Skip to content

Sarmat

Active
Limited partnershipfounded 2007active for 19 yearsZellaerstraat 23, 2820 Bonheiden, BelgiumKBO/BCE: BE 0887.064.109
Summary

For Sarmat, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €499,725 and a net result of -€27,430. Its solvency ranks better than 92% of 7,543 sector peers (NACE 82, financial year 2022). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2022, micro format

2023 annual accounts not yet filed, deadline passed on 31 July 2024 Financial year closed on 31 December 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 17 October 2026.

Turnover
€5,237▲ 0.7%
2021 · €5,203
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€27,430▼ 2,853%
2021 · -€929
Working capital
€549,951▼ 10.6%
2021 · €614,886
Trend over the years

2021 to 2022, 2 financial years 2021 to 2022, 2 financial years

The operating result stays negative: a loss of €15,767 in 2022 against €25,842 in 2021; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€5,237 2022 Operating result-€15,767 2022 Net result-€27,430 2022

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022
Turnover€5,203-€5,237▲ 0.7%
Operating result-€25,842--€15,767▲ 39.0%
Net result-€929below the sector's middle half--€27,430below the sector's middle half▼ 2,853%
Equity€542,339above the sector's middle half-€499,725above the sector's middle half▼ 7.9%
Total assets€617,366above the sector's middle half-€550,610above the sector's middle half▼ 10.8%
Debt€60,027-€35,885▼ 40.2%
Working capital€614,886above the sector's middle half-€549,951above the sector's middle half▼ 10.6%
Solvency87.8%above the sector's middle half-90.8%above the sector's middle half▲ 2.9pp
Return on assets (ROA)-0.2%below the sector's middle half--5.0%below the sector's middle half▼ 4.8pp
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €550,610
Fixed assets €454 =
Current assets €550,156 ▼ 10.8%
Equity and liabilities €550,610
Equity €499,725 ▼ 7.9%
Provisions €15,000 =
Debt €35,885 ▼ 40.2%
Debt's share of the balance-sheet total falls from 9.7% to 6.5%. Equity and debt are lower.
Key figures and ratios
2022 value · change against 2021
Debt to equity
0.07▼
2021 · 0.11
ROE
-5.5%▼
2021 · -0.2%
Debt ≤ 1 year
€205▼
2021 · €2,026
Debt > 1 year
€35,680▼
2021 · €57,346
Income taxes
€37,568▲
2021 · €18,150
Staff costs
€2,172▲
2021 · €1,798
A ratio outside any meaningful range has been withheld (balance sheet total €550,610, equity €499,725).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 71 lines
Balance sheet Code20212022
Assets
Total assets20/58€617,366€550,610▼
Fixed assets21/28€454€454=
Tangible fixed assets22/27€454€454=
Plant, machinery and equipment23€193€193=
Furniture and vehicles24€261€261=
Current assets29/58€616,912€550,156▼
Amounts receivable after more than one year29€500€500=
Other amounts receivable291€500€500=
Stocks and contracts in progress3€403€403=
Stocks30/36€403€403=
Amounts receivable within one year40/41€3,241€1,059▼
Trade receivables40€3,175€993▼
Other amounts receivable41€66€66=
Current investments50/53€466,920€451,549▼
Cash at bank and in hand54/58€145,075€96,156▼
Deferred charges and accrued income490/1€773€489▼
Equity and liabilities
Total equity and liabilities10/49€617,366€550,610▼
Equity10/15€542,339€499,725▼
Contributions10/11€5,310€5,309=
Capital10€5,310€5,309=
Issued capital100€5,310€5,309=
Revaluation surpluses12€17,049-
Reserves13€520,909€391,890▼
Non-distributable reserves130/1€152€126,151▲
Legal reserve130€152€151▼
Other1319-€126,000
Tax-exempt reserves132€126,000-
Distributable reserves133€394,757€265,739▼
Profit (loss) carried forward14-€929€102,526▲
Provisions and deferred taxes16€15,000€15,000=
Provisions for liabilities and charges160/5€15,000€15,000=
Other liabilities and charges164/5€15,000€15,000=
Amounts payable17/49€60,027€35,885▼
Amounts payable after more than one year17€57,346€35,680▼
Other amounts payable178/9€57,346€35,680▼
Amounts payable within one year42/48€2,026€205▼
Financial debts43€51-
Credit institutions430/8€51-
Trade debts44€1,675€205▼
Suppliers440/4€1,675€205▼
Taxes, remuneration and social security45€300-
Remuneration and social security454/9€300-
Accrued charges and deferred income492/3€655-
Income statement Code20212022
Turnover70€5,203€5,237▲
Non-recurring operating income76A-€1,002
Goods, raw materials, services and sundry goods60/61€26,908€18,982▼
Remuneration, social security and pensions62€1,798€2,172▲
Other operating charges640/8€808€450▼
Gross operating margin9900-€23,236-€13,145▲
Operating profit (loss)9901-€25,842-€15,767▲
Financial income75/76B€47,640€30,312▼
Recurring financial income75€47,640€30,312▼
Financial charges65/66B€4,577€4,407▼
Recurring financial charges65€4,577€4,407▼
Profit (loss) for the period before taxes9903€17,221€10,138▼
Income taxes67/77€18,150€37,568▲
Profit (loss) for the period9904-€929-€27,430▼
Profit (loss) for the period to be appropriated9905-€929-€27,430▼
Appropriation of the result
Profit (loss) to be appropriated9906-€929€102,526▲
Profit (loss) brought forward from the previous period14P-€129,956
Transfer from equity791/2€0-
Transfer to equity691/2€0-
Addition to contributions691€0-
To the legal reserve6920€0-
To other reserves6921€0-
Shareholders' contribution to the loss794€0-
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Directors or managers695€0-
Employees696€0-
Other beneficiaries697€0-

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022Change
Turnover70€5,203€5,237▲ 0.7%
Non-recurring operating income76A-€1,002-
Goods, raw materials, services and sundry goods60/61€26,908€18,982▼ 29.5%
Remuneration, social security and pensions62€1,798€2,172▲ 20.8%
Other operating charges640/8€808€450▼ 44.3%
Gross operating margin9900-€23,236-€13,145▲ 43.4%
Operating profit (loss)9901-€25,842-€15,767▲ 39.0%
Financial income75/76B€47,640€30,312▼ 36.4%
Recurring financial income75€47,640€30,312▼ 36.4%
Financial charges65/66B€4,577€4,407▼ 3.7%
Recurring financial charges65€4,577€4,407▼ 3.7%
Profit (loss) for the period before taxes9903€17,221€10,138▼ 41.1%
Income taxes67/77€18,150€37,568▲ 107%
Profit (loss) for the period9904-€929-€27,430▼ 2,853%
Profit (loss) for the period to be appropriated9905-€929-€27,430▼ 2,853%
Line20212022Change
Assets
Total assets20/58€617,366€550,610▼ 10.8%
Fixed assets21/28€454€454=
Tangible fixed assets22/27€454€454=
Plant, machinery and equipment23€193€193=
Furniture and vehicles24€261€261=
Current assets29/58€616,912€550,156▼ 10.8%
Amounts receivable after more than one year29€500€500=
Other amounts receivable291€500€500=
Stocks and contracts in progress3€403€403=
Stocks30/36€403€403=
Amounts receivable within one year40/41€3,241€1,059▼ 67.3%
Trade receivables40€3,175€993▼ 68.7%
Other amounts receivable41€66€66=
Current investments50/53€466,920€451,549▼ 3.3%
Cash at bank and in hand54/58€145,075€96,156▼ 33.7%
Deferred charges and accrued income490/1€773€489▼ 36.7%
Equity and liabilities
Total equity and liabilities10/49€617,366€550,610▼ 10.8%
Equity10/15€542,339€499,725▼ 7.9%
Contributions10/11€5,310€5,309=
Capital10€5,310€5,309=
Issued capital100€5,310€5,309=
Revaluation surpluses12€17,049--
Reserves13€520,909€391,890▼ 24.8%
Non-distributable reserves130/1€152€126,151▲ 82,894%
Legal reserve130€152€151▼ 0.7%
Other1319-€126,000-
Tax-exempt reserves132€126,000--
Distributable reserves133€394,757€265,739▼ 32.7%
Profit (loss) carried forward14-€929€102,526-
Provisions and deferred taxes16€15,000€15,000=
Provisions for liabilities and charges160/5€15,000€15,000=
Other liabilities and charges164/5€15,000€15,000=
Amounts payable17/49€60,027€35,885▼ 40.2%
Amounts payable after more than one year17€57,346€35,680▼ 37.8%
Other amounts payable178/9€57,346€35,680▼ 37.8%
Amounts payable within one year42/48€2,026€205▼ 89.9%
Financial debts43€51--
Credit institutions430/8€51--
Trade debts44€1,675€205▼ 87.8%
Suppliers440/4€1,675€205▼ 87.8%
Taxes, remuneration and social security45€300--
Remuneration and social security454/9€300--
Accrued charges and deferred income492/3€655--
Line20212022Change
Profit (loss) for the period9904-€929-€27,430▼ 2,853%
Operating cash flow (approximation)-€929-€27,430▼ 2,853%
Investment in fixed assets (approximation)-€0-
Change in cash--€48,919-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2022 micro format 31-12-2023 2024-00542928
31-12-2021 micro format 19-06-2023 2023-00133993
31-12-2017 micro format 07-03-2019 2019-06900159
31-12-2016 micro format 01-12-2017 2017-71100491
31-12-2015 full format 13-03-2017 2017-06500491
31-12-2014 full format 01-10-2015 2015-64200592
31-12-2013 abbreviated format 17-10-2014 2014-65000091
31-12-2012 abbreviated format 11-07-2013 2013-30100579
31-12-2011 abbreviated format 29-06-2012 2012-24800242
31-12-2010 full format 28-06-2011 2011-23200061

Show all 13 filings

Similar companies · same sector, comparable size

Of the 24,180 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,606. 5,896 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 to 2025 · 2 entries · €366 awarded · €366 paid
Year Entries AwardedPaid
2025 1 €180€180
2024 1 €186€186
Schemes
2 entries · €366 · €366 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.