Balance sheet
Code20232024
Assets
Total assets20/58€6.90M€5.49M▼
Fixed assets21/28€2.79M€2.57M▼
Intangible fixed assets21€40k€9k▼
Tangible fixed assets22/27€2.75M€2.56M▼
Land and buildings22€2.64M€2.53M▼
Plant, machinery and equipment23€87k€22k▼
Furniture and vehicles24€21k€6k▼
Financial fixed assets28€9k€1k▼
Other financial fixed assets284/8€9k€1k▼
Amounts receivable and cash guarantees285/8€9k€1k▼
Current assets29/58€4.11M€2.92M▼
Stocks and contracts in progress3€2.32M€1.53M▼
Stocks30/36€2.32M€1.53M▼
Goods purchased for resale34€2.32M€1.53M▼
Amounts receivable within one year40/41€900k€746k▼
Trade receivables40€900k€746k▼
Other amounts receivable41€7-
Cash at bank and in hand54/58€878k€595k▼
Deferred charges and accrued income490/1€7k€49k▲
Equity and liabilities
Total equity and liabilities10/49€6.90M€5.49M▼
Equity10/15€2.63M€2.48M▼
Contributions10/11€334k€334k=
Reserves13€40k€40k=
Non-distributable reserves130/1€33k€33k=
Reserves not available under the articles1311€33k€33k=
Distributable reserves133€7k€7k=
Profit (loss) carried forward14€2.26M€2.10M▼
Amounts payable17/49€4.27M€3.01M▼
Amounts payable after more than one year17€833k€708k▼
Financial debts170/4€833k€708k▼
Credit institutions173€833k€708k▼
Amounts payable within one year42/48€3.41M€2.29M▼
Current portion of amounts payable after more than one year42€83k€83k=
Trade debts44€1.44M€950k▼
Suppliers440/4€1.44M€950k▼
Taxes, remuneration and social security45€112k€92k▼
Taxes450/3€94k€60k▼
Remuneration and social security454/9€19k€33k▲
Other amounts payable47/48€1.77M€1.16M▼
Accrued charges and deferred income492/3€29k€18k▼
Income statement
Code20232024
Operating income70/76A€22.21M€26.02M▲
Turnover70€22.16M€25.89M▲
Other operating income74€51k€123k▲
Operating charges60/66A€21.71M€26.14M▲
Goods for resale, raw materials and consumables60€20.09M€23.65M▲
Purchases600/8€19.90M€22.86M▲
Change in stocks: decrease (increase)609€194k€790k▲
Services and other goods61€1.14M€1.74M▲
Remuneration, social security and pensions62€263k€408k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€169k€210k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€3k
Other operating charges640/8€49k€135k▲
Non-recurring operating charges66A€0€216▲
Operating profit (loss)9901€505k€-123k▼
Financial income75/76B€74k€70k▼
Recurring financial income75€74k€70k▼
Income from current assets751-€52
Other financial income752/9€74k€70k▼
Non-recurring financial income76B-€8
Financial charges65/66B€89k€99k▲
Recurring financial charges65€89k€90k▲
Debt charges650€89k€90k▲
Other financial charges652/9-€447
Non-recurring financial charges66B-€9k
Profit (loss) for the period before taxes9903€489k€-152k▼
Income taxes67/77€123k€6k▼
Taxes670/3€130k€7k▼
Tax adjustments and reversals of tax provisions77€7k€1k▼
Profit (loss) for the period9904€367k€-158k▼
Profit (loss) for the period to be appropriated9905€367k€-158k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.26M€2.10M▼
Profit (loss) brought forward from the previous period14P€1.90M€2.26M▲
Profit to be distributed694/7€5k-
Other beneficiaries697€5k-
Social balance
Average headcount (FTE)90875.55.4▼