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Peer companies
Historical observationOf the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95% are still going.
- Small
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
0.2%
went bankrupt
4.7%
stopped otherwise
95%
still going
For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €8.2m | €7.4m | €7.0m | €10.1m | ▲ 44.2% |
| Turnover70 | €6.0m | €6.4m | €6.7m | €7.4m | €6.2m | €6.3m | €9.4m | ▲ 48.4% |
| Other operating income74 | - | - | - | €0.5m | €0.8m | €0.6m | €0.3m | ▼ 45.1% |
| Non-recurring operating income76A | - | - | - | €0.2m | €0.3m | €0.1m | €0.4m | ▲ 236% |
| Operating charges60/66A | - | - | - | €7.3m | €7.3m | €7.1m | €9.0m | ▲ 26.3% |
| Goods for resale, raw materials and consumables60 | - | - | - | €1.2m | €0.7m | €0.8m | €1.8m | ▲ 137% |
| Purchases600/8 | - | - | - | €1.2m | €0.7m | €0.9m | €1.7m | ▲ 91.0% |
| Change in stocks: decrease (increase)609 | - | - | - | -€0.01m | -€0.006m | -€0.1m | €0.1m | ▲ 232% |
| Services and other goods61 | - | - | - | €3.2m | €3.9m | €3.2m | €3.5m | ▲ 10.1% |
| Remuneration, social security and pensions62 | - | - | - | €2.2m | €2.1m | €2.4m | €2.8m | ▲ 17.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.5m | €0.6m | €0.6m | €0.6m | €0.5m | €0.7m | €0.7m | ▲ 4.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €0.005m | - | -€0.002m | -€0.005m | ▼ 156% |
| Other operating charges640/8 | - | - | - | €0.05m | €0.04m | €0.04m | €0.06m | ▲ 29.6% |
| Non-recurring operating charges66A | - | - | - | €0.1m | €0.03m | €0.02m | €0.04m | ▲ 164% |
| Operating profit (loss)9901 | €0.3m | €0.4m | €0.7m | €0.9m | €0.07m | -€0.1m | €1.1m | ▲ 1,057% |
| Financial income75/76B | - | - | - | €0.03m | €0.02m | €0.01m | €0.01m | ▲ 2.5% |
| Recurring financial income75 | €0.001m | €0.004m | €78 | €0.03m | €0.02m | €0.01m | €0.01m | ▲ 2.5% |
| Income from current assets751 | - | - | - | €0.03m | €0.02m | €0.01m | €0.01m | ▼ 0.2% |
| Other financial income752/9 | - | - | - | - | - | - | €340 | - |
| Financial charges65/66B | - | - | - | €0.02m | €0.02m | €0.08m | €0.1m | ▲ 34.8% |
| Recurring financial charges65 | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.08m | €0.1m | ▲ 34.8% |
| Debt charges650 | - | €0.01m | €0.02m | €0.02m | €0.01m | €0.07m | €0.1m | ▲ 35.5% |
| Other financial charges652/9 | - | - | - | €0.003m | €0.005m | €0.003m | €0.004m | ▲ 19.0% |
| Profit (loss) for the period before taxes9903 | €0.3m | €0.4m | €0.7m | €0.9m | €0.07m | -€0.2m | €1.0m | ▲ 664% |
| Transfer from deferred taxes780 | - | - | - | €289 | €0.003m | €0.003m | €0.003m | = |
| Transfer to deferred taxes680 | - | - | - | €0.01m | €0.005m | - | - | - |
| Income taxes67/77 | €0.02m | €0.09m | €0.08m | €0.1m | - | - | €0.04m | - |
| Taxes670/3 | - | - | - | €0.1m | - | - | €0.07m | - |
| Tax adjustments and reversals of tax provisions77 | - | - | - | - | - | - | €0.03m | - |
| Profit (loss) for the period9904 | €0.3m | €0.3m | €0.6m | €0.8m | €0.07m | -€0.2m | €1.0m | ▲ 651% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.04m | €0.009m | €0.009m | €0.009m | = |
| Transfer to tax-exempt reserves689 | - | - | - | €0.2m | €0.3m | €0.05m | €0.4m | ▲ 631% |
| Profit (loss) for the period to be appropriated9905 | -€0.01m | €0.1m | €0.5m | €0.6m | -€0.2m | -€0.2m | €0.6m | ▲ 373% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €3.5m | €3.9m | €5.8m | €5.4m | €5.7m | €6.5m | €7.7m | ▲ 19.3% |
| Fixed assets21/28 | €1.4m | €1.2m | €2.4m | €1.7m | €2.1m | €2.8m | €3.8m | ▲ 34.0% |
| Intangible fixed assets21 | - | - | - | - | - | €0.06m | €0.07m | ▲ 17.3% |
| Tangible fixed assets22/27 | €1.3m | €1.2m | €2.4m | €1.7m | €2.1m | €2.8m | €3.7m | ▲ 34.4% |
| Land and buildings22 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 2.9% |
| Plant, machinery and equipment23 | - | - | - | €0.03m | €0.02m | €0.03m | €0.05m | ▲ 82.5% |
| Furniture and vehicles24 | - | - | - | €1.1m | €1.6m | €1.4m | €1.3m | ▼ 6.0% |
| Leasing and similar rights25 | - | - | - | €0.3m | €0.2m | €1.1m | €2.1m | ▲ 92.2% |
| Financial fixed assets28 | €0.009m | €0.009m | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | ▲ 35.2% |
| Other financial fixed assets284/8 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | ▲ 35.2% |
| Amounts receivable and cash guarantees285/8 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | ▲ 35.2% |
| Current assets29/58 | €2.2m | €2.7m | €3.4m | €3.7m | €3.6m | €3.6m | €3.9m | ▲ 7.8% |
| Stocks and contracts in progress3 | €0.1m | €0.08m | €0.1m | €0.1m | €0.1m | €0.2m | €0.07m | ▼ 70.8% |
| Stocks30/36 | - | - | - | €0.1m | €0.1m | €0.2m | €0.07m | ▼ 70.8% |
| Raw materials and consumables30/31 | - | - | - | €0.03m | €0.06m | €0.1m | €0.06m | ▼ 59.4% |
| Goods purchased for resale34 | - | - | - | €0.1m | €0.08m | €0.1m | €0.02m | ▼ 84.7% |
| Amounts receivable within one year40/41 | €1.6m | €1.8m | €2.7m | €3.1m | €2.7m | €2.7m | €3.1m | ▲ 13.1% |
| Trade receivables40 | - | - | - | €2.2m | €1.8m | €2.2m | €2.5m | ▲ 13.8% |
| Other amounts receivable41 | - | - | - | €0.9m | €1.0m | €0.6m | €0.6m | ▲ 10.6% |
| Cash at bank and in hand54/58 | €0.1m | €0.6m | €0.2m | €0.2m | €0.2m | €0.1m | €0.2m | ▲ 104% |
| Deferred charges and accrued income490/1 | - | - | - | €0.3m | €0.5m | €0.5m | €0.5m | ▼ 3.6% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €3.5m | €3.9m | €5.8m | €5.4m | €5.7m | €6.5m | €7.7m | ▲ 19.3% |
| Equity10/15 | €1.6m | €1.9m | €2.1m | €2.5m | €2.6m | €1.7m | €2.4m | ▲ 43.9% |
| Contributions10/11 | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.1m | €0.1m | = |
| Capital10 | - | - | - | €0.8m | €0.8m | €0.1m | €0.1m | = |
| Issued capital100 | - | - | - | €0.8m | €0.8m | €0.1m | €0.1m | = |
| Reserves13 | €0.8m | €1.1m | €1.3m | €1.7m | €1.7m | €1.6m | €2.3m | ▲ 46.8% |
| Non-distributable reserves130/1 | - | - | - | €0.08m | €0.08m | €0.01m | €0.01m | = |
| Legal reserve130 | - | - | - | €0.08m | €0.08m | €0.01m | €0.01m | = |
| Tax-exempt reserves132 | - | - | - | €0.8m | €1.1m | €1.1m | €1.5m | ▲ 32.9% |
| Distributable reserves133 | - | - | - | €0.8m | €0.6m | €0.4m | €0.8m | ▲ 86.6% |
| Provisions and deferred taxes16 | €0.001m | €0.001m | €453 | €0.01m | €0.01m | €0.009m | €0.006m | ▼ 33.3% |
| Deferred taxes168 | - | - | - | €0.01m | €0.01m | €0.009m | €0.006m | ▼ 33.3% |
| Amounts payable17/49 | €2.0m | €2.0m | €3.7m | €2.9m | €3.1m | €4.8m | €5.3m | ▲ 10.9% |
| Amounts payable after more than one year17 | €0.4m | €0.2m | €0.7m | €0.4m | €0.4m | €1.0m | €1.6m | ▲ 58.7% |
| Financial debts170/4 | - | - | - | €0.4m | €0.4m | €1.0m | €1.6m | ▲ 59.9% |
| Leasing and similar obligations172 | - | - | - | €0.2m | €0.05m | €0.8m | €1.5m | ▲ 94.8% |
| Credit institutions173 | - | - | - | €0.3m | €0.3m | €0.2m | €0.09m | ▼ 59.8% |
| Other amounts payable178/9 | - | - | - | - | €0.008m | €0.008m | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €1.6m | €1.7m | €3.0m | €2.4m | €2.5m | €3.8m | €3.5m | ▼ 5.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.3m | €0.3m | €0.5m | €0.6m | ▲ 35.4% |
| Financial debts43 | - | - | - | €0.02m | €0.2m | €0.1m | €0 | ▼ 100% |
| Credit institutions430/8 | - | - | - | - | €0.2m | €0.08m | €0 | ▼ 100% |
| Other loans439 | - | - | - | €0.02m | €0.02m | €0.02m | €0 | ▼ 100% |
| Trade debts44 | €1.2m | €1.2m | €1.3m | €1.4m | €1.8m | €2.3m | €1.7m | ▼ 24.7% |
| Suppliers440/4 | - | - | - | €1.4m | €1.8m | €2.3m | €1.7m | ▼ 24.7% |
| Taxes, remuneration and social security45 | - | - | - | €0.2m | €0.2m | €0.2m | €0.3m | ▲ 20.7% |
| Taxes450/3 | - | - | - | €0.06m | €0.06m | €0.04m | €0.1m | ▲ 230% |
| Remuneration and social security454/9 | - | - | - | €0.1m | €0.1m | €0.2m | €0.2m | ▼ 22.6% |
| Other amounts payable47/48 | - | - | - | €0.5m | - | €0.7m | €0.9m | ▲ 33.6% |
| Accrued charges and deferred income492/3 | - | - | - | €0.02m | €0.2m | €0.009m | €0.1m | ▲ 1,416% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.3m | €0.3m | €0.6m | €0.8m | €0.07m | -€0.2m | €1.0m | ▲ 651% |
| + Depreciation and write-downs630 | €0.5m | €0.6m | €0.6m | €0.6m | €0.5m | €0.7m | €0.7m | ▲ 4.4% |
| Operating cash flow (approximation) | €0.8m | €0.9m | €1.1m | €1.3m | €0.6m | €0.5m | €1.7m | ▲ 228% |
| Investment in fixed assets (approximation) | - | -€0.5m | -€1.7m | €0.2m | -€0.9m | -€1.4m | -€1.7m | ▼ 19.0% |
| Change in cash | - | €0.5m | -€0.5m | €0.04m | €0.01m | -€0.1m | €0.1m | ▲ 210% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
VAN LATHEM GALMART LOGISTICS
BE 0535.655.873
Halle · Eq €2,372,490
Franco en Zoon
BE 0422.766.085
Brugge · Eq €2,371,389
Deva
BE 0423.005.320
Zuienkerke · Eq €2,405,266
RENTABEL
BE 0434.830.907
Lede · Eq €2,361,416
GYRO
BE 0429.370.302
Sint-Truiden · Eq €2,418,120
Of 8,468 companies in this sector we hold annual accounts for 3,319. 1,099 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2025 · 7 entries · €54,140 awarded · €54,560 paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | €4,078 | €3,886 |
| 2024 | 2 | €5,614 | €5,614 |
| 2023 | 2 | €41,555 | €42,675 |
| 2022 | 2 | €2,893 | €2,385 |