Skip to content

VDM WELDING

Active
Private limited companyfounded 20205 yrs activeSiberiëstraat 65, 3900 Pelt, BelgiumKBO/BCE: BE 0758.681.441
Summary

VDM WELDING has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €775,388 and a net result of €232,873. Equity is growing by ~34.7% per year across the filed fiscal years. Its solvency ranks better than 32% of 2059 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · fiscal year 2025, micro schema

Equity
€775,388▲ 42.9%
2024 · €542,515
Total assets
€2.8m▲ 16.4%
2024 · €2.4m
Net result
€232,873▲ 143%
2024 · €95,748
Working capital
-€184,023▲ 43.6%
2024 · -€326,470
Trend over the years
In euros
In per cent
Ratio
In full-time equivalents (FTE)
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.
In full-time equivalents (FTE)
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 25, Manufacture of fabricated metal products, except machinery and equipment, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€0.1m-€0.2m▲ 31.8%€0.2m▲ 8.1%€0.2m▼ 24.4%€0.3m▲ 113%
Net result€0.1mabove the sector's middle half-€0.2mabove the sector's middle half▲ 32.8%€0.2mabove the sector's middle half▼ 0.5%€0.1mabove the sector's middle half▼ 38.0%€0.2mabove the sector's middle half▲ 143%
Equity€0.1mwithin the sector's middle half-€0.3mabove the sector's middle half▲ 113%€0.4mabove the sector's middle half▲ 52.9%€0.5mabove the sector's middle half▲ 21.4%€0.8mabove the sector's middle half▲ 42.9%
Total assets€0.8mabove the sector's middle half-€1.0mabove the sector's middle half▲ 27.8%€2.0mabove the sector's middle half▲ 89.6%€2.4mabove the sector's middle half▲ 21.4%€2.8mabove the sector's middle half▲ 16.4%
Debt€0.7m-€0.7m▲ 10.3%€1.5m▲ 104%€1.8m▲ 21.4%€2.0m▲ 8.6%
Working capital-€0.05mbelow the sector's middle half--€0.001mwithin the sector's middle half▲ 98.9%-€0.05mbelow the sector's middle half▼ 8,831%-€0.3mbelow the sector's middle half▼ 526%-€0.2mbelow the sector's middle half▲ 43.6%
Solvency16.9%below the sector's middle half-28.3%within the sector's middle half▲ 11.4pp22.8%within the sector's middle half▼ 5.5pp22.8%within the sector's middle half=28.0%within the sector's middle half▲ 5.2pp
Current ratio0.62below the sector's middle half-1.00within the sector's middle half▲ 0.380.80below the sector's middle half▼ 0.190.50below the sector's middle half▼ 0.300.78below the sector's middle half▲ 0.28
Return on assets (ROA)14.5%within the sector's middle half-15.0%within the sector's middle half▲ 0.6pp7.9%within the sector's middle half▼ 7.1pp4.0%within the sector's middle half▼ 3.9pp8.4%within the sector's middle half▲ 4.4pp
Staff (FTE)1.3-2▲ 53.8%2=1.9▼ 5.0%2.3▲ 21.1%
above within below the middle half (P25 to P75) of NACE 25, Manufacture of fabricated metal products, except machinery and equipment, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100,000€200,000€300,000Operating result 2021: €148,978€148,978Net result 2021: €116,922€116,922Operating result 2022: €196,374€196,374Net result 2022: €155,310€155,310Operating result 2023: €212,289€212,289Net result 2023: €154,535€154,535Operating result 2024: €160,414€160,414Net result 2024: €95,748€95,748Operating result 2025: €341,875€341,875Net result 2025: €232,873€232,87320212022202320242025€0€100,000€200,000€300,000Operating result 2023: €212,289€212,000Net result 2023: €154,535€155,000Operating result 2024: €160,414€160,000Net result 2024: €95,748€95,700Operating result 2025: €341,875€342,000Net result 2025: €232,873€233,000202320242025
The operating result recovers in 2025; 2025 is 113% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.8m
Fixed assets €2.1m ▲ 3.4%
Current assets €652,238 ▲ 96.6%
Equity and liabilities €2.8m
Equity €775,388 ▲ 42.9%
Debt €2.0m ▲ 8.6%
Debt's share of the balance-sheet total falls from 77.2% to 72.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€451,350▲
2024 · €249,485
Cash flow
€342,347▲
2024 · €184,820
Quick ratio
0.68▲
2024 · 0.47
Debt to equity
2.57▼
2024 · 3.38
ROE
30.0%▲
2024 · 17.6%
Interest coverage
10.15▲
2024 · 5.70
Debt ≤ 1 year
€836,261▲
2024 · €658,291
Debt > 1 year
€1.2m▼
2024 · €1.2m
Income taxes
€72,683▲
2024 · €24,705
Staff costs
€54,480▲
2024 · €46,865
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.4m€2.8m▲
Fixed assets21/28€2.0m€2.1m▲
Tangible fixed assets22/27€1.7m€1.8m▲
Land and buildings22€1.5m€1.5m▼
Plant, machinery and equipment23€0.2m€0.3m▲
Furniture and vehicles24€0.03m€0.02m▼
Leasing and similar rights25-€0.04m
Financial fixed assets28€0.3m€0.3m▲
Current assets29/58€0.3m€0.7m▲
Stocks and contracts in progress3€0.02m€0.08m▲
Stocks30/36€0.02m€0.08m▲
Amounts receivable within one year40/41€0.3m€0.4m▲
Trade receivables40€0.2m€0.3m▲
Other amounts receivable41€0.06m€0.09m▲
Cash at bank and in hand54/58€0.04m€0.1m▲
Deferred charges and accrued income490/1€0.01m€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€2.4m€2.8m▲
Equity10/15€0.5m€0.8m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.5m€0.8m▲
Distributable reserves133€0.5m€0.8m▲
Amounts payable17/49€1.8m€2.0m▲
Amounts payable after more than one year17€1.2m€1.2m▼
Financial debts170/4€1.2m€1.2m▼
Amounts payable within one year42/48€0.7m€0.8m▲
Current portion of amounts payable after more than one year42€0.1m€0.1m▲
Financial debts43-€0.2m
Credit institutions430/8-€0.2m
Trade debts44€0.06m€0.1m▲
Suppliers440/4€0.06m€0.1m▲
Advances received on contracts in progress46€0.06m-
Taxes, remuneration and social security45€0.03m€0.008m▼
Taxes450/3€0.03m€0.002m▼
Remuneration and social security454/9-€0.006m
Other amounts payable47/48€0.4m€0.4m▲
Accrued charges and deferred income492/3-€0.001m
Income statement Code20242025
Remuneration, social security and pensions62€0.05m€0.05m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.1m▲
Other operating charges640/8€0.009m-
Gross operating margin9900€0.3m€0.5m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B€0.004m€0.008m▲
Recurring financial income75€0.004m€0.008m▲
Financial charges65/66B€0.04m€0.04m▲
Recurring financial charges65€0.04m€0.04m▲
Profit (loss) for the period before taxes9903€0.1m€0.3m▲
Income taxes67/77€0.02m€0.07m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.2m▲
Transfer to equity691/2€0.1m€0.2m▲
To other reserves6921€0.1m€0.2m▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€41,207€71,555€79,495€46,865€54,480▲ 16.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,822€31,793€53,753€89,071€109,475▲ 22.9%
Other operating charges640/8-€15,480€17,823€9,484--
Gross operating margin9900€200,006€315,201€363,361€305,834€505,830▲ 65.4%
Operating profit (loss)9901€148,978€196,374€212,289€160,414€341,875▲ 113%
Financial income75/76B€630€3,204€3,338€3,783€8,142▲ 115%
Recurring financial income75€630€3,204€3,338€3,783€8,142▲ 115%
Financial charges65/66B€1,317€11,428€16,262€43,744€44,462▲ 1.6%
Recurring financial charges65€1,317€11,428€16,262€43,744€44,462▲ 1.6%
Profit (loss) for the period before taxes9903€148,290€188,150€199,365€120,453€305,555▲ 154%
Income taxes67/77€31,368€32,840€44,831€24,705€72,683▲ 194%
Profit (loss) for the period9904€116,922€155,310€154,535€95,748€232,873▲ 143%
Profit (loss) for the period to be appropriated9905€116,922€155,310€154,535€95,748€232,873▲ 143%
Line20212022202320242025Change
Assets
Total assets20/58€0.8m€1.0m€2.0m€2.4m€2.8m▲ 16.4%
Fixed assets21/28€0.7m€0.8m€1.7m€2.0m€2.1m▲ 3.4%
Tangible fixed assets22/27€0.7m€0.8m€1.7m€1.7m€1.8m▲ 3.7%
Land and buildings22€0.7m€0.6m€1.6m€1.5m€1.5m▼ 3.0%
Plant, machinery and equipment23€0.06m€0.2m€0.2m€0.2m€0.3m▲ 39.8%
Furniture and vehicles24€0.006m€0.01m€0.02m€0.03m€0.02m▼ 5.4%
Leasing and similar rights25----€0.04m-
Financial fixed assets28---€0.3m€0.3m▲ 1.9%
Current assets29/58€0.08m€0.2m€0.2m€0.3m€0.7m▲ 96.6%
Stocks and contracts in progress3€0.01m€0.009m€0.03m€0.02m€0.08m▲ 273%
Stocks30/36€0.01m€0.009m€0.03m€0.02m€0.08m▲ 273%
Amounts receivable within one year40/41€0.04m€0.02m€0.1m€0.3m€0.4m▲ 70.6%
Trade receivables40€0.04m€0.02m€0.1m€0.2m€0.3m▲ 73.4%
Other amounts receivable41---€0.06m€0.09m▲ 60.6%
Cash at bank and in hand54/58€0.02m€0.2m€0.05m€0.04m€0.1m▲ 173%
Deferred charges and accrued income490/1€0.01m€0.008m€0.02m€0.01m€0.01m▲ 28.0%
Equity and liabilities
Total equity and liabilities10/49€0.8m€1.0m€2.0m€2.4m€2.8m▲ 16.4%
Equity10/15€0.1m€0.3m€0.4m€0.5m€0.8m▲ 42.9%
Contributions10/11€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.1m€0.3m€0.4m€0.5m€0.8m▲ 44.6%
Distributable reserves133€0.1m€0.3m€0.4m€0.5m€0.8m▲ 44.6%
Amounts payable17/49€0.7m€0.7m€1.5m€1.8m€2.0m▲ 8.6%
Amounts payable after more than one year17€0.5m€0.5m€1.2m€1.2m€1.2m▼ 1.8%
Financial debts170/4€0.5m€0.5m€1.2m€1.2m€1.2m▼ 1.8%
Amounts payable within one year42/48€0.1m€0.2m€0.3m€0.7m€0.8m▲ 27.0%
Current portion of amounts payable after more than one year42€0.03m€0.04m€0.08m€0.1m€0.1m▲ 18.3%
Financial debts43----€0.2m-
Credit institutions430/8----€0.2m-
Trade debts44€0.007m€0.03m€0.03m€0.06m€0.1m▲ 158%
Suppliers440/4€0.007m€0.03m€0.03m€0.06m€0.1m▲ 158%
Advances received on contracts in progress46---€0.06m--
Taxes, remuneration and social security45€0.03m€0.07m€0.09m€0.03m€0.008m▼ 76.4%
Taxes450/3€0.03m€0.07m€0.09m€0.03m€0.002m▼ 94.8%
Remuneration and social security454/9-€0.002m--€0.006m-
Other amounts payable47/48€0.06m€0.06m€0.06m€0.4m€0.4m▲ 0.1%
Accrued charges and deferred income492/3----€0.001m-
Line20212022202320242025Change
Profit (loss) for the period9904€116,922€155,310€154,535€95,748€232,873▲ 143%
+ Depreciation and write-downs630€9,822€31,793€53,753€89,071€109,475▲ 22.9%
Operating cash flow (approximation)€126,744€187,102€208,288€184,820€342,347▲ 85.2%
Investment in fixed assets (approximation)--€136,503-€968,728-€390,291-€179,357▲ 54.0%
Change in cash-€138,514-€107,576-€10,337€76,917▲ 844%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2023 · 1 entry · €240 awarded
Year Entries awardedpaid
2023 1 €240€0
Schemes
1 entry · €240 · Fonds voor Innoveren en Ondernemen