Skip to content

THYSSEN André & Cie

Active
Private limited companyfounded 2010active for 16 yearsRue Vinave 4, 4690 Bassenge, BelgiumKBO/BCE: BE 0823.467.741
Summary

THYSSEN André & Cie has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€136,999) and a net result of -€27,570. Equity is shrinking by about 12% per year across the filed financial years. Its solvency ranks better than 5% of 3,636 sector peers (NACE 01, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (25 days) Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00420773.

Turnover
€60,128
EBIT margin
-42.0%
Net result
-€27,570
2024 · €4,953
Working capital
-€161,830▼ 15.5%
2024 · -€140,138
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €27,315 after €5,083 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€27,315 2025 Net result-€27,570 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€60,128
Operating result€18,562--€51,975-€590▲ 98.9%€21,832-€16,810-€25,281▼ 50.4%€5,083-€27,315
Net result€18,292--€52,242-€711within the sector's middle half▲ 98.6%€21,762within the sector's middle half-€16,873below the sector's middle half-€25,277below the sector's middle half▼ 49.8%€4,953within the sector's middle half-€27,570below the sector's middle half
EBIT margin-42.0%
Equity-€41,040--€93,282▼ 127%-€93,994below the sector's middle half▼ 0.8%-€72,232below the sector's middle half▲ 23.2%-€89,104below the sector's middle half▼ 23.4%-€114,382below the sector's middle half▼ 28.4%-€109,429below the sector's middle half▲ 4.3%-€136,999below the sector's middle half▼ 25.2%
Total assets€177,526-€201,232▲ 13.4%€194,741within the sector's middle half▼ 3.2%€220,740within the sector's middle half▲ 13.4%€197,208within the sector's middle half▼ 10.7%€177,600within the sector's middle half▼ 9.9%€156,117within the sector's middle half▼ 12.1%€128,303below the sector's middle half▼ 17.8%
Debt€218,566-€294,514▲ 34.7%€288,735▼ 2.0%€292,971▲ 1.5%€286,312▼ 2.3%€291,982▲ 2.0%€265,546▼ 9.1%€265,301▼ 0.1%
Working capital-€47,053--€118,301▼ 151%-€118,239below the sector's middle half▲ 0.1%-€117,209below the sector's middle half▲ 0.9%-€130,788below the sector's middle half▼ 11.6%-€153,062below the sector's middle half▼ 17.0%-€140,138below the sector's middle half▲ 8.4%-€161,830below the sector's middle half▼ 15.5%
Solvency-23.1%--46.4%▼ 23.2pp-48.3%below the sector's middle half▼ 1.9pp-32.7%below the sector's middle half▲ 15.5pp-45.2%below the sector's middle half▼ 12.5pp-64.4%below the sector's middle half▼ 19.2pp-70.1%below the sector's middle half▼ 5.7pp-106.8%below the sector's middle half▼ 36.7pp
Current ratio0.77-0.58▼ 0.190.57within the sector's middle half▼ 0.010.58within the sector's middle half▲ 0.010.53below the sector's middle half▼ 0.050.46below the sector's middle half▼ 0.070.46below the sector's middle half▼ 0.010.37below the sector's middle half▼ 0.08
Return on assets (ROA)10.3%--26.0%▼ 36.3pp-0.4%within the sector's middle half▲ 25.6pp9.9%above the sector's middle half▲ 10.2pp-8.6%below the sector's middle half▼ 18.4pp-14.2%below the sector's middle half▼ 5.7pp3.2%within the sector's middle half▲ 17.4pp-21.5%below the sector's middle half▼ 24.7pp
above within below the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €128,303
Fixed assets €32,831 ▼ 15.9%
Current assets €95,471 ▼ 18.5%
Equity and liabilities
Equity-€136,999
Debt€265,301
Equity is negative: debt (€265,301) exceeds the balance-sheet total (€128,303).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€19,676▼
2024 · €12,723
Cash flow
-€19,931▼
2024 · €12,592
Quick ratio
0.31▲
2024 · 0.31
Interest coverage
-331.47▼
2024 · over 100
Debt ≤ 1 year
€257,301=
2024 · €257,215
Income taxes
€250▲
2024 · €195
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,906 companies that looked in July 2024 the way this one looks now, 5.8% went bankrupt within 24 months and 85.5% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.1% stopped otherwise
85.5% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,906 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€156,117€128,303▼
Fixed assets21/28€39,041€32,831▼
Tangible fixed assets22/27€13,792€7,583▼
Plant, machinery and equipment23€7,732€5,523▼
Furniture and vehicles24€6,060€2,060▼
Financial fixed assets28€25,248€25,248=
Current assets29/58€117,077€95,471▼
Stocks and contracts in progress3€37,114€14,747▼
Stocks30/36€37,114€14,747▼
Amounts receivable within one year40/41€40,524€38,335▼
Trade receivables40€40,174€37,094▼
Other amounts receivable41€350€1,241▲
Cash at bank and in hand54/58€38,395€40,508▲
Deferred charges and accrued income490/1€1,043€1,881▲
Equity and liabilities
Total equity and liabilities10/49€156,117€128,303▼
Equity10/15-€109,429-€136,999▼
Contributions10/11€20,000€20,000=
Reserves13€1,400€1,400=
Non-distributable reserves130/1€1,400€1,400=
Reserves not available under the articles1311€1,400€1,400=
Profit (loss) carried forward14-€130,829-€158,399▼
Amounts payable17/49€265,546€265,301▼
Amounts payable within one year42/48€257,215€257,301=
Trade debts44-€5,366
Suppliers440/4-€5,366
Taxes, remuneration and social security45€462€790▲
Taxes450/3€462€790▲
Other amounts payable47/48€256,753€251,145▼
Accrued charges and deferred income492/3€8,331€8,000▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,639€7,639=
Other operating charges640/8€912€651▼
Gross operating margin9900€13,634-€19,024▼
Operating profit (loss)9901€5,083-€27,315▼
Financial income75/76B€128€55▼
Recurring financial income75€128€55▼
Financial charges65/66B€63€59▼
Recurring financial charges65€63€59▼
Profit (loss) for the period before taxes9903€5,148-€27,320▼
Income taxes67/77€195€250▲
Profit (loss) for the period9904€4,953-€27,570▼
Profit (loss) for the period to be appropriated9905€4,953-€27,570▼
Appropriation of the result
Profit (loss) to be appropriated9906-€130,829-€158,399▼
Profit (loss) brought forward from the previous period14P-€135,782-€130,829▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70-----€60,128---
Goods, raw materials, services and sundry goods60/61-----€98,407---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,957€12,751€3,481€4,409€6,686€6,942€7,639€7,639=
Other operating charges640/8---€1,330€1,247€813€912€651▼ 28.6%
Gross operating margin9900€33,186-€38,311€3,685€27,571-€8,876-€17,526€13,634-€19,024-
Operating profit (loss)9901€18,562-€51,975-€590€21,832-€16,810-€25,281€5,083-€27,315-
Financial income75/76B---€164€124€206€128€55▼ 57.4%
Recurring financial income75€64€41€57€164€124€206€128€55▼ 57.4%
Financial charges65/66B---€133€82€54€63€59▼ 5.8%
Recurring financial charges65€288€258€130€133€82€54€63€59▼ 5.8%
Profit (loss) for the period before taxes9903€18,338-€52,192-€663€21,863-€16,768-€25,129€5,148-€27,320-
Income taxes67/77€46€50€48€101€105€149€195€250▲ 27.9%
Profit (loss) for the period9904€18,292-€52,242-€711€21,762-€16,873-€25,277€4,953-€27,570-
Profit (loss) for the period to be appropriated9905€18,292-€52,242-€711€21,762-€16,873-€25,277€4,953-€27,570-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€177,526€201,232€194,741€220,740€197,208€177,600€156,117€128,303▼ 17.8%
Fixed assets21/28€18,374€37,329€35,844€56,370€49,684€46,680€39,041€32,831▼ 15.9%
Tangible fixed assets22/27€12,034€16,073€12,593€31,122€24,435€21,432€13,792€7,583▼ 45.0%
Plant, machinery and equipment23---€13,061€10,375€11,371€7,732€5,523▼ 28.6%
Furniture and vehicles24---€18,060€14,060€10,060€6,060€2,060▼ 66.0%
Financial fixed assets28€6,340€21,256€23,252€25,248€25,248€25,248€25,248€25,248=
Current assets29/58€159,152€163,903€158,897€164,370€147,524€130,920€117,077€95,471▼ 18.5%
Stocks and contracts in progress3€117,841€105,349€103,747€90,154€79,502€64,401€37,114€14,747▼ 60.3%
Stocks30/36---€90,154€79,502€64,401€37,114€14,747▼ 60.3%
Amounts receivable within one year40/41€14,947€48,845€27,343€42,530€25,665€27,003€40,524€38,335▼ 5.4%
Trade receivables40---€42,075€23,297€26,032€40,174€37,094▼ 7.7%
Other amounts receivable41---€455€2,368€972€350€1,241▲ 254%
Cash at bank and in hand54/58€25,574€8,186€26,815€30,055€40,405€37,697€38,395€40,508▲ 5.5%
Deferred charges and accrued income490/1---€1,631€1,953€1,818€1,043€1,881▲ 80.3%
Equity and liabilities
Total equity and liabilities10/49€177,526€201,232€194,741€220,740€197,208€177,600€156,117€128,303▼ 17.8%
Equity10/15-€41,040-€93,282-€93,994-€72,232-€89,104-€114,382-€109,429-€136,999▼ 25.2%
Contributions10/11€20,000€20,000-€20,000€20,000€20,000€20,000€20,000=
Reserves13€1,400€1,400€1,400€1,400€1,400€1,400€1,400€1,400=
Non-distributable reserves130/1---€1,400€1,400€1,400€1,400€1,400=
Reserves not available under the articles1311---€1,400€1,400€1,400€1,400€1,400=
Profit (loss) carried forward14-€62,440-€114,682-€115,394-€93,632-€110,504-€135,782-€130,829-€158,399▼ 21.1%
Amounts payable17/49€218,566€294,514€288,735€292,971€286,312€291,982€265,546€265,301▼ 0.1%
Amounts payable within one year42/48€206,205€282,204€277,135€281,578€278,312€283,982€257,215€257,301=
Trade debts44€5,429€27,018€18,938€14,147€2,914€12,088-€5,366-
Suppliers440/4---€14,147€2,914€12,088-€5,366-
Taxes, remuneration and social security45---€1,174€1,600€248€462€790▲ 71.2%
Taxes450/3---€64€600€248€462€790▲ 71.2%
Remuneration and social security454/9---€1,110€1,000€0---
Other amounts payable47/48---€266,258€273,799€271,645€256,753€251,145▼ 2.2%
Accrued charges and deferred income492/3---€11,393€8,000€8,000€8,331€8,000▼ 4.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€18,292-€52,242-€711€21,762-€16,873-€25,277€4,953-€27,570-
+ Depreciation and write-downs630€13,957€12,751€3,481€4,409€6,686€6,942€7,639€7,639=
Operating cash flow (approximation)€32,249-€39,492€2,769€26,171-€10,186-€18,335€12,592-€19,931-
Investment in fixed assets (approximation)--€31,706-€1,996-€24,934€0-€3,939€0-€1,430-
Change in cash--€17,388€18,629€3,240€10,350-€2,708€698€2,113▲ 203%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 25-08-2026 2026-00420773
31-12-2024 micro format 31-07-2025 2025-00347673
31-12-2023 micro format 07-08-2024 2024-00335425
31-12-2022 micro format 31-07-2023 2023-00308972
31-12-2021 micro format 26-10-2022 2022-20484005
31-12-2020 micro format 27-08-2021 2021-63900587
31-12-2019 micro format 28-10-2020 2020-64400408
31-12-2018 micro format 30-09-2019 2019-67400313
31-12-2017 micro format 25-09-2018 2018-64600562
31-12-2016 micro format 31-08-2017 2017-58200020

Show all 16 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 4,629 active companies whose main activity is support activities for crop production (NACE 01610), figures are known for 1,371. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.