Skip to content

YASMINA

Active
Private limited company (pre-2019)founded 2000active for 26 yearsMaria van Hongarijelaan 97, 1083 Ganshoren, BelgiumKBO/BCE: BE 0472.506.202
Summary

The computed 12-month bankruptcy probability of YASMINA is 15.4% (high). For YASMINA, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show equity of €39,716 and a net result of €17,448. Equity is growing by about 11% per year across the filed financial years. The company has been active since 2000 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2021, micro format

2022 annual accounts not yet filed, deadline passed on 31 July 2023 Financial year closed on 31 December 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 16 October 2026.

Turnover
€140,023
EBIT margin
13.6%
Net result
€17,448▲ 42.6%
2020 · €12,233
Working capital
€39,716▲ 19.4%
2020 · €33,268
Trend over the years

2018 to 2021, 4 financial years 2018 to 2021, 4 financial years

The operating result recovers in 2021; 2021 is 49% above 2020 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,061 2021 Net result€17,448 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Turnover€140,023
Operating result€209-€14,282▲ 6,743%€12,835▼ 10.1%€19,061▲ 48.5%
Net result€13,116€12,233▼ 6.7%€17,448▲ 42.6%
EBIT margin13.6%
Equity€28,919-€32,035▲ 10.8%€33,268▲ 3.8%€39,716▲ 19.4%
Total assets€32,647-€44,073▲ 35.0%€52,144▲ 18.3%€55,845▲ 7.1%
Debt€3,728-€12,038▲ 223%€18,875▲ 56.8%€16,129▼ 14.6%
Working capital€28,102-€31,627▲ 12.5%€33,268▲ 5.2%€39,716▲ 19.4%
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Equity and liabilities €55,845
Equity €39,716 ▲ 19.4%
Debt €16,129 ▼ 14.6%
Debt's share of the balance-sheet total falls from 36.2% to 28.9%. Equity is higher and debt is lower.
Key figures and ratios
2021 value · change against 2020
Current ratio
3.46▲
2020 · 2.76
Quick ratio
3.37▲
2020 · 2.69
Debt to equity
0.41
ROE
43.9%▲
2020 · 36.8%
ROA
31.2%▲
2020 · 23.5%
Debt ≤ 1 year
€16,129▼
2020 · €18,875
Income taxes
€1,612▲
2020 · €411
Staff costs
€18,061
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 40 lines
Balance sheet Code20202021
Assets
Total assets20/58€52,144€55,845▲
Current assets29/58€52,144€55,845▲
Stocks and contracts in progress3€1,425€1,425=
Stocks30/36-€1,425
Amounts receivable within one year40/41€27,925€32,381▲
Other amounts receivable41-€32,381
Cash at bank and in hand54/58€22,794€22,039▼
Equity and liabilities
Total equity and liabilities10/49€52,144€55,845▲
Equity10/15€33,268€39,716▲
Contributions10/11€6,197€6,197=
Capital10-€6,197
Issued capital100-€19,000
Uncalled capital101-€12,803
Reserves13€1,900€1,900=
Non-distributable reserves130/1-€1,900
Legal reserve130-€1,900
Profit (loss) carried forward14€25,171€31,619▲
Amounts payable17/49€18,875€16,129▼
Amounts payable within one year42/48€18,875€16,129▼
Trade debts44€6,597€2,238▼
Suppliers440/4-€2,238
Taxes, remuneration and social security45-€2,891
Taxes450/3-€2,891
Other amounts payable47/48-€11,000
Income statement Code20202021
Turnover70-€140,023
Goods, raw materials, services and sundry goods60/61-€102,901
Remuneration, social security and pensions62-€18,061
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€408-
Gross operating margin9900€25,607€37,122▲
Operating profit (loss)9901€12,835€19,061▲
Financial charges65/66B-€1
Recurring financial charges65€191€1▼
Profit (loss) for the period before taxes9903€12,644€19,060▲
Income taxes67/77€411€1,612▲
Profit (loss) for the period9904€12,233€17,448▲
Profit (loss) for the period to be appropriated9905€12,233€17,448▲
Appropriation of the result
Profit (loss) to be appropriated9906-€42,619
Profit (loss) brought forward from the previous period14P-€25,171
Profit to be distributed694/7-€11,000
Directors or managers695-€11,000
Line2018201920202021Change
Turnover70---€140,023-
Goods, raw materials, services and sundry goods60/61---€102,901-
Remuneration, social security and pensions62---€18,061-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€408€408€408--
Gross operating margin9900€29,371€32,699€25,607€37,122▲ 45.0%
Operating profit (loss)9901€209€14,282€12,835€19,061▲ 48.5%
Financial charges65/66B---€1-
Recurring financial charges65€209€298€191€1▼ 99.6%
Profit (loss) for the period before taxes9903€0€13,984€12,644€19,060▲ 50.7%
Income taxes67/77-€868€411€1,612▲ 292%
Profit (loss) for the period9904-€13,116€12,233€17,448▲ 42.6%
Profit (loss) for the period to be appropriated9905-€13,116€12,233€17,448▲ 42.6%
Line2018201920202021Change
Assets
Total assets20/58€32,647€44,073€52,144€55,845▲ 7.1%
Fixed assets21/28€817€408---
Tangible fixed assets22/27€817€408---
Current assets29/58€31,830€43,665€52,144€55,845▲ 7.1%
Stocks and contracts in progress3€3,560€2,754€1,425€1,425=
Stocks30/36---€1,425-
Amounts receivable within one year40/41€23,495€28,275€27,925€32,381▲ 16.0%
Other amounts receivable41---€32,381-
Cash at bank and in hand54/58€4,775€12,636€22,794€22,039▼ 3.3%
Equity and liabilities
Total equity and liabilities10/49€32,647€44,073€52,144€55,845▲ 7.1%
Equity10/15€28,919€32,035€33,268€39,716▲ 19.4%
Contributions10/11€6,197€6,197€6,197€6,197=
Capital10---€6,197-
Issued capital100---€19,000-
Uncalled capital101---€12,803-
Reserves13€1,900€1,900€1,900€1,900=
Non-distributable reserves130/1---€1,900-
Legal reserve130---€1,900-
Profit (loss) carried forward14€20,822€23,938€25,171€31,619▲ 25.6%
Amounts payable17/49€3,728€12,038€18,875€16,129▼ 14.6%
Amounts payable within one year42/48€3,728€12,038€18,875€16,129▼ 14.6%
Trade debts44€1,158€1,170€6,597€2,238▼ 66.1%
Suppliers440/4---€2,238-
Taxes, remuneration and social security45---€2,891-
Taxes450/3---€2,891-
Other amounts payable47/48---€11,000-
Line2018201920202021Change
Profit (loss) for the period9904-€13,116€12,233€17,448▲ 42.6%
+ Depreciation and write-downs630€408€408€408--
Operating cash flow (approximation)€408€13,525€12,642€17,448▲ 38.0%
Investment in fixed assets (approximation)-€0---
Change in cash-€7,860€10,158-€755-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2021 micro format 28-12-2022 2022-20547463
31-12-2020 full format 26-12-2021 2021-81900207
31-12-2019 full format 28-12-2020 2020-77300199
31-12-2018 full format 31-08-2019 2019-63100562
31-12-2017 full format 17-08-2018 2018-46700578
31-12-2016 full format 09-10-2017 2017-67100551
31-12-2015 full format 31-08-2016 2016-56000144
31-12-2014 full format 30-09-2015 2015-63900080
31-12-2011 full format 03-09-2013 2013-56700247
31-12-2010 full format 03-09-2013 2013-56700246

Show all 15 filings

Subsidies and aid

Flemish government

2023 · 1 entry · €7,680 awarded · €7,680 paid
Schemes
1 entry · €7,680 · €7,680 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.