Skip to content

WATERLOO CAFÉ

Active
Private limited companyfounded 20233 years activeLeuvensesteenweg 246, 1932 Zaventem, BelgiumKBO/BCE: BE 1000.334.373
Summary

The computed 12-month bankruptcy probability of WATERLOO CAFÉ is 11.6% (high). The 2024 annual accounts show negative equity (-€18,800) and a net result of -€19,800. Its solvency ranks better than 6% of 18,970 sector peers (NACE 56, fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Equity
-€18,800
Total assets
€8,250
Net result
-€19,800
Working capital
-€23,503

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €8,250
Fixed assets €6,222
Current assets €2,027
Equity and liabilities
Equity-€18,800
Debt€27,050
Equity is negative: debt (€27,050) exceeds the balance-sheet total (€8,250).
Key figures and ratios
2024 value
EBITDA
-€18,890
Cash flow
-€19,023
Solvency
-227.9%
Current ratio
0.08
ROA
-240.0%
Interest coverage
-141.08
Debt
€27,050
Debt ≤ 1 year
€25,530
No debt to equity: equity is negative, so debt divided by equity means nothing.

Peer companies

Historical observation

Of the 7,639 companies that looked in July 2024 the way this one looks now, 8.8% went bankrupt within 24 months and 85% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
85% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 11.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 33 lines
Balance sheet Code2024
Assets
Total assets20/58€8,250
Fixed assets21/28€6,222
Tangible fixed assets22/27€6,222
Furniture and vehicles24€6,222
Current assets29/58€2,027
Amounts receivable within one year40/41€1,000
Other amounts receivable41€1,000
Cash at bank and in hand54/58€311
Deferred charges and accrued income490/1€716
Equity and liabilities
Total equity and liabilities10/49€8,250
Equity10/15-€18,800
Contributions10/11€1,000
Profit (loss) carried forward14-€19,800
Amounts payable17/49€27,050
Amounts payable within one year42/48€25,530
Trade debts44€3,304
Suppliers440/4€3,304
Taxes, remuneration and social security45€576
Taxes450/3€576
Other amounts payable47/48€21,649
Accrued charges and deferred income492/3€1,520
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€778
Other operating charges640/8€166
Gross operating margin9900-€18,724
Operating profit (loss)9901-€19,667
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€134
Recurring financial charges65€134
Profit (loss) for the period before taxes9903-€19,800
Profit (loss) for the period9904-€19,800
Profit (loss) for the period to be appropriated9905-€19,800
Appropriation of the result
Profit (loss) to be appropriated9906-€19,800

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€778
Other operating charges640/8€166
Gross operating margin9900-€18,724
Operating profit (loss)9901-€19,667
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€134
Recurring financial charges65€134
Profit (loss) for the period before taxes9903-€19,800
Profit (loss) for the period9904-€19,800
Profit (loss) for the period to be appropriated9905-€19,800
Line2024
Assets
Total assets20/58€8,250
Fixed assets21/28€6,222
Tangible fixed assets22/27€6,222
Furniture and vehicles24€6,222
Current assets29/58€2,027
Amounts receivable within one year40/41€1,000
Other amounts receivable41€1,000
Cash at bank and in hand54/58€311
Deferred charges and accrued income490/1€716
Equity and liabilities
Total equity and liabilities10/49€8,250
Equity10/15-€18,800
Contributions10/11€1,000
Profit (loss) carried forward14-€19,800
Amounts payable17/49€27,050
Amounts payable within one year42/48€25,530
Trade debts44€3,304
Suppliers440/4€3,304
Taxes, remuneration and social security45€576
Taxes450/3€576
Other amounts payable47/48€21,649
Accrued charges and deferred income492/3€1,520
Line2024
Profit (loss) for the period9904-€19,800
+ Depreciation and write-downs630€778
Operating cash flow (approximation)-€19,023

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 13,977 companies in this sector we hold annual accounts for 4,982. See the whole sector