Skip to content

VAN MOER FORWARDING

Active
Private limited companyfounded 1996active for 30 yearsVitshoekstraat 11, 2070 Beveren-Kruibeke-Zwijndrecht, BelgiumKBO/BCE: BE 0457.123.386
Summary

VAN MOER FORWARDING has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €440,884 and a net result of €114,914. Equity is growing by about 9% per year across the filed financial years. Its solvency ranks better than 37% of 853 sector peers (NACE 52, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, full format

Turnover
€8.7m▼ 0.8%
2024 · €8.8m
EBIT margin
1.9%▲ 2.6pp
2024 · -0.6%
Net result
€114,914
2024 · -€13,862
Working capital
€535,772▲ 87.5%
2024 · €285,720
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €167,507 after a loss of €56,042 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€8.7m 2025 Operating result€0.2m 2025 Net result€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 52, Warehousing and support activities for transportation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€8.4m-€7.0m▼ 16.1%€7.2m▲ 2.4%€11.7m▲ 62.8%€13.4m▲ 14.4%€9.3m▼ 30.4%€8.8m▼ 5.5%€8.7m▼ 0.8%
Operating result-€0.04m--€0.02m▲ 43.2%-€0.001m▲ 94.3%€0.03m€0.5m▲ 1,421%€0.007m▼ 98.6%-€0.06m€0.2m
Net result-€0.06m--€0.08m▼ 49.4%-€0.03mbelow the sector's middle half▲ 61.0%-€0.07mbelow the sector's middle half▼ 99.5%€0.3mwithin the sector's middle half-€0.06mbelow the sector's middle half-€0.01mbelow the sector's middle half▲ 75.7%€0.1mwithin the sector's middle half
EBIT margin-0.5%--0.3%▲ 0.2pp0.0%▲ 0.3pp0.3%▲ 0.3pp3.8%▲ 3.5pp0.1%▼ 3.7pp-0.6%▼ 0.7pp1.9%▲ 2.6pp
Equity€0.3m-€0.2m▼ 29.1%€0.2mbelow the sector's middle half▼ 16.0%€0.1mbelow the sector's middle half▼ 38.1%€0.4mwithin the sector's middle half▲ 317%€0.4mwithin the sector's middle half▼ 12.8%€0.4mwithin the sector's middle half▼ 3.6%€0.4mwithin the sector's middle half▲ 18.0%
Total assets€1.6m-€1.0m▼ 34.0%€1.1mbelow the sector's middle half▲ 11.3%€2.3mwithin the sector's middle half▲ 97.3%€2.2mwithin the sector's middle half▼ 1.8%€1.4mbelow the sector's middle half▼ 37.2%€1.9mwithin the sector's middle half▲ 37.8%€1.7mwithin the sector's middle half▼ 13.5%
Debt€1.3m-€0.8m▼ 35.2%€1.0m▲ 18.1%€2.2m▲ 121%€1.8m▼ 17.6%€1.0m▼ 43.2%€1.5m▲ 53.7%€1.2m▼ 21.1%
Working capital€0.2m--€0.01m€0.05mwithin the sector's middle half€0.7mwithin the sector's middle half▲ 1,262%€0.03mwithin the sector's middle half▼ 96.1%-€0.2mbelow the sector's middle half€0.3mwithin the sector's middle half€0.5mwithin the sector's middle half▲ 87.5%
Solvency18.5%-19.9%▲ 1.4pp15.0%below the sector's middle half▼ 4.9pp4.7%below the sector's middle half▼ 10.3pp20.0%within the sector's middle half▲ 15.3pp27.8%within the sector's middle half▲ 7.8pp19.4%within the sector's middle half▼ 8.3pp26.5%within the sector's middle half▲ 7.1pp
Current ratio1.17-0.98▼ 0.191.06within the sector's middle half▲ 0.081.46within the sector's middle half▲ 0.411.01within the sector's middle half▼ 0.450.77below the sector's middle half▼ 0.241.19within the sector's middle half▲ 0.421.53within the sector's middle half▲ 0.34
Return on assets (ROA)-3.6%--8.2%▼ 4.6pp-2.9%below the sector's middle half▲ 5.3pp-2.9%below the sector's middle half=15.2%above the sector's middle half▲ 18.1pp-4.1%below the sector's middle half▼ 19.3pp-0.7%below the sector's middle half▲ 3.4pp6.9%within the sector's middle half▲ 7.6pp
Staff (FTE)10.2-8.1▼ 20.6%7within the sector's middle half▼ 13.6%7.2within the sector's middle half▲ 2.9%7.9within the sector's middle half▲ 9.7%8.6within the sector's middle half▲ 8.9%8within the sector's middle half▼ 7.0%8within the sector's middle half=
above within below the middle half of NACE 52, Warehousing and support activities for transportation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.7m
Fixed assets €112,054 ▼ 9.4%
Current assets €1.6m ▼ 13.8%
Equity and liabilities €1.7m
Equity €440,884 ▲ 18.0%
Debt €1.2m ▼ 21.1%
Debt's share of the balance-sheet total falls from 80.6% to 73.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€180,183▲
2024 · -€40,606
Cash flow
€127,590▲
2024 · €1,574
Debt to equity
2.77▼
2024 · 4.14
ROE
26.1%▲
2024 · -3.7%
Interest coverage
17.96▲
2024 · -13.84
Debt ≤ 1 year
€1.0m▼
2024 · €1.5m
Debt > 1 year
€203,347▲
2024 · €31,049
Income taxes
€44,105▲
2024 · €12,166
Staff costs
€558,076▼
2024 · €646,382
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,818 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
3.7% stopped otherwise
95% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,818 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 68 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.9m€1.7m▼
Formation expenses20€0€0=
Fixed assets21/28€0.1m€0.1m▼
Intangible fixed assets21€0.1m€0.1m▼
Tangible fixed assets22/27€0.002m€0.002m▲
Land and buildings22€0€0=
Plant, machinery and equipment23€0€0=
Furniture and vehicles24€0.002m€0.002m▲
Financial fixed assets28€0.003m€0.003m=
Other financial fixed assets284/8€0.003m€0.003m=
Amounts receivable and cash guarantees285/8€0.003m€0.003m=
Current assets29/58€1.8m€1.6m▼
Amounts receivable within one year40/41€1.4m€1.2m▼
Trade receivables40€1.2m€1.2m▲
Other amounts receivable41€0.3m€28▼
Cash at bank and in hand54/58€0.001m€0.1m▲
Deferred charges and accrued income490/1€0.4m€0.3m▼
Equity and liabilities
Total equity and liabilities10/49€1.9m€1.7m▼
Equity10/15€0.4m€0.4m▲
Contributions10/11€0.3m€0.3m=
Reserves13€0.02m€0.02m=
Non-distributable reserves130/1€0.003m-
Reserves not available under the articles1311€0.003m-
Distributable reserves133€0.02m€0.02m▲
Profit (loss) carried forward14€0.03m€0.1m▲
Amounts payable17/49€1.5m€1.2m▼
Amounts payable after more than one year17€0.03m€0.2m▲
Other amounts payable178/9€0.03m€0.2m▲
Amounts payable within one year42/48€1.5m€1.0m▼
Financial debts43€0.009m-
Credit institutions430/8€0.009m-
Trade debts44€1.4m€0.8m▼
Suppliers440/4€1.4m€0.8m▼
Taxes, remuneration and social security45€0.1m€0.2m▲
Taxes450/3€0.03m€0.09m▲
Remuneration and social security454/9€0.07m€0.06m▼
Other amounts payable47/48€0€0.06m▲
Accrued charges and deferred income492/3€0.005m€0.004m▼
Income statement Code20242025
Operating income70/76A€8.8m€8.7m▼
Turnover70€8.8m€8.7m▼
Other operating income74€0.02m€0.006m▼
Operating charges60/66A€8.9m€8.6m▼
Goods for resale, raw materials and consumables60€7.3m€7.1m▼
Purchases600/8€7.3m€7.1m▼
Services and other goods61€1.0m€0.8m▼
Remuneration, social security and pensions62€0.6m€0.6m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.01m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.07m€0.03m▲
Other operating charges640/8€0.007m€0.02m▲
Operating profit (loss)9901-€0.06m€0.2m▲
Financial income75/76B€0.09m€0.02m▼
Recurring financial income75€0.09m€0.02m▼
Income from financial fixed assets750€0.01m-
Other financial income752/9€0.08m€0.02m▼
Financial charges65/66B€0.03m€0.03m▼
Recurring financial charges65€0.03m€0.03m▼
Debt charges650€0.003m€0.01m▲
Other financial charges652/9€0.03m€0.02m▼
Profit (loss) for the period before taxes9903-€0.002m€0.2m▲
Income taxes67/77€0.01m€0.04m▲
Taxes670/3€0.01m€0.04m▲
Profit (loss) for the period9904-€0.01m€0.1m▲
Profit (loss) for the period to be appropriated9905-€0.01m€0.1m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.03m€0.1m▲
Profit (loss) brought forward from the previous period14P€0.04m€0.03m▼
Profit to be distributed694/7-€0.05m
Directors or managers695-€0.05m
Social balance sheet
Average headcount (FTE)90878.08.0=

The notes to these accounts (49 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A---€11.7m€13.4m€9.3m€8.8m€8.7m▼ 0.9%
Turnover70€8.4m€7.0m€7.2m€11.7m€13.4m€9.3m€8.8m€8.7m▼ 0.8%
Other operating income74---€0.007m€0.01m€0.01m€0.02m€0.006m▼ 63.6%
Operating charges60/66A---€11.7m€12.9m€9.3m€8.9m€8.6m▼ 3.4%
Goods for resale, raw materials and consumables60---€10.6m€11.8m€7.9m€7.3m€7.1m▼ 1.9%
Purchases600/8---€10.6m€11.8m€7.9m€7.3m€7.1m▼ 1.9%
Services and other goods61---€0.5m€0.6m€0.6m€1.0m€0.8m▼ 18.1%
Remuneration, social security and pensions62---€0.5m€0.5m€0.8m€0.6m€0.6m▼ 13.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.08m€0.07m€0.07m€0.03m€0.03m€0.02m€0.01m▼ 17.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€0.004m€0.04m-€0.07m€0.03m▲ 137%
Other operating charges640/8---€0.002m€0.005m€0.003m€0.007m€0.02m▲ 195%
Operating profit (loss)9901-€0.04m-€0.02m-€0.001m€0.03m€0.5m€0.007m-€0.06m€0.2m▲ 399%
Financial income75/76B---€0.04m€0.07m€0.03m€0.09m€0.02m▼ 74.8%
Recurring financial income75€0.05m€0.008m€0.01m€0.04m€0.07m€0.03m€0.09m€0.02m▼ 74.8%
Income from financial fixed assets750-----€0.02m€0.01m--
Other financial income752/9---€0.04m€0.07m€0.01m€0.08m€0.02m▼ 70.8%
Financial charges65/66B---€0.1m€0.1m€0.07m€0.03m€0.03m▼ 9.2%
Recurring financial charges65€0.06m€0.06m€0.04m€0.1m€0.1m€0.07m€0.03m€0.03m▼ 9.2%
Debt charges650€0.009m€0.006m€0.004m€0.006m€0.007m€0.002m€0.003m€0.01m▲ 242%
Other financial charges652/9---€0.1m€0.1m€0.06m€0.03m€0.02m▼ 33.1%
Profit (loss) for the period before taxes9903-€0.06m-€0.08m-€0.03m-€0.06m€0.4m-€0.03m-€0.002m€0.2m▲ 9,475%
Income taxes67/77€0.001m€0.009m-€0.007m€0.1m€0.03m€0.01m€0.04m▲ 263%
Taxes670/3---€0.007m€0.1m€0.03m€0.01m€0.04m▲ 263%
Tax adjustments and reversals of tax provisions77----€0.01m----
Profit (loss) for the period9904-€0.06m-€0.08m-€0.03m-€0.07m€0.3m-€0.06m-€0.01m€0.1m▲ 929%
Profit (loss) for the period to be appropriated9905-€0.06m-€0.08m-€0.03m-€0.07m€0.3m-€0.06m-€0.01m€0.1m▲ 929%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€1.6m€1.0m€1.1m€2.3m€2.2m€1.4m€1.9m€1.7m▼ 13.5%
Formation expenses20€0.08m€0.06m€0.04m€0.02m€0.01m€0€0€0-
Fixed assets21/28€0.3m€0.3m€0.2m€0.2m€0.4m€0.7m€0.1m€0.1m▼ 9.4%
Intangible fixed assets21€0.3m€0.3m€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m▼ 10.0%
Tangible fixed assets22/27€0.007m€0.01m€0.01m€0.008m€0.006m€0.003m€0.002m€0.002m▲ 17.3%
Land and buildings22-----€0€0€0-
Plant, machinery and equipment23-----€0€0€0-
Furniture and vehicles24---€0.008m€0.006m€0.003m€0.002m€0.002m▲ 17.3%
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€0.3m€0.5m€0.003m€0.003m=
Affiliated companies280/1----€0.3m€0.5m---
Amounts receivable281----€0.3m€0.5m---
Other financial fixed assets284/8---€0.001m€0.001m€0.003m€0.003m€0.003m=
Amounts receivable and cash guarantees285/8---€0.001m€0.001m€0.003m€0.003m€0.003m=
Current assets29/58€1.2m€0.7m€0.9m€2.1m€1.8m€0.7m€1.8m€1.6m▼ 13.8%
Amounts receivable within one year40/41€0.9m€0.5m€0.6m€1.2m€1.2m€0.2m€1.4m€1.2m▼ 18.4%
Trade receivables40---€1.1m€1.1m€0.2m€1.2m€1.2m▲ 2.0%
Other amounts receivable41---€0.09m€0.1m€0.002m€0.3m€28▼ 100.0%
Cash at bank and in hand54/58€0.2m€0.1m€0.007m€0.4m€0.3m€0.3m€0.001m€0.1m▲ 19,902%
Deferred charges and accrued income490/1---€0.4m€0.2m€0.2m€0.4m€0.3m▼ 29.1%
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.0m€1.1m€2.3m€2.2m€1.4m€1.9m€1.7m▼ 13.5%
Equity10/15€0.3m€0.2m€0.2m€0.1m€0.4m€0.4m€0.4m€0.4m▲ 18.0%
Contributions10/11€0.3m€0.3m-€0.3m€0.3m€0.3m€0.3m€0.3m=
Reserves13€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Non-distributable reserves130/1---€0.003m€0.003m€0.003m€0.003m--
Reserves not available under the articles1311---€0.003m€0.003m€0.003m€0.003m--
Distributable reserves133---€0.02m€0.02m€0.02m€0.02m€0.02m▲ 20.6%
Profit (loss) carried forward14-€0.06m-€0.1m-€0.2m-€0.2m€0.1m€0.04m€0.03m€0.1m▲ 237%
Amounts payable17/49€1.3m€0.8m€1.0m€2.2m€1.8m€1.0m€1.5m€1.2m▼ 21.1%
Amounts payable after more than one year17€0.2m€0.1m€0.1m€0.7m--€0.03m€0.2m▲ 555%
Other amounts payable178/9---€0.7m--€0.03m€0.2m▲ 555%
Amounts payable within one year42/48€1.0m€0.7m€0.8m€1.4m€1.8m€1.0m€1.5m€1.0m▼ 32.9%
Financial debts43------€0.009m--
Credit institutions430/8------€0.009m--
Trade debts44€0.8m€0.6m€0.8m€1.3m€1.6m€0.9m€1.4m€0.8m▼ 43.1%
Suppliers440/4---€1.3m€1.6m€0.9m€1.4m€0.8m▼ 43.1%
Taxes, remuneration and social security45---€0.08m€0.1m€0.09m€0.1m€0.2m▲ 53.0%
Taxes450/3---€0.02m€0.02m€0.005m€0.03m€0.09m▲ 199%
Remuneration and social security454/9---€0.05m€0.08m€0.09m€0.07m€0.06m▼ 9.4%
Other amounts payable47/48-----€0€0€0.06m-
Accrued charges and deferred income492/3---€0.09m€0.02m€0.05m€0.005m€0.004m▼ 22.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€56,299-€84,103-€32,825-€65,476€337,892-€56,944-€13,862€114,914▲ 929%
+ Depreciation and write-downs630€95,769€79,935€74,674€74,564€30,137€25,634€15,436€12,676▼ 17.9%
Operating cash flow (approximation)€39,470-€4,169€41,849€9,088€368,030-€31,310€1,574€127,590▲ 8,007%
Investment in fixed assets (approximation)--€41,604-€18,923-€17,868-€297,008-€247,227€515,344-€1,116▼ 100%
Change in cash--€111,509-€110,386€420,448-€98,324€6,707-€335,555€121,265▲ 136%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of the 3,141 companies in this sector, figures are known for 1,947. 1,401 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: not fully processed yet. The notices from February 2020 to September 2026 are still being read.