SOPHARMA
ActiveSummary
SOPHARMA has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €167.3m and a net result of €14.3m. Equity is growing by about 23% per year across the filed financial years. Its solvency ranks better than 95% of 4,937 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Financials · financial year 2025, full format
In the rankings
#1 company by total assets in Tervuren, Wholesale and retail trade sector#1 company by equity in Tervuren, Wholesale and retail trade sector
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€14.3m▲ 1,381%
2024 · €965,281
Working capital
€34.9m▲ 1,685%
2024 · €2.0m
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result turns negative in 2025: a loss of €168,652 after €63,188 in 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.2m
2025
Net result€14.3m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€172.1m
2025
Equity€167.3m
2025
Debt€4.8m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€34.9m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)8.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency97.2%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio14.29
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)1.5
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.1m-€0.001m▼ 98.7%€0.03m▲ 2,224%-€0.6m€0.02m€0.2m▲ 1,281%€0.06m▼ 73.6%-€0.2m
Net result€0.2m-€0.3m▲ 31.1%€29.3mabove the sector's middle half▲ 11,301%€2.8mabove the sector's middle half▼ 90.4%€1.4mabove the sector's middle half▼ 51.1%€1.1mabove the sector's middle half▼ 18.9%€1.0mabove the sector's middle half▼ 13.4%€14.3mabove the sector's middle half▲ 1,381%
Equity€1.3m-€1.5m▲ 20.4%€47.2mabove the sector's middle half▲ 3,008%€50.0mabove the sector's middle half▲ 5.9%€51.4mabove the sector's middle half▲ 2.7%€52.5mabove the sector's middle half▲ 2.2%€53.5mabove the sector's middle half▲ 1.8%€167.3mabove the sector's middle half▲ 213%
Total assets€4.7m-€5.5m▲ 18.0%€51.1mabove the sector's middle half▲ 826%€51.2mabove the sector's middle half▲ 0.2%€52.4mabove the sector's middle half▲ 2.3%€53.6mabove the sector's middle half▲ 2.3%€54.3mabove the sector's middle half▲ 1.3%€172.1mabove the sector's middle half▲ 217%
Debt€3.4m-€4.0m▲ 17.2%€3.9m▼ 2.9%€1.2m▼ 69.4%€1.0m▼ 16.0%€1.1m▲ 8.1%€0.8m▼ 24.7%€4.8m▲ 493%
Working capital-€0.1m--€0.03m▲ 70.1%-€0.04mbelow the sector's middle half▼ 9.3%€0.8mabove the sector's middle half€1.0mabove the sector's middle half▲ 36.1%€0.9mabove the sector's middle half▼ 9.5%€2.0mabove the sector's middle half▲ 111%€34.9mabove the sector's middle half▲ 1,685%
Solvency27.0%-27.5%▲ 0.5pp92.4%above the sector's middle half▲ 64.9pp97.7%above the sector's middle half▲ 5.3pp98.1%above the sector's middle half▲ 0.4pp98.0%above the sector's middle half▼ 0.1pp98.5%above the sector's middle half▲ 0.5pp97.2%above the sector's middle half▼ 1.3pp
Current ratio0.80-0.94▲ 0.140.95below the sector's middle half▲ 0.011.98within the sector's middle half▲ 1.032.68within the sector's middle half▲ 0.702.27within the sector's middle half▼ 0.414.95above the sector's middle half▲ 2.6814.29above the sector's middle half▲ 9.34
Return on assets (ROA)4.2%-4.7%▲ 0.5pp57.3%above the sector's middle half▲ 52.7pp5.5%within the sector's middle half▼ 51.9pp2.6%within the sector's middle half▼ 2.9pp2.1%within the sector's middle half▼ 0.5pp1.8%within the sector's middle half▼ 0.3pp8.3%within the sector's middle half▲ 6.5pp
Staff (FTE)2.9-3.3▲ 13.8%2.7within the sector's middle half▼ 18.2%2.5within the sector's middle half▼ 7.4%2.5within the sector's middle half=1.8within the sector's middle half▼ 28.0%2.5within the sector's middle half▲ 38.9%1.5below the sector's middle half▼ 40.0%
above
within
below
the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
- 2025 Net result +1,381% on 2024. The accounts now follow the full format, last year the abbreviated format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €172.1m
Fixed assets
€134.7m ▲ 160%
Current assets
€37.5m ▲ 1,432%
Equity and liabilities €172.1m
Equity
€167.3m ▲ 213%
Debt
€4.8m ▲ 493%
Debt's share of the balance-sheet total rises from 1.5% to 2.8%. Equity and debt are higher.
Key figures and ratios
EBITDA
-€47,788▼
2024 · €177,766
Cash flow
€14.4m▲
2024 · €1.1m
Quick ratio
14.20▲
2024 · 4.40
Debt to equity
0.03▲
2024 · 0.02
ROE
8.5%▲
2024 · 1.8%
Interest coverage
-0.06▼
2024 · 8.52
Debt ≤ 1 year
€2.6m▲
2024 · €494,248
Debt > 1 year
€2.0m▲
2024 · €306,057
Income taxes
€184,975▲
2024 · €96,837
Staff costs
€117,649▼
2024 · €145,397
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €0 | €0 | €0.2m | €0.008m | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | - | - | - | €0.1m | €0.2m | €0.1m | €0.1m | €0.1m | ▼ 19.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.07m | €0.1m | €0.1m | €0.04m | €0.03m | €0.05m | €0.1m | €0.1m | ▲ 5.5% |
| Other operating charges640/8 | - | - | - | €0.007m | €0.002m | €0.01m | €0.002m | €0.04m | ▲ 2,314% |
| Non-recurring operating charges66A | - | - | - | €0.6m | €0 | - | - | - | - |
| Gross operating margin9900 | €0.3m | €0.3m | €0.3m | €0.2m | €0.2m | €0.4m | €0.3m | €0.1m | ▼ 65.2% |
| Operating profit (loss)9901 | €0.1m | €0.001m | €0.03m | -€0.6m | €0.02m | €0.2m | €0.06m | -€0.2m | - |
| Financial income75/76B | - | - | - | €3.5m | €1.5m | €1.0m | €1.0m | €15.9m | ▲ 1,457% |
| Recurring financial income75 | €0.2m | €0.3m | €0.4m | €3.5m | €1.5m | €1.0m | €1.0m | €14.9m | ▲ 1,364% |
| Non-recurring financial income76B | - | - | - | €0.02m | €0 | - | - | €0.9m | - |
| Financial charges65/66B | - | - | - | €0.04m | €0.02m | €0.02m | €0.02m | €1.2m | ▲ 5,789% |
| Recurring financial charges65 | €0.1m | €0.09m | €0.08m | €0.04m | €0.02m | €0.02m | €0.02m | €0.8m | ▲ 3,692% |
| Non-recurring financial charges66B | - | - | - | - | - | - | - | €0.4m | - |
| Profit (loss) for the period before taxes9903 | €0.2m | €0.3m | €29.5m | €2.9m | €1.5m | €1.2m | €1.1m | €14.5m | ▲ 1,263% |
| Income taxes67/77 | €0.001m | €187 | €0.2m | €0.1m | €0.1m | €0.1m | €0.1m | €0.2m | ▲ 91.0% |
| Profit (loss) for the period9904 | €0.2m | €0.3m | €29.3m | €2.8m | €1.4m | €1.1m | €1.0m | €14.3m | ▲ 1,381% |
| Profit (loss) for the period to be appropriated9905 | €0.2m | €0.3m | €29.3m | €2.8m | €1.4m | €1.1m | €1.0m | €14.3m | ▲ 1,381% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €4.7m | €5.5m | €51.1m | €51.2m | €52.4m | €53.6m | €54.3m | €172.1m | ▲ 217% |
| Fixed assets21/28 | €4.2m | €4.9m | €50.4m | €49.7m | €50.8m | €51.9m | €51.9m | €134.7m | ▲ 160% |
| Tangible fixed assets22/27 | €0.7m | €1.4m | €1.3m | €0.6m | €1.7m | €2.9m | €2.8m | €2.7m | ▼ 4.1% |
| Land and buildings22 | - | - | - | €0.6m | €0.6m | €2.4m | €2.7m | €2.6m | ▼ 3.6% |
| Plant, machinery and equipment23 | - | - | - | €0.002m | €0.002m | €0.04m | €0.04m | €0.03m | ▼ 25.9% |
| Furniture and vehicles24 | - | - | - | €0.005m | €0.001m | €0.03m | €0.02m | €0.01m | ▼ 31.7% |
| Assets under construction and advance payments27 | - | - | - | - | €1.1m | €0.4m | €0 | - | - |
| Financial fixed assets28 | €3.6m | €3.6m | €49.1m | €49.1m | €49.1m | €49.1m | €49.1m | €132.0m | ▲ 169% |
| Current assets29/58 | €0.5m | €0.6m | €0.7m | €1.5m | €1.6m | €1.7m | €2.4m | €37.5m | ▲ 1,432% |
| Stocks and contracts in progress3 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.3m | €0.2m | ▼ 9.6% |
| Stocks30/36 | - | - | - | €0.2m | €0.2m | €0.2m | €0.3m | €0.2m | ▼ 9.6% |
| Amounts receivable within one year40/41 | €0.2m | €0.3m | €0.2m | €0.1m | €1.2m | €0.8m | €1.4m | €4.3m | ▲ 207% |
| Trade receivables40 | - | - | - | €0.07m | €0.07m | €0.07m | €0.09m | €0.1m | ▲ 19.3% |
| Other amounts receivable41 | - | - | - | €0.07m | €1.1m | €0.7m | €1.3m | €4.2m | ▲ 220% |
| Current investments50/53 | - | - | - | - | - | €0.5m | €0.5m | €32.1m | ▲ 6,193% |
| Cash at bank and in hand54/58 | €0.08m | €0.1m | €0.3m | €1.2m | €0.3m | €0.2m | €0.3m | €0.8m | ▲ 208% |
| Deferred charges and accrued income490/1 | - | - | - | €0.01m | €0.003m | €0.004m | €0.004m | €0.01m | ▲ 179% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €4.7m | €5.5m | €51.1m | €51.2m | €52.4m | €53.6m | €54.3m | €172.1m | ▲ 217% |
| Equity10/15 | €1.3m | €1.5m | €47.2m | €50.0m | €51.4m | €52.5m | €53.5m | €167.3m | ▲ 213% |
| Contributions10/11 | €0.2m | €0.2m | €16.6m | €16.6m | €16.6m | €16.6m | €16.6m | €52.8m | ▲ 219% |
| Capital10 | - | - | - | €16.6m | €16.6m | €16.6m | €16.6m | €52.8m | ▲ 219% |
| Issued capital100 | - | - | - | €16.6m | €16.6m | €16.6m | €16.6m | €52.8m | ▲ 219% |
| Reserves13 | €0.9m | €1.4m | €30.7m | €31.7m | €33.1m | €34.2m | €35.1m | €112.7m | ▲ 221% |
| Non-distributable reserves130/1 | - | - | - | €1.7m | €1.7m | €1.7m | €1.7m | €2.4m | ▲ 43.6% |
| Legal reserve130 | - | - | - | €1.7m | €1.7m | €1.7m | €1.7m | €2.4m | ▲ 43.6% |
| Tax-exempt reserves132 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Distributable reserves133 | - | - | - | €30.0m | €31.4m | €32.5m | €33.5m | €110.3m | ▲ 230% |
| Profit (loss) carried forward14 | €0.2m | €0.001m | €0.001m | €1.8m | €1.8m | €1.8m | €1.8m | €1.8m | = |
| Amounts payable17/49 | €3.4m | €4.0m | €3.9m | €1.2m | €1.0m | €1.1m | €0.8m | €4.8m | ▲ 493% |
| Amounts payable after more than one year17 | €2.8m | €3.4m | €3.1m | €0.4m | €0.4m | €0.3m | €0.3m | €2.0m | ▲ 560% |
| Financial debts170/4 | - | - | - | €0.4m | €0.4m | €0.3m | €0.3m | €2.0m | ▲ 560% |
| Amounts payable within one year42/48 | €0.6m | €0.6m | €0.8m | €0.8m | €0.6m | €0.7m | €0.5m | €2.6m | ▲ 431% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.05m | €0.03m | €0.03m | €0.03m | €0.04m | ▲ 1.3% |
| Financial debts43 | - | - | - | - | - | - | €137 | €12 | ▼ 91.3% |
| Credit institutions430/8 | - | - | - | - | - | - | €137 | €12 | ▼ 91.3% |
| Trade debts44 | €0.2m | €0.3m | €0.2m | €0.2m | €0.06m | €0.3m | €0.1m | €0.1m | ▲ 41.4% |
| Suppliers440/4 | - | - | - | €0.2m | €0.06m | €0.3m | €0.1m | €0.1m | ▲ 41.4% |
| Taxes, remuneration and social security45 | - | - | - | €0.2m | €0.3m | €0.3m | €0.2m | €0.2m | ▼ 1.0% |
| Taxes450/3 | - | - | - | €0.2m | €0.2m | €0.3m | €0.2m | €0.2m | ▲ 2.7% |
| Remuneration and social security454/9 | - | - | - | €0.02m | €0.02m | €0.006m | €0.02m | €0.008m | ▼ 49.0% |
| Other amounts payable47/48 | - | - | - | €0.3m | €0.3m | €0.1m | €0.1m | €2.2m | ▲ 1,608% |
| Accrued charges and deferred income492/3 | - | - | - | €0.01m | €0.01m | €0.009m | €0.01m | €0.2m | ▲ 1,295% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.2m | €0.3m | €29.3m | €2.8m | €1.4m | €1.1m | €1.0m | €14.3m | ▲ 1,381% |
| + Depreciation and write-downs630 | €0.07m | €0.1m | €0.1m | €0.04m | €0.03m | €0.05m | €0.1m | €0.1m | ▲ 5.5% |
| Operating cash flow (approximation) | €0.3m | €0.4m | €29.4m | €2.8m | €1.4m | €1.2m | €1.1m | €14.4m | ▲ 1,235% |
| Investment in fixed assets (approximation) | - | -€0.8m | -€45.5m | €0.6m | -€1.1m | -€1.2m | -€0.02m | -€82.9m | ▼ 372,495% |
| Change in cash | - | €0.05m | €0.2m | €0.9m | -€0.9m | -€0.1m | €0.1m | €0.6m | ▲ 381% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 24 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 30-07-2026 | 2026-00353865 |
| 31-12-2024 | abbreviated format | 26-05-2025 | 2025-00109479 |
| 31-12-2023 | abbreviated format | 25-06-2024 | 2024-00171990 |
| 31-12-2022 | abbreviated format | 14-06-2023 | 2023-00131367 |
| 31-12-2021 | abbreviated format | 30-09-2022 | 2022-20447461 |
| 31-12-2020 | abbreviated format | 31-08-2021 | 2021-62700035 |
| 31-12-2019 | abbreviated format | 06-07-2020 | 2020-26900464 |
| 31-12-2018 | abbreviated format | 19-07-2019 | 2019-36600450 |
| 31-12-2017 | abbreviated format | 28-08-2018 | 2018-51300485 |
| 31-12-2016 | abbreviated format | 12-07-2017 | 2017-30200311 |
Similar companies · same sector, comparable size
Multipharma
BE 0866.855.346
Anderlecht · equity €128.1m
BENU Management
BE 0474.171.632
Wavre · equity €51.1m
BENU
BE 0436.826.929
Wavre · equity €43.1m
SODIAP
BE 0405.366.364
Izegem · equity €33.0m
PHARMACIES POPULAIRES DE VERVIERS ET ARRONDISSEMENT
BE 0402.307.894
Thimister-Clermont · equity €24.0m
Of the 5,203 active companies whose main activity is retail sale of pharmaceutical products (NACE 47730), figures are known for 3,875. 8 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2022 to 2023 · 2 entries · €4,000 awarded · €4,000 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2023 | 1 | €2,000 | €2,000 |
| 2022 | 1 | €2,000 | €2,000 |
Schemes
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.