Skip to content

Sirac

Active
Private limited companyfounded 2024active for 2 yearsOude Haachtsesteenweg 95, 1831 Machelen (Brab.), BelgiumKBO/BCE: BE 1006.623.042
Summary

Sirac has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €14,848 and a net result of €14,847. Its solvency ranks better than 57% of 1,861 sector peers (NACE 10, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

Equity
€14,848
Total assets
€38,974
Net result
€14,847
Working capital
€12,310

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €38,974
Fixed assets €2,537
Current assets €36,437
Equity and liabilities €38,974
Equity €14,848
Debt €24,126
Debt finances 61.9% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€19,847
Cash flow
€15,016
Current ratio
1.51
Quick ratio
1.15
Debt to equity
1.62
ROE
100.0%
ROA
38.1%
Interest coverage
16.73
Debt ≤ 1 year
€24,126
Income taxes
€3,644
Staff costs
€5,665

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€38,974
Fixed assets21/28€2,537
Tangible fixed assets22/27€2,537
Furniture and vehicles24€2,537
Current assets29/58€36,437
Stocks and contracts in progress3€8,591
Stocks30/36€8,591
Amounts receivable within one year40/41€2,946
Trade receivables40€2,000
Other amounts receivable41€946
Cash at bank and in hand54/58€24,899
Equity and liabilities
Total equity and liabilities10/49€38,974
Equity10/15€14,848
Contributions10/11€1
Profit (loss) carried forward14€14,847
Amounts payable17/49€24,126
Amounts payable within one year42/48€24,126
Trade debts44€14,579
Suppliers440/4€14,579
Taxes, remuneration and social security45€4,543
Taxes450/3€3,644
Remuneration and social security454/9€899
Other amounts payable47/48€5,004
Income statement Code2025
Remuneration, social security and pensions62€5,665
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€170
Other operating charges640/8€714
Gross operating margin9900€26,226
Operating profit (loss)9901€19,677
Financial charges65/66B€1,187
Recurring financial charges65€1,187
Profit (loss) for the period before taxes9903€18,491
Income taxes67/77€3,644
Profit (loss) for the period9904€14,847
Profit (loss) for the period to be appropriated9905€14,847
Appropriation of the result
Profit (loss) to be appropriated9906€14,847

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€5,665
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€170
Other operating charges640/8€714
Gross operating margin9900€26,226
Operating profit (loss)9901€19,677
Financial charges65/66B€1,187
Recurring financial charges65€1,187
Profit (loss) for the period before taxes9903€18,491
Income taxes67/77€3,644
Profit (loss) for the period9904€14,847
Profit (loss) for the period to be appropriated9905€14,847
Line2025
Assets
Total assets20/58€38,974
Fixed assets21/28€2,537
Tangible fixed assets22/27€2,537
Furniture and vehicles24€2,537
Current assets29/58€36,437
Stocks and contracts in progress3€8,591
Stocks30/36€8,591
Amounts receivable within one year40/41€2,946
Trade receivables40€2,000
Other amounts receivable41€946
Cash at bank and in hand54/58€24,899
Equity and liabilities
Total equity and liabilities10/49€38,974
Equity10/15€14,848
Contributions10/11€1
Profit (loss) carried forward14€14,847
Amounts payable17/49€24,126
Amounts payable within one year42/48€24,126
Trade debts44€14,579
Suppliers440/4€14,579
Taxes, remuneration and social security45€4,543
Taxes450/3€3,644
Remuneration and social security454/9€899
Other amounts payable47/48€5,004
Line2025
Profit (loss) for the period9904€14,847
+ Depreciation and write-downs630€170
Operating cash flow (approximation)€15,016

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
30-06-2025 micro format 18-12-2025 2025-00584334

Similar companies · same sector, comparable size

Of the 4,170 active companies whose main activity is artisanal bread and fresh pastry making (NACE 10712), figures are known for 1,883. 1,133 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.