Skip to content

Ultra-IT

Active
Private limited companyfounded 1999active for 27 yearsDrève des Chasseurs 133, 1410 Waterloo, BelgiumKBO/BCE: BE 0465.604.156
Summary

Ultra-IT has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €142,324 and a net result of €12,382. Equity is growing by about 4.3% per year across the filed financial years. Its solvency ranks better than 35% of 1,269 sector peers (NACE 95, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€12,382▲ 808%
2024 · €1,363
Working capital
€84,460▼ 51.6%
2024 · €174,680
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 9% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€107,564 2025 Net result€12,382 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€44,106-€66,838▲ 51.5%€50,466▼ 24.5%€105,254▲ 109%€110,837▲ 5.3%€110,430▼ 0.4%€118,134▲ 7.0%€107,564▼ 8.9%
Net result€23,846-€36,156▲ 51.6%€27,591within the sector's middle half▼ 23.7%€27,795within the sector's middle half▲ 0.7%€21,899within the sector's middle half▼ 21.2%€14,164within the sector's middle half▼ 35.3%€1,363within the sector's middle half▼ 90.4%€12,382within the sector's middle half▲ 808%
Equity€134,206-€170,362▲ 26.9%€197,953within the sector's middle half▲ 16.2%€215,057within the sector's middle half▲ 8.6%€228,415above the sector's middle half▲ 6.2%€228,579within the sector's middle half▲ 0.1%€194,942within the sector's middle half▼ 14.7%€142,324within the sector's middle half▼ 27.0%
Total assets€505,352-€497,763▼ 1.5%€425,287within the sector's middle half▼ 14.6%€432,339within the sector's middle half▲ 1.7%€410,495above the sector's middle half▼ 5.1%€455,127within the sector's middle half▲ 10.9%€429,919within the sector's middle half▼ 5.5%€471,601within the sector's middle half▲ 9.7%
Debt€371,146-€327,400▼ 11.8%€227,334▼ 30.6%€217,283▼ 4.4%€182,080▼ 16.2%€226,548▲ 24.4%€234,977▲ 3.7%€329,277▲ 40.1%
Working capital€98,560-€128,578▲ 30.5%€163,158within the sector's middle half▲ 26.9%€195,098within the sector's middle half▲ 19.6%€210,011above the sector's middle half▲ 7.6%€210,858within the sector's middle half▲ 0.4%€174,680within the sector's middle half▼ 17.2%€84,460within the sector's middle half▼ 51.6%
Solvency26.6%-34.2%▲ 7.7pp46.5%within the sector's middle half▲ 12.3pp49.7%within the sector's middle half▲ 3.2pp55.6%within the sector's middle half▲ 5.9pp50.2%within the sector's middle half▼ 5.4pp45.3%within the sector's middle half▼ 4.9pp30.2%within the sector's middle half▼ 15.2pp
Current ratio1.31-1.45▲ 0.151.78within the sector's middle half▲ 0.331.90within the sector's middle half▲ 0.122.24within the sector's middle half▲ 0.341.95within the sector's middle half▼ 0.281.74within the sector's middle half▼ 0.211.26within the sector's middle half▼ 0.49
Return on assets (ROA)4.7%-7.3%▲ 2.5pp6.5%within the sector's middle half▼ 0.8pp6.4%within the sector's middle half▼ 0.1pp5.3%within the sector's middle half▼ 1.1pp3.1%within the sector's middle half▼ 2.2pp0.3%within the sector's middle half▼ 2.8pp2.6%within the sector's middle half▲ 2.3pp
Staff (FTE)4.9-4.6▼ 6.1%4.2within the sector's middle half▼ 8.7%2.9below the sector's middle half▼ 31.0%2.5▼ 13.8%3.4within the sector's middle half▲ 36.0%4.1within the sector's middle half▲ 20.6%4.1within the sector's middle half=
above within below the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €471,601
Fixed assets €57,864 ▲ 186%
Current assets €413,737 ▲ 1.0%
Equity and liabilities €471,601
Equity €142,324 ▼ 27.0%
Debt €329,277 ▲ 40.1%
Debt's share of the balance-sheet total rises from 54.7% to 69.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€114,776▼
2024 · €124,938
Cash flow
€19,594▲
2024 · €8,167
Quick ratio
1.18▼
2024 · 1.61
Debt to equity
2.31▲
2024 · 1.21
ROE
8.7%▲
2024 · 0.7%
Interest coverage
1.30▲
2024 · 1.11
Debt ≤ 1 year
€329,277▲
2024 · €234,977
Income taxes
€7,379▲
2024 · €4,468
Staff costs
€243,414▼
2024 · €254,679
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,042 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,042 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€429,919€471,601▲
Fixed assets21/28€20,262€57,864▲
Tangible fixed assets22/27€20,012€57,614▲
Furniture and vehicles24€18,657€56,996▲
Other tangible fixed assets26€1,355€618▼
Financial fixed assets28€250€250=
Current assets29/58€409,657€413,737▲
Stocks and contracts in progress3€30,883€24,780▼
Stocks30/36€30,883€24,780▼
Amounts receivable within one year40/41€220,697€275,332▲
Trade receivables40€191,354€246,872▲
Other amounts receivable41€29,343€28,460▼
Cash at bank and in hand54/58€158,077€113,625▼
Equity and liabilities
Total equity and liabilities10/49€429,919€471,601▲
Equity10/15€194,942€142,324▼
Contributions10/11€8,197€8,197=
Reserves13€53,000-
Distributable reserves133€53,000-
Profit (loss) carried forward14€133,745€134,127▲
Amounts payable17/49€234,977€329,277▲
Amounts payable within one year42/48€234,977€329,277▲
Current portion of amounts payable after more than one year42€20,184€15,255▼
Financial debts43-€25,000
Credit institutions430/8-€25,000
Trade debts44€76,959€71,807▼
Suppliers440/4€76,959€71,807▼
Taxes, remuneration and social security45€68,239€76,032▲
Taxes450/3€17,164€23,291▲
Remuneration and social security454/9€51,075€52,742▲
Other amounts payable47/48€69,595€141,183▲
Income statement Code20242025
Remuneration, social security and pensions62€254,679€243,414▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,804€7,211▲
Other operating charges640/8€843€3,949▲
Gross operating margin9900€380,461€362,139▼
Operating profit (loss)9901€118,134€107,564▼
Financial income75/76B€4€164▲
Recurring financial income75€4€164▲
Financial charges65/66B€112,307€87,967▼
Recurring financial charges65€112,307€87,967▼
Profit (loss) for the period before taxes9903€5,831€19,761▲
Income taxes67/77€4,468€7,379▲
Profit (loss) for the period9904€1,363€12,382▲
Profit (loss) for the period to be appropriated9905€1,363€12,382▲
Appropriation of the result
Profit (loss) to be appropriated9906€133,745€146,127▲
Profit (loss) brought forward from the previous period14P€132,382€133,745▲
Transfer from equity791/2€35,000€53,000▲
Profit to be distributed694/7€35,000€65,000▲
Return on contributions (dividend)694€35,000€53,000▲
Employees696-€12,000
Social balance sheet
Average headcount (FTE)90874.14.1=

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€136,069€152,753€196,299€254,679€243,414▼ 4.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,745€34,862€34,915€36,129€12,404€8,914€6,804€7,211▲ 6.0%
Other operating charges640/8---€7,227€2,711€8,670€843€3,949▲ 368%
Gross operating margin9900€334,113€335,900€260,689€284,679€278,705€324,313€380,461€362,139▼ 4.8%
Operating profit (loss)9901€44,106€66,838€50,466€105,254€110,837€110,430€118,134€107,564▼ 8.9%
Financial income75/76B---€378€4€2€4€164▲ 4,083%
Recurring financial income75€182€35€131€378€4€2€4€164▲ 4,083%
Financial charges65/66B---€61,083€75,367€89,773€112,307€87,967▼ 21.7%
Recurring financial charges65€5,005€5,780€4,607€61,083€75,367€89,773€112,307€87,967▼ 21.7%
Profit (loss) for the period before taxes9903€39,283€61,093€45,989€44,549€35,474€20,660€5,831€19,761▲ 239%
Income taxes67/77€15,437€24,937€18,398€16,754€13,576€6,495€4,468€7,379▲ 65.2%
Profit (loss) for the period9904€23,846€36,156€27,591€27,795€21,899€14,164€1,363€12,382▲ 808%
Profit (loss) for the period to be appropriated9905€23,846€36,156€27,591€27,795€21,899€14,164€1,363€12,382▲ 808%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€505,352€497,763€425,287€432,339€410,495€455,127€429,919€471,601▲ 9.7%
Fixed assets21/28€85,455€84,899€53,407€19,959€30,931€23,188€20,262€57,864▲ 186%
Tangible fixed assets22/27€77,105€76,549€45,058€19,459€30,681€22,938€20,012€57,614▲ 188%
Furniture and vehicles24---€12,882€24,869€18,996€18,657€56,996▲ 205%
Other tangible fixed assets26---€6,576€5,812€3,942€1,355€618▼ 54.4%
Financial fixed assets28€8,350€8,350€8,350€500€250€250€250€250=
Current assets29/58€419,897€412,864€371,880€412,381€379,563€431,940€409,657€413,737▲ 1.0%
Stocks and contracts in progress3€2,839€2,614€10,270€17,334€19,969€20,523€30,883€24,780▼ 19.8%
Stocks30/36---€17,334€19,969€20,523€30,883€24,780▼ 19.8%
Amounts receivable within one year40/41€227,728€329,453€215,344€246,771€222,550€265,414€220,697€275,332▲ 24.8%
Trade receivables40---€177,305€195,691€245,195€191,354€246,872▲ 29.0%
Other amounts receivable41---€69,467€26,859€20,220€29,343€28,460▼ 3.0%
Cash at bank and in hand54/58€189,330€80,798€146,266€147,700€136,469€146,002€158,077€113,625▼ 28.1%
Deferred charges and accrued income490/1---€575€575----
Equity and liabilities
Total equity and liabilities10/49€505,352€497,763€425,287€432,339€410,495€455,127€429,919€471,601▲ 9.7%
Equity10/15€134,206€170,362€197,953€215,057€228,415€228,579€194,942€142,324▼ 27.0%
Contributions10/11€6,197€6,197€6,197€6,197€6,197€8,197€8,197€8,197=
Capital10---€6,197€6,197----
Issued capital100---€20,000€20,000----
Uncalled capital101---€13,803€13,803----
Reserves13€2,000€37,000€62,000€77,000€90,000€88,000€53,000--
Non-distributable reserves130/1---€2,000€2,000----
Legal reserve130---€2,000€2,000----
Distributable reserves133---€75,000€88,000€88,000€53,000--
Profit (loss) carried forward14€126,009€127,165€129,756€131,859€132,217€132,382€133,745€134,127▲ 0.3%
Amounts payable17/49€371,146€327,400€227,334€217,283€182,080€226,548€234,977€329,277▲ 40.1%
Amounts payable after more than one year17€49,809€43,115€18,612-€12,527€5,467---
Financial debts170/4----€12,527€5,467---
Amounts payable within one year42/48€321,337€284,286€208,722€217,283€169,553€221,082€234,977€329,277▲ 40.1%
Current portion of amounts payable after more than one year42---€33,707€22,064€22,316€20,184€15,255▼ 24.4%
Financial debts43---€30,000-€15,000-€25,000-
Credit institutions430/8---€30,000-€15,000-€25,000-
Trade debts44€190,775€131,965€77,199€113,215€92,502€85,991€76,959€71,807▼ 6.7%
Suppliers440/4---€113,215€92,502€85,991€76,959€71,807▼ 6.7%
Taxes, remuneration and social security45---€40,360€54,949€80,232€68,239€76,032▲ 11.4%
Taxes450/3---€11,907€17,480€21,233€17,164€23,291▲ 35.7%
Remuneration and social security454/9---€28,453€37,469€58,999€51,075€52,742▲ 3.3%
Other amounts payable47/48----€38€17,543€69,595€141,183▲ 103%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€23,846€36,156€27,591€27,795€21,899€14,164€1,363€12,382▲ 808%
+ Depreciation and write-downs630€25,745€34,862€34,915€36,129€12,404€8,914€6,804€7,211▲ 6.0%
Operating cash flow (approximation)€49,591€71,018€62,506€63,924€34,302€23,078€8,167€19,594▲ 140%
Investment in fixed assets (approximation)--€34,306-€3,424-€2,681-€23,376-€1,170-€3,878-€44,814▼ 1,055%
Change in cash--€108,532€65,468€1,435-€11,231€9,533€12,075-€44,452-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-07-2026 2026-00356576
31-12-2024 full format 24-08-2025 2025-00406544
31-12-2023 full format 27-08-2024 2024-00405547
31-12-2022 micro format 20-07-2023 2023-00271220
31-12-2021 full format 15-06-2022 2022-20073383
31-12-2020 full format 24-06-2021 2021-23800414
31-12-2019 full format 26-06-2020 2020-21200092
31-12-2018 full format 17-07-2019 2019-33800320
31-12-2017 full format 25-09-2018 2018-65600429
31-12-2016 full format 03-08-2017 2017-41000484

Show all 27 filings

Similar companies · same sector, comparable size

Of the 853 active companies whose main activity is repair and maintenance of computers and communication equipment (NACE 95100), figures are known for 267. 203 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.