SDM Advisory
ActiveSummary
SDM Advisory has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10.5m and a net result of €4.9m. Equity is growing by about 35% per year across the filed financial years. Its solvency ranks better than 53% of 10,578 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, abbreviated format
Equity
€10.5m▲ 37.2%
2024 · €7.7m
Total assets
€18.9m▲ 4.3%
2024 · €18.1m
Net result
€4.9m▲ 38.9%
2024 · €3.6m
Working capital
€475,896
2024 · -€2.1m
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 51% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€6.1m
2025
Net result€4.9m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€18.9m
2025
Equity€10.5m
2025
Debt€8.4m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.5m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)26.1%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency55.6%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.13
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.06m-€0.06m▼ 1.8%€0.9m▲ 1,461%€3.4m▲ 269%€5.3m▲ 53.7%€3.7m▼ 29.5%€4.1m▲ 9.0%€6.1m▲ 50.5%
Net result€0.06m-€0.06m▲ 0.2%€0.6mabove the sector's middle half▲ 1,017%€3.0mabove the sector's middle half▲ 356%€4.3mabove the sector's middle half▲ 46.1%€2.9mabove the sector's middle half▼ 34.0%€3.6mabove the sector's middle half▲ 24.7%€4.9mabove the sector's middle half▲ 38.9%
Equity€0.2m-€0.2m▲ 0.1%€2.4mabove the sector's middle half▲ 945%€3.3mabove the sector's middle half▲ 33.4%€5.4mabove the sector's middle half▲ 67.6%€7.0mabove the sector's middle half▲ 28.6%€7.7mabove the sector's middle half▲ 9.3%€10.5mabove the sector's middle half▲ 37.2%
Total assets€0.3m-€0.3m▼ 5.3%€13.3mabove the sector's middle half▲ 4,055%€16.8mabove the sector's middle half▲ 26.1%€18.1mabove the sector's middle half▲ 8.1%€17.2mabove the sector's middle half▼ 5.1%€18.1mabove the sector's middle half▲ 5.4%€18.9mabove the sector's middle half▲ 4.3%
Debt€0.1m-€0.09m▼ 17.2%€10.9m▲ 12,419%€13.5m▲ 24.4%€12.7m▼ 6.2%€10.2m▼ 19.6%€10.5m▲ 2.8%€8.4m▼ 19.8%
Working capital-€0.04m--€0.05m▼ 20.1%-€1.1mbelow the sector's middle half▼ 1,933%-€1.7mbelow the sector's middle half▼ 63.3%-€2.0mbelow the sector's middle half▼ 12.6%-€1.6mbelow the sector's middle half▲ 17.0%-€2.1mbelow the sector's middle half▼ 29.5%€0.5mabove the sector's middle half
Solvency69.0%-72.9%▲ 3.9pp18.3%below the sector's middle half▼ 54.6pp19.4%below the sector's middle half▲ 1.1pp30.1%within the sector's middle half▲ 10.7pp40.8%within the sector's middle half▲ 10.7pp42.3%within the sector's middle half▲ 1.5pp55.6%within the sector's middle half▲ 13.3pp
Current ratio0.49-0.40▼ 0.100.49below the sector's middle half▲ 0.090.61within the sector's middle half▲ 0.120.61within the sector's middle half=0.58below the sector's middle half▼ 0.030.61below the sector's middle half▲ 0.031.13within the sector's middle half▲ 0.52
Return on assets (ROA)17.2%-18.1%▲ 1.0pp4.9%within the sector's middle half▼ 13.3pp17.7%above the sector's middle half▲ 12.8pp23.9%above the sector's middle half▲ 6.2pp16.6%above the sector's middle half▼ 7.3pp19.6%above the sector's middle half▲ 3.0pp26.1%above the sector's middle half▲ 6.5pp
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Why a figure moved sharply
- 2021 Net result +356% on 2020. The previous financial year ran 14 months, this one 12. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €18.9m
Fixed assets
€14.9m =
Current assets
€4.1m ▲ 24.1%
Equity and liabilities €18.9m
Equity
€10.5m ▲ 37.2%
Debt
€8.4m ▼ 19.8%
Debt's share of the balance-sheet total falls from 57.7% to 44.4%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€6.3m▲
2024 · €4.2m
Cash flow
€5.1m▲
2024 · €3.7m
Debt to equity
0.80▼
2024 · 1.37
ROE
47.0%▲
2024 · 46.5%
Interest coverage
34.06▲
2024 · 15.54
Debt ≤ 1 year
€3.6m▼
2024 · €5.4m
Debt > 1 year
€4.1m▼
2024 · €5.0m
Income taxes
€998,255▲
2024 · €265,650
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.01m | €0.01m | €0.01m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 18.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | - | - | - | €0.1m | - |
| Other operating charges640/8 | - | - | - | €0.01m | €0.07m | €0.02m | €0.02m | €0.02m | ▼ 10.6% |
| Gross operating margin9900 | €0.09m | €0.09m | €1.0m | €3.6m | €5.5m | €3.9m | €4.2m | €6.4m | ▲ 51.8% |
| Operating profit (loss)9901 | €0.06m | €0.06m | €0.9m | €3.4m | €5.3m | €3.7m | €4.1m | €6.1m | ▲ 50.5% |
| Financial income75/76B | - | - | - | €1 | €0.001m | €0.01m | €0.03m | €0.01m | ▼ 62.9% |
| Recurring financial income75 | €0 | €0 | €0 | €1 | €0.001m | €0.01m | €0.03m | €0.01m | ▼ 62.9% |
| Financial charges65/66B | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0.2m | ▼ 31.8% |
| Recurring financial charges65 | €0.003m | €0.002m | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | €0.2m | ▼ 31.8% |
| Profit (loss) for the period before taxes9903 | €0.06m | €0.06m | €0.6m | €3.2m | €5.0m | €3.4m | €3.8m | €5.9m | ▲ 55.3% |
| Income taxes67/77 | - | €18 | €0.002m | €0.2m | €0.7m | €0.6m | €0.3m | €1.0m | ▲ 276% |
| Profit (loss) for the period9904 | €0.06m | €0.06m | €0.6m | €3.0m | €4.3m | €2.9m | €3.6m | €4.9m | ▲ 38.9% |
| Profit (loss) for the period to be appropriated9905 | €0.06m | €0.06m | €0.6m | €3.0m | €4.3m | €2.9m | €3.6m | €4.9m | ▲ 38.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.3m | €0.3m | €13.3m | €16.8m | €18.1m | €17.2m | €18.1m | €18.9m | ▲ 4.3% |
| Fixed assets21/28 | €0.3m | €0.3m | €12.3m | €14.0m | €15.1m | €15.0m | €14.9m | €14.9m | = |
| Tangible fixed assets22/27 | €0.3m | €0.3m | €0.3m | €2.0m | €3.1m | €3.0m | €2.9m | €2.9m | ▼ 0.1% |
| Land and buildings22 | - | - | - | €2.0m | €2.9m | €2.9m | €2.8m | €2.8m | ▲ 0.3% |
| Furniture and vehicles24 | - | - | - | €0.05m | €0.1m | €0.1m | €0.08m | €0.07m | ▼ 15.3% |
| Financial fixed assets28 | - | €0.003m | €12.0m | €12.0m | €12.0m | €12.0m | €12.0m | €12.0m | = |
| Current assets29/58 | €0.04m | €0.03m | €1.0m | €2.7m | €3.1m | €2.2m | €3.3m | €4.1m | ▲ 24.1% |
| Amounts receivable within one year40/41 | - | - | €0.4m | €1.0m | €0.08m | €1.6m | €1.5m | €0.1m | ▼ 92.3% |
| Trade receivables40 | - | - | - | €0.3m | €24 | €1.6m | €0.4m | €0.1m | ▼ 74.2% |
| Other amounts receivable41 | - | - | - | €0.7m | €0.08m | €0.01m | €1.1m | €0.004m | ▼ 99.7% |
| Current investments50/53 | €0.002m | €0.002m | €0.002m | €0.3m | €0.3m | €0.3m | €0.8m | €0.3m | ▼ 66.5% |
| Cash at bank and in hand54/58 | €0.04m | €0.03m | €0.6m | €1.5m | €2.7m | €0.3m | €0.8m | €3.7m | ▲ 389% |
| Deferred charges and accrued income490/1 | - | - | - | - | €0.009m | €0.01m | €0.2m | €0.006m | ▼ 97.4% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.3m | €0.3m | €13.3m | €16.8m | €18.1m | €17.2m | €18.1m | €18.9m | ▲ 4.3% |
| Equity10/15 | €0.2m | €0.2m | €2.4m | €3.3m | €5.4m | €7.0m | €7.7m | €10.5m | ▲ 37.2% |
| Contributions10/11 | €0.006m | €0.006m | - | €2.2m | €2.2m | €2.2m | €2.2m | €2.2m | = |
| Reserves13 | €0.2m | €0.2m | €0.2m | €1.0m | €3.2m | €4.8m | €5.5m | €8.3m | ▲ 52.3% |
| Distributable reserves133 | - | - | - | €1.0m | €3.2m | €4.8m | €5.5m | €8.3m | ▲ 52.3% |
| Profit (loss) carried forward14 | €0.2m | - | - | - | - | - | - | - | - |
| Amounts payable17/49 | €0.1m | €0.09m | €10.9m | €13.5m | €12.7m | €10.2m | €10.5m | €8.4m | ▼ 19.8% |
| Amounts payable after more than one year17 | €0.02m | - | €8.6m | €8.9m | €7.4m | €6.0m | €5.0m | €4.1m | ▼ 16.9% |
| Financial debts170/4 | - | - | - | €8.9m | €7.4m | €6.0m | €5.0m | €4.1m | ▼ 16.9% |
| Amounts payable within one year42/48 | €0.09m | €0.09m | €2.1m | €4.5m | €5.0m | €3.8m | €5.4m | €3.6m | ▼ 33.4% |
| Current portion of amounts payable after more than one year42 | - | - | - | €1.2m | €1.4m | €1.4m | €1.0m | €0.8m | ▼ 14.9% |
| Financial debts43 | - | - | - | €0.1m | €0.5m | - | €0.1m | - | - |
| Credit institutions430/8 | - | - | - | €0.1m | €0.5m | - | €0.1m | - | - |
| Trade debts44 | - | - | €0.1m | €0.1m | €0.6m | €0.2m | €0.9m | €0.5m | ▼ 47.9% |
| Suppliers440/4 | - | - | - | €0.1m | €0.6m | €0.2m | €0.9m | €0.5m | ▼ 47.9% |
| Taxes, remuneration and social security45 | - | - | - | €19 | - | €0.06m | - | - | - |
| Taxes450/3 | - | - | - | €19 | - | €0.06m | - | - | - |
| Other amounts payable47/48 | - | - | - | €3.0m | €2.5m | €2.2m | €3.3m | €2.2m | ▼ 32.8% |
| Accrued charges and deferred income492/3 | - | - | - | €0.2m | €0.3m | €0.4m | €0.1m | €0.7m | ▲ 495% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.06m | €0.06m | €0.6m | €3.0m | €4.3m | €2.9m | €3.6m | €4.9m | ▲ 38.9% |
| + Depreciation and write-downs630 | €0.01m | €0.01m | €0.01m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 18.0% |
| Operating cash flow (approximation) | €0.07m | €0.07m | €0.7m | €3.1m | €4.4m | €3.0m | €3.7m | €5.1m | ▲ 38.2% |
| Investment in fixed assets (approximation) | - | -€0.003m | -€12.0m | -€1.9m | -€1.1m | -€0.04m | €2 | -€0.1m | - |
| Change in cash | - | -€0.008m | €0.6m | €0.9m | €1.2m | -€2.4m | €0.4m | €2.9m | ▲ 589% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 24 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 07-06-2026 | 2026-00141761 |
| 31-12-2024 | abbreviated format | 16-06-2025 | 2025-00147544 |
| 31-12-2023 | abbreviated format | 16-06-2024 | 2024-00134341 |
| 31-12-2022 | abbreviated format | 15-06-2023 | 2023-00128599 |
| 31-12-2021 | abbreviated format | 12-06-2022 | 2022-20062547 |
| 31-12-2020 | micro format | 04-06-2021 | 2021-17300082 |
| 31-10-2019 | micro format | 07-04-2020 | 2020-08700259 |
| 31-10-2018 | micro format | 05-04-2019 | 2019-09400573 |
| 31-10-2017 | abbreviated format | 26-03-2018 | 2018-07800460 |
| 31-10-2016 | abbreviated format | 05-05-2017 | 2017-11300217 |
Similar companies · same sector, comparable size
Arega Health
BE 0721.744.435
Mechelen · equity €10,517,503
CCE-Solutions
BE 0808.576.855
Oosterzele · equity €10,518,117
PRESSCONSULT
BE 0438.795.435
Kalmthout · equity €10,481,412
WIT-TECH
BE 0884.678.503
Sint-Gillis-Waas · equity €10,478,833
JACQUET HOLDING
BE 0668.453.526
Charleroi · equity €10,476,758
Of the 82,195 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,849. 6,615 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.