Balance sheet
Code20242025
Assets
Total assets20/58€70.87M€75.29M▲
Fixed assets21/28€39.66M€37.88M▼
Intangible fixed assets21€2.81M€3.15M▲
Tangible fixed assets22/27€36.85M€34.71M▼
Land and buildings22€33.90M€32.43M▼
Plant, machinery and equipment23€2.34M€1.88M▼
Furniture and vehicles24€607k€404k▼
Financial fixed assets28€937€20k▲
Other financial fixed assets284/8€937€20k▲
Amounts receivable and cash guarantees285/8€937€20k▲
Current assets29/58€31.21M€37.41M▲
Stocks and contracts in progress3€6.92M€6.98M▲
Stocks30/36€6.92M€6.98M▲
Goods purchased for resale34€6.92M€6.98M▲
Amounts receivable within one year40/41€11.37M€12.04M▲
Trade receivables40€11.04M€12.02M▲
Other amounts receivable41€331k€20k▼
Cash at bank and in hand54/58€12.47M€17.95M▲
Deferred charges and accrued income490/1€452k€436k▼
Equity and liabilities
Total equity and liabilities10/49€70.87M€75.29M▲
Equity10/15€54.98M€57.12M▲
Contributions10/11€34.34M€34.34M=
Capital10€854k€854k=
Issued capital100€854k€854k=
Outside capital11€33.48M€33.48M=
Share premium1100/10€33.48M€33.48M=
Reserves13€20.63M€22.77M▲
Non-distributable reserves130/1€85k€85k=
Legal reserve130€85k€85k=
Tax-exempt reserves132€52k€45k▼
Distributable reserves133€20.50M€22.64M▲
Profit (loss) carried forward14€459€876▲
Investment grants15€6k€3k▼
Provisions and deferred taxes16€16k€15k▼
Deferred taxes168€16k€15k▼
Amounts payable17/49€15.88M€18.16M▲
Amounts payable after more than one year17€741k€0▼
Financial debts170/4€741k€0▼
Credit institutions173€741k€0▼
Amounts payable within one year42/48€15.09M€18.09M▲
Trade debts44€11.29M€10.49M▼
Suppliers440/4€11.29M€10.49M▼
Taxes, remuneration and social security45€3.80M€4.10M▲
Taxes450/3€1.22M€1.66M▲
Remuneration and social security454/9€2.58M€2.44M▼
Other amounts payable47/48-€3.50M
Accrued charges and deferred income492/3€51k€67k▲
Income statement
Code20242025
Operating income70/76A€129.41M€136.01M▲
Turnover70€127.10M€132.98M▲
Other operating income74€2.27M€3.00M▲
Non-recurring operating income76A€49k€37k▼
Operating charges60/66A€122.61M€127.10M▲
Goods for resale, raw materials and consumables60€87.92M€92.60M▲
Purchases600/8€86.89M€92.67M▲
Change in stocks: decrease (increase)609€1.03M€-62k▼
Services and other goods61€20.51M€17.85M▼
Remuneration, social security and pensions62€12.23M€13.14M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.84M€3.31M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€67k€33k▼
Other operating charges640/8€35k€159k▲
Non-recurring operating charges66A€2k€0▼
Operating profit (loss)9901€6.81M€8.92M▲
Financial income75/76B€58k€60k▲
Recurring financial income75€58k€60k▲
Other financial income752/9€58k€60k▲
Financial charges65/66B€1.44M€1.49M▲
Recurring financial charges65€1.44M€1.49M▲
Debt charges650€147k€155k▲
Other financial charges652/9€1.30M€1.34M▲
Profit (loss) for the period before taxes9903€5.42M€7.49M▲
Transfer from deferred taxes780€4k€5k▲
Transfer to deferred taxes680€6k€4k▼
Income taxes67/77€1.31M€1.85M▲
Taxes670/3€1.31M€1.85M▲
Profit (loss) for the period9904€4.11M€5.64M▲
Transfer from tax-exempt reserves789€11k€20k▲
Transfer to tax-exempt reserves689€19k€12k▼
Profit (loss) for the period to be appropriated9905€4.10M€5.65M▲
Appropriation of the result
Profit (loss) to be appropriated9906€4.10M€5.65M▲
Profit (loss) brought forward from the previous period14P€816€459▼
Transfer to equity691/2€4.10M€2.15M▼
To the legal reserve6920€23k€0▼
To other reserves6921€4.08M€2.15M▼
Profit to be distributed694/7-€3.50M
Return on contributions (dividend)694-€3.50M
Social balance
Average headcount (FTE)9087159.7162.8▲