Skip to content

TECHNIMMO

Active
Public limited companyfounded 200224 yrs activeAvenue des Musiciens 31, 1348 Ottignies-Louvain-la-Neuve, BelgiumKBO/BCE: BE 0476.679.576
Summary

TECHNIMMO has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €933,246 and a net result of -€8,087. Equity remains stable across the filed fiscal years (±0.3% per year). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · fiscal year 2025, micro schema

Equity
€933,246▼ 0.9%
2024 · €941,333
Total assets
€1.2m▲ 0.8%
2024 · €1.2m
Net result
-€8,087
2024 · €10,642
Working capital
€64,635▼ 72.3%
2024 · €233,103
Trend over the years
In euros
In euros
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€0.07m▲ 17.1%€0.01m▼ 81.8%€0.002m▼ 83.6%€0.01m▲ 547%-€0.03m
Net result€0.05m▲ 281%-€0.003m-€0.01m▼ 308%€0.01m-€0.008m
Equity€0.9m▲ 5.1%€0.9m▼ 0.3%€0.9m▼ 1.3%€0.9m▲ 1.1%€0.9m▼ 0.9%
Total assets€1.7m▲ 1.3%€1.3m▼ 22.2%€1.3m▼ 1.8%€1.2m▼ 5.7%€1.2m▲ 0.8%
Debt€0.8m▼ 3.0%€0.4m▼ 49.4%€0.4m▼ 3.0%€0.3m▼ 22.5%€0.3m▲ 6.3%
Working capital€0.2m▲ 26.6%€0.2m▼ 36.7%€0.2m▲ 17.8%€0.2m▲ 25.8%€0.06m▼ 72.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€50,000-€25,000€0€25,000€50,000€75,000Operating result 2021: €65,801€65,801Net result 2021: €46,303€46,303Operating result 2022: €11,957€11,957Net result 2022: -€2,951-€2,951Operating result 2023: €1,959€1,959Net result 2023: -€12,046-€12,046Operating result 2024: €12,669€12,669Net result 2024: €10,642€10,642Operating result 2025: -€29,578-€29,578Net result 2025: -€8,087-€8,08720212022202320242025-€40,000-€20,000€0€20,000Operating result 2023: €1,959€1,960Net result 2023: -€12,046-€12,000Operating result 2024: €12,669€12,700Net result 2024: €10,642€10,600Operating result 2025: -€29,578-€29,600Net result 2025: -€8,087-€8,090202320242025
The operating result turns negative in 2025: a loss of €29,578 after €12,669 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.2m
Fixed assets €868,610 ▲ 22.6%
Current assets €373,365 ▼ 28.7%
Equity and liabilities €1.2m
Equity €933,246 ▼ 0.9%
Debt €308,729 ▲ 6.3%
Debt's share of the balance-sheet total rises from 23.6% to 24.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,042▼
2024 · €55,702
Cash flow
€29,532▼
2024 · €53,675
Current ratio
1.21▼
2024 · 1.80
Debt to equity
0.33▲
2024 · 0.31
ROE
-0.9%▼
2024 · 1.1%
ROA
-0.7%▼
2024 · 0.9%
Interest coverage
0.35▼
2024 · 2.79
Debt ≤ 1 year
€308,729▲
2024 · €290,391
Income taxes
€1,859▲
2024 · €1,064
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,615 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.1% stopped otherwise
94% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 0.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,615 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.2m€1.2m▲
Fixed assets21/28€0.7m€0.9m▲
Tangible fixed assets22/27€0.7m€0.9m▲
Land and buildings22€0.6m€0.8m▲
Other tangible fixed assets26€0.1m€0.09m▼
Current assets29/58€0.5m€0.4m▼
Amounts receivable within one year40/41€0.01m€0.001m▼
Trade receivables40€0.01m-
Other amounts receivable41€0.003m€0.001m▼
Current investments50/53€0.4m€0.3m▼
Cash at bank and in hand54/58€0.08m€0.1m▲
Deferred charges and accrued income490/1€0.003m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.2m▲
Equity10/15€0.9m€0.9m▼
Contributions10/11€0.2m€0.2m=
Capital10€0.2m€0.2m=
Issued capital100€0.2m€0.2m=
Uncalled capital101€0.009m€0.009m=
Reserves13€0.7m€0.7m=
Non-distributable reserves130/1€0.02m€0.02m=
Legal reserve130€0.02m€0.02m=
Distributable reserves133€0.7m€0.7m=
Profit (loss) carried forward14€0.02m€0.01m▼
Amounts payable17/49€0.3m€0.3m▲
Amounts payable within one year42/48€0.3m€0.3m▲
Trade debts44€0.003m€378▼
Suppliers440/4€0.003m€378▼
Taxes, remuneration and social security45€0.006m€0.006m▼
Taxes450/3€0.006m€0.006m▼
Other amounts payable47/48€0.3m€0.3m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m▼
Other operating charges640/8€0.007m€0.007m▲
Gross operating margin9900€0.06m€0.02m▼
Operating profit (loss)9901€0.01m-€0.03m▼
Financial income75/76B€0.02m€0.05m▲
Recurring financial income75€0.02m€0.05m▲
Financial charges65/66B€0.02m€0.02m▲
Recurring financial charges65€0.02m€0.02m▲
Profit (loss) for the period before taxes9903€0.01m-€0.006m▼
Income taxes67/77€0.001m€0.002m▲
Profit (loss) for the period9904€0.01m-€0.008m▼
Profit (loss) for the period to be appropriated9905€0.01m-€0.008m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.03m€0.01m▼
Profit (loss) brought forward from the previous period14P€0.02m€0.02m=
Transfer to equity691/2€0.01m-
To other reserves6921€0.01m-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€47,714€59,129€58,541€43,034€37,619▼ 12.6%
Other operating charges640/8-€7,016€7,204€7,011€7,445▲ 6.2%
Gross operating margin9900€119,824€78,102€67,705€62,713€15,487▼ 75.3%
Operating profit (loss)9901€65,801€11,957€1,959€12,669-€29,578▼ 333%
Financial income75/76B-€23,524€8,500€18,987€46,512▲ 145%
Recurring financial income75€11,426€23,524€8,500€18,987€46,512▲ 145%
Financial charges65/66B-€26,262€19,671€19,949€23,162▲ 16.1%
Recurring financial charges65€33,086€26,262€19,671€19,949€23,162▲ 16.1%
Profit (loss) for the period before taxes9903€44,140€9,219-€9,213€11,706-€6,228▼ 153%
Income taxes67/77-€2,163€12,170€2,833€1,064€1,859▲ 74.7%
Profit (loss) for the period9904€46,303-€2,951-€12,046€10,642-€8,087▼ 176%
Profit (loss) for the period to be appropriated9905€46,303-€2,951-€12,046€10,642-€8,087▼ 176%
Line20212022202320242025Change
Assets
Total assets20/58€1.7m€1.3m€1.3m€1.2m€1.2m▲ 0.8%
Fixed assets21/28€0.7m€0.8m€0.8m€0.7m€0.9m▲ 22.6%
Tangible fixed assets22/27€0.7m€0.8m€0.8m€0.7m€0.9m▲ 22.6%
Land and buildings22-€0.6m€0.6m€0.6m€0.8m▲ 29.4%
Other tangible fixed assets26-€0.2m€0.2m€0.1m€0.09m▼ 14.2%
Current assets29/58€1.0m€0.5m€0.6m€0.5m€0.4m▼ 28.7%
Amounts receivable within one year40/41€0.04m€0.004m€0.001m€0.01m€0.001m▼ 90.0%
Trade receivables40---€0.01m--
Other amounts receivable41-€0.004m€0.001m€0.003m€0.001m▼ 57.1%
Current investments50/53€0.6m€0.5m€0.5m€0.4m€0.3m▼ 40.0%
Cash at bank and in hand54/58€0.3m€0.04m€0.03m€0.08m€0.1m▲ 47.0%
Deferred charges and accrued income490/1-€0.001m€0.001m€0.003m€0.001m▼ 61.3%
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.3m€1.3m€1.2m€1.2m▲ 0.8%
Equity10/15€0.9m€0.9m€0.9m€0.9m€0.9m▼ 0.9%
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m=
Capital10-€0.2m€0.2m€0.2m€0.2m=
Issued capital100-€0.2m€0.2m€0.2m€0.2m=
Uncalled capital101-€0.009m€0.009m€0.009m€0.009m=
Reserves13€0.7m€0.7m€0.7m€0.7m€0.7m=
Non-distributable reserves130/1-€0.1m€0.1m€0.02m€0.02m=
Legal reserve130-€0.02m€0.02m€0.02m€0.02m=
Other1319-€0.08m€0.08m---
Distributable reserves133-€0.6m€0.6m€0.7m€0.7m=
Profit (loss) carried forward14€0.04m€0.03m€0.02m€0.02m€0.01m▼ 38.2%
Amounts payable17/49€0.8m€0.4m€0.4m€0.3m€0.3m▲ 6.3%
Amounts payable after more than one year17€0.03m-----
Amounts payable within one year42/48€0.7m€0.4m€0.4m€0.3m€0.3m▲ 6.3%
Current portion of amounts payable after more than one year42-€0.03m----
Trade debts44€0.002m€482€270€0.003m€378▼ 85.0%
Suppliers440/4-€482€270€0.003m€378▼ 85.0%
Taxes, remuneration and social security45-€0.006m€0.005m€0.006m€0.006m▼ 0.5%
Taxes450/3-€0.006m€0.005m€0.006m€0.006m▼ 0.5%
Other amounts payable47/48-€0.3m€0.4m€0.3m€0.3m▲ 7.3%
Accrued charges and deferred income492/3--€0.006m---
Line20212022202320242025Change
Profit (loss) for the period9904€46,303-€2,951-€12,046€10,642-€8,087▼ 176%
+ Depreciation and write-downs630€47,714€59,129€58,541€43,034€37,619▼ 12.6%
Operating cash flow (approximation)€94,017€56,178€46,495€53,675€29,532▼ 45.0%
Investment in fixed assets (approximation)--€114,147-€24,369€0-€198,000-
Change in cash--€281,494-€12,897€44,521€35,826▼ 19.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV