Skip to content

Sanolicious

Active
Private limited companyfounded 2020active for 5 yearsHagebeuk 15, 1785 Merchtem, BelgiumKBO/BCE: BE 0760.547.504
Summary

The computed 12-month bankruptcy probability of Sanolicious is 2.3% (moderate). The 2025 annual accounts show negative equity (-€12,943) and a net result of €16,066. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 17% of 13,454 sector peers (NACE 46, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
€200,853
EBIT margin
-8.3%
Net result
€16,066▼ 29.9%
2024 · €22,918
Working capital
-€45,450▼ 29.4%
2024 · -€35,116
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 17% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€26,770 2025 Net result€16,066 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€200,853
Operating result-€748--€34,379▼ 4,494%-€16,699▲ 51.4%€22,969€26,770▲ 16.5%
Net result-€1,281within the sector's middle half--€35,121below the sector's middle half▼ 2,642%-€16,525below the sector's middle half▲ 52.9%€22,918within the sector's middle half€16,066within the sector's middle half▼ 29.9%
EBIT margin-8.3%
Equity-€281below the sector's middle half--€35,402below the sector's middle half▼ 12,511%-€51,926below the sector's middle half▼ 46.7%-€29,009below the sector's middle half▲ 44.1%-€12,943below the sector's middle half▲ 55.4%
Total assets€26,567below the sector's middle half-€72,713within the sector's middle half▲ 174%€116,252within the sector's middle half▲ 59.9%€90,660within the sector's middle half▼ 22.0%€145,634within the sector's middle half▲ 60.6%
Debt€26,848-€108,114▲ 303%€168,178▲ 55.6%€119,669▼ 28.8%€158,577▲ 32.5%
Working capital-€281within the sector's middle half--€20,254below the sector's middle half▼ 7,115%-€52,102below the sector's middle half▼ 157%-€35,116below the sector's middle half▲ 32.6%-€45,450below the sector's middle half▼ 29.4%
Solvency-1.1%below the sector's middle half--48.7%below the sector's middle half▼ 47.6pp-44.7%below the sector's middle half▲ 4.0pp-32.0%below the sector's middle half▲ 12.7pp-8.9%below the sector's middle half▲ 23.1pp
Current ratio0.99within the sector's middle half-0.72below the sector's middle half▼ 0.270.56below the sector's middle half▼ 0.160.61below the sector's middle half▲ 0.050.71below the sector's middle half▲ 0.11
Return on assets (ROA)-4.8%below the sector's middle half--48.3%below the sector's middle half▼ 43.5pp-14.2%below the sector's middle half▲ 34.1pp25.3%above the sector's middle half▲ 39.5pp11.0%within the sector's middle half▼ 14.2pp
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €145,634
Fixed assets €32,507 ▼ 10.9%
Current assets €113,127 ▲ 109%
Equity and liabilities
Equity-€12,943
Debt€158,577
Equity is negative: debt (€158,577) exceeds the balance-sheet total (€145,634).
Key figures and ratios
2025 value · change against 2024
EBITDA
€39,563▲
2024 · €35,082
Cash flow
€28,859▼
2024 · €35,031
Quick ratio
0.39▲
2024 · 0.38
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€158,577▲
2024 · €89,296
Debt > 1 year
€0▼
2024 · €30,373
Income taxes
€10,551▲
2024 · €430
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,180 companies that looked in July 2024 the way this one looks now, 4.8% went bankrupt within 24 months and 88.7% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
4.8% went bankrupt
5.9% stopped otherwise
88.7% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,180 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€90,660€145,634▲
Fixed assets21/28€36,481€32,507▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€36,481€32,507▼
Plant, machinery and equipment23€1,148€0▼
Furniture and vehicles24€35,333€32,507▼
Current assets29/58€54,179€113,127▲
Stocks and contracts in progress3€20,140€52,015▲
Stocks30/36€20,140€52,015▲
Amounts receivable within one year40/41€5,380€57,985▲
Trade receivables40€5,380€57,985▲
Other amounts receivable41€0-
Cash at bank and in hand54/58€25,194€1,658▼
Deferred charges and accrued income490/1€3,466€1,469▼
Equity and liabilities
Total equity and liabilities10/49€90,660€145,634▲
Equity10/15-€29,009-€12,943▲
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14-€30,009-€13,943▲
Amounts payable17/49€119,669€158,577▲
Amounts payable after more than one year17€30,373€0▼
Financial debts170/4€30,373€0▼
Amounts payable within one year42/48€89,296€158,577▲
Current portion of amounts payable after more than one year42€39,277€0▼
Trade debts44€37,100€56,774▲
Suppliers440/4€37,100€56,774▲
Taxes, remuneration and social security45€2,257€13,563▲
Taxes450/3€2,257€13,563▲
Other amounts payable47/48€10,662€88,240▲
Income statement Code20242025
Non-recurring operating income76A€196€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,113€12,793▲
Other operating charges640/8€2,908€1,201▼
Non-recurring operating charges66A-€1,148
Gross operating margin9900€37,990€41,911▲
Operating profit (loss)9901€22,969€26,770▲
Financial income75/76B€669€146▼
Recurring financial income75€669€146▼
Financial charges65/66B€289€300▲
Recurring financial charges65€289€300▲
Profit (loss) for the period before taxes9903€23,348€26,616▲
Income taxes67/77€430€10,551▲
Profit (loss) for the period9904€22,918€16,066▼
Profit (loss) for the period to be appropriated9905€22,918€16,066▼
Appropriation of the result
Profit (loss) to be appropriated9906-€30,009-€13,943▲
Profit (loss) brought forward from the previous period14P-€52,926-€30,009▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70--€200,853---
Non-recurring operating income76A--€0€196€0▼ 100%
Goods, raw materials, services and sundry goods60/61--€208,769---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,272€9,896€12,113€12,793▲ 5.6%
Other operating charges640/8€1,137€1,058€1,478€2,908€1,201▼ 58.7%
Non-recurring operating charges66A----€1,148-
Gross operating margin9900€388-€31,048-€5,326€37,990€41,911▲ 10.3%
Operating profit (loss)9901-€748-€34,379-€16,699€22,969€26,770▲ 16.5%
Financial income75/76B€15€11€863€669€146▼ 78.1%
Recurring financial income75€15€11€863€669€146▼ 78.1%
Financial charges65/66B€299€540€499€289€300▲ 3.5%
Recurring financial charges65€299€540€499€289€300▲ 3.5%
Profit (loss) for the period before taxes9903-€1,032-€34,908-€16,335€23,348€26,616▲ 14.0%
Income taxes67/77€249€213€190€430€10,551▲ 2,353%
Profit (loss) for the period9904-€1,281-€35,121-€16,525€22,918€16,066▼ 29.9%
Profit (loss) for the period to be appropriated9905-€1,281-€35,121-€16,525€22,918€16,066▼ 29.9%
Line20212022202320242025Change
Assets
Total assets20/58€26,567€72,713€116,252€90,660€145,634▲ 60.6%
Fixed assets21/28-€20,728€50,798€36,481€32,507▼ 10.9%
Intangible fixed assets21--€2,204€0--
Tangible fixed assets22/27-€20,728€48,594€36,481€32,507▼ 10.9%
Plant, machinery and equipment23-€1,948€1,548€1,148€0▼ 100%
Furniture and vehicles24-€18,780€47,046€35,333€32,507▼ 8.0%
Current assets29/58€26,567€51,985€65,454€54,179€113,127▲ 109%
Stocks and contracts in progress3---€20,140€52,015▲ 158%
Stocks30/36---€20,140€52,015▲ 158%
Amounts receivable within one year40/41€5,692€28,768€54,065€5,380€57,985▲ 978%
Trade receivables40€5,692€28,206€53,670€5,380€57,985▲ 978%
Other amounts receivable41-€562€395€0--
Cash at bank and in hand54/58€12,504€16,202€5,185€25,194€1,658▼ 93.4%
Deferred charges and accrued income490/1€8,371€7,015€6,205€3,466€1,469▼ 57.6%
Equity and liabilities
Total equity and liabilities10/49€26,567€72,713€116,252€90,660€145,634▲ 60.6%
Equity10/15-€281-€35,402-€51,926-€29,009-€12,943▲ 55.4%
Contributions10/11€1,000€1,000€1,000€1,000€1,000=
Profit (loss) carried forward14-€1,281-€36,402-€52,926-€30,009-€13,943▲ 53.5%
Amounts payable17/49€26,848€108,114€168,178€119,669€158,577▲ 32.5%
Amounts payable after more than one year17-€35,875€50,622€30,373€0▼ 100%
Financial debts170/4-€35,875€50,622€30,373€0▼ 100%
Amounts payable within one year42/48€26,848€72,239€117,557€89,296€158,577▲ 77.6%
Current portion of amounts payable after more than one year42-€5,125€29,540€39,277€0▼ 100%
Trade debts44€9,978€52,016€73,894€37,100€56,774▲ 53.0%
Suppliers440/4€9,978€52,016€73,894€37,100€56,774▲ 53.0%
Taxes, remuneration and social security45€5,240€899€309€2,257€13,563▲ 501%
Taxes450/3€740€899€309€2,257€13,563▲ 501%
Remuneration and social security454/9€4,500-----
Other amounts payable47/48€11,631€14,199€13,814€10,662€88,240▲ 728%
Line20212022202320242025Change
Profit (loss) for the period9904-€1,281-€35,121-€16,525€22,918€16,066▼ 29.9%
+ Depreciation and write-downs630-€2,272€9,896€12,113€12,793▲ 5.6%
Operating cash flow (approximation)-€1,281-€32,849-€6,629€35,031€28,859▼ 17.6%
Investment in fixed assets (approximation)---€39,966€2,204-€8,820-
Change in cash-€3,698-€11,017€20,009-€23,536-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 03-07-2026 2026-00260020
31-12-2024 micro format 28-05-2026 2026-00131136
31-12-2023 micro format 31-07-2024 2024-00311510
31-12-2022 micro format 13-07-2023 2023-00244822
31-12-2021 micro format 30-08-2022 2022-20344210

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 4,317 active companies whose main activity is agents specialised in the wholesale of other particular products (NACE 46180), figures are known for 1,884. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.