Equity
TORNAPHAR has made a profit without a break since 2013.
TORNAPHAR has made a profit without a break since 2013.
The accounts state no turnover.
Of this, €2.1m falls due within a year.
More staff in 2025 from 10 FTE to 13.2 FTE.
Latest accounts filed late: after the legal deadline.
Higher gross margin than 82% of companies in retail trade. Sector median €332,168 · 4,029 companies.
The dashed line is the sector median: 0.4% across 3,697 companies (NACE 47, small).
About 8 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 47, small). It does better than 42% of them on solvency, 29% on liquidity, 53% on profitability and 42% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 4,685 companies had the same profile as TORNAPHAR has now. Each dot stands for 12 companies, two years later.
That fits the bankruptcy probability of TORNAPHAR itself: 0.8% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,685 companies, not a prediction for TORNAPHAR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.49 (0.49 in 2024), below 1. Short-term debt is 57.4% and cash 6.9% of total assets. 75.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 87 days after the deadline. In the sector (NACE 47), the median for financial year 2024 was on the deadline day, and 47% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| TORNAPHAR Tournai | €3.7m | €1.0m | 24.8% | 13.2 |
| HAINAPHARMA Aiseau-Presles | €4.0m | €0.9m | 50.1% | 9.3 |
| APOTHEEK PEETERS - PETIT Maasmechelen | €5.0m | €1.1m | 20.3% | 14.2 |
| OFFIPLANT Lessines | €3.2m | €1.3m | 25.8% | 18.1 |
| Pharmacie Forthomme Bastogne | €2.7m | €0.9m | -0.4% | 12 |
| Europhar Genappe | €3.5m | €1.6m | 6.6% | 16.1 |
| Pharmaceutica Lier | €3.8m | €1.0m | 74.3% | 11.2 |
These companies have the same main activity as TORNAPHAR: retail sale of pharmaceutical products (NACE 47730). They are comparable in size and age: total assets between €2.7m and €5m, founded between 1968 and 2002.
TORNAPHAR has existed since 1992. The present size dates from 2008. The gross margin rose that year from €266,582 to €560,587 and staff from 4.6 to 8.1 full-time equivalents. On 1 January 2008 a site was added.
The gross margin has grown every year since 2022.
ANTARES INVEST holds 80% of the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.