Balance sheet
Code20252026
Assets
Total assets20/58€20.26M€20.92M▲
Fixed assets21/28€3.03M€3.05M▲
Intangible fixed assets21€193k€130k▼
Tangible fixed assets22/27€2.83M€2.91M▲
Plant, machinery and equipment23€145k€122k▼
Furniture and vehicles24€118k€85k▼
Leasing and similar rights25€2.32M€2.02M▼
Other tangible fixed assets26€241k€606k▲
Assets under construction and advance payments27-€80k
Financial fixed assets28€7k€7k=
Other financial fixed assets284/8€7k€7k=
Shares284€7k€7k=
Current assets29/58€17.23M€17.87M▲
Amounts receivable after more than one year29€4.16M€4.16M=
Other amounts receivable291€4.16M€4.16M=
Stocks and contracts in progress3€2.97M€3.17M▲
Stocks30/36€2.97M€3.17M▲
Goods purchased for resale34€2.97M€3.17M▲
Amounts receivable within one year40/41€138k€227k▲
Trade receivables40€30k€57k▲
Other amounts receivable41€108k€170k▲
Current investments50/53€8.69M€9.30M▲
Other investments51/53€8.69M€9.30M▲
Cash at bank and in hand54/58€1.14M€935k▼
Deferred charges and accrued income490/1€136k€84k▼
Equity and liabilities
Total equity and liabilities10/49€20.26M€20.92M▲
Equity10/15€16.72M€17.09M▲
Contributions10/11€11.94M€11.94M=
Capital10€11.94M€11.94M=
Issued capital100€11.94M€11.94M=
Reserves13€3.80M€3.82M▲
Non-distributable reserves130/1€800k€820k▲
Legal reserve130€800k€820k▲
Tax-exempt reserves132€4k€4k=
Distributable reserves133€3.00M€3.00M=
Profit (loss) carried forward14€976k€1.33M▲
Amounts payable17/49€3.54M€3.83M▲
Amounts payable after more than one year17€2.15M€1.83M▼
Financial debts170/4€2.15M€1.83M▼
Leasing and similar obligations172€2.15M€1.83M▼
Amounts payable within one year42/48€1.40M€1.99M▲
Current portion of amounts payable after more than one year42€308k€313k▲
Trade debts44€555k€1.06M▲
Suppliers440/4€555k€1.06M▲
Taxes, remuneration and social security45€222k€226k▲
Taxes450/3€48k€40k▼
Remuneration and social security454/9€175k€186k▲
Other amounts payable47/48€310k€394k▲
Income statement
Code20252026
Operating income70/76A€11.48M€10.44M▼
Turnover70€11.41M€10.40M▼
Other operating income74€51k€41k▼
Non-recurring operating income76A€22k-
Operating charges60/66A€11.33M€11.02M▼
Goods for resale, raw materials and consumables60€6.62M€6.02M▼
Purchases600/8€6.50M€6.21M▼
Change in stocks: decrease (increase)609€124k€-196k▼
Services and other goods61€2.94M€3.05M▲
Remuneration, social security and pensions62€1.16M€1.32M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€487k€517k▲
Other operating charges640/8€122k€125k▲
Non-recurring operating charges66A€1k€2k▲
Operating profit (loss)9901€150k€-577k▼
Financial income75/76B€410k€1.17M▲
Recurring financial income75€410k€1.17M▲
Income from current assets751€302k€1.07M▲
Other financial income752/9€108k€97k▼
Financial charges65/66B€86k€123k▲
Recurring financial charges65€86k€123k▲
Debt charges650€39k€58k▲
Other financial charges652/9€47k€65k▲
Profit (loss) for the period before taxes9903€474k€471k▼
Income taxes67/77€109k€988▼
Taxes670/3€109k€988▼
Profit (loss) for the period9904€365k€470k▲
Profit (loss) for the period to be appropriated9905€365k€470k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.01M€1.45M▲
Profit (loss) brought forward from the previous period14P€641k€976k▲
Transfer to equity691/2€30k€20k▼
To the legal reserve6920€30k€20k▼
Profit to be distributed694/7-€100k
Directors or managers695-€100k
Social balance
Average headcount (FTE)908722.122.7▲