Equity
€201,635 from €794,217 in 2014
Equity fell by 75% in 11 years.
Samurai@Work NV
Lifetime
19 annual accounts with figures on one time axis, 45 filings since 1981peak €1.0m (2017)
€558,839▼ 38.2%
lowest -€805,167 (2016)
€73,085▼ 82.1%
peak €794,217 (2014)
€201,635▲ 56.9%
€533,103▼ 30.4%
peak 11.7 FTE (2015)
4.9 FTE▼ 7.5%
Board8 names since 2017
2 directorsOxygenium and 1 other
Owners6 names in the annual accounts
Documentsfilings and deeds
28-05-202664 days before the deadline
2025abbreviated format
Gross margin from €903,745 to €558,839Result from €407,597 to €73,085Equity from €128,550 to €201,635Debts from €765,443 to €533,103Investments €47,372Cash from €250,976 to €79,130
Key points
from the 2025 annual accountsResult
€73,085 ▼ 82.1%
The result fell in 2025 from €407,597 to €73,085.
Turnover
≈ €850,000 estimated
The abbreviated format states no turnover.
Debts
€533,103 73% of the balance sheet
Financial debts 22%Suppliers 54%Taxes and wages 11%Other 12%
Of this, €412,533 falls due within a year.
Investments
€47,372 2.8 × depreciation
Green is investment, beige is depreciation.
Staff
4.9 FTE from 11.7 in 2015
Between 2015 and 2025, 58% of the full-time equivalents disappeared.
Checked score
93
Excellent
Financially stronger than 44% of micro companies in head offices and management consultancy (NACE 70)
Probability in this band: under 0.55%
Bankruptcy probability within 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
The dashed line is the sector median: 0.1% across 48,570 companies (NACE 70, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Last 24 months
12-2024: 0.6%
01-2025: 0.6%● unchanged vs 12-2024
02-2025: 0.6%● unchanged vs 01-2025
03-2025: 0.6%● unchanged vs 02-2025
04-2025: 0.7%▲ +0.1 percentage points vs 03-2025
05-2025: 0.7%● unchanged vs 04-2025
06-2025: 0.7%● unchanged vs 05-2025highest value
07-2025: 0.2%▼ -0.5 percentage points vs 06-2025
08-2025: 0.2%● unchanged vs 07-2025
09-2025: 0.2%● unchanged vs 08-2025
10-2025: 0.2%● unchanged vs 09-2025
11-2025: 0.2%● unchanged vs 10-2025
12-2025: 0.1%▼ -0.1 percentage points vs 11-2025
01-2026: 0.1%● unchanged vs 12-2025
02-2026: 0.1%● unchanged vs 01-2026
03-2026: 0.1%● unchanged vs 02-2026
04-2026: 0.1%● unchanged vs 03-2026
05-2026: 0.1%● unchanged vs 04-2026lowest value
06-2026: 0.1%● unchanged vs 05-2026
07-2026: 0.1%● unchanged vs 06-2026
08-2026: 0.1%● unchanged vs 07-2026
09-2026: 0.1%● unchanged vs 08-2026
10-2026: 0.1%● unchanged vs 09-2026
11-2026: 0.1%● unchanged vs 10-2026
Financial strengthAverage
Score breakdown
lowers risk
Founded in 1981
Sector: Activities of head offices; management consultancy activities (NACE 70)
Legal form: public limited company
Figures for financial year 2025 (filed on 28-05-2026)
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 29% of them on solvency, 16% on liquidity, 48% on profitability and 82% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Comparable companies, two years later
In July 2024, 3,818 companies had the same profile as Samurai@Work NV has now. Each dot stands for 10 companies, two years later.
95.1%
were still trading
3.7%
stopped another way
1.0%
went bankrupt
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of Samurai@Work NV itself: 0.1% within 12 months.
Test of the method
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 3,818 companies, not a prediction for Samurai@Work NV. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Credit verdict
Credit of up to €18,000 on 30-day terms is acceptable
Liquidity is ample, with a current ratio of 1.64 (1.39 in 2024), above the usual 1.5. Short-term debt is 56.1% and cash 10.8% of total assets. However, 72.6% of the assets are financed with debt and provisions.
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
5 signals, none raises the risk
Five signals.
lowers riskneutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-05-2026, 64 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
64 days early
2024
59 days early
2023
47 days early
2022
21 days early
2021
11 days early
2020
69 days late
2019
60 days late
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
The company filed its last 7 accounts on average 10 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Searched, nothing found (2)
neutral · Next filing not due yet
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. The company usually files around 15 June (4 of the last 5 accounts filed within 30 days either side of that date).
Companies Code · seven monthsWhere today falls in the filing period
09-11-2026 today31-12-2026 year end31-07-2027 deadline
Board and ownership
- The Safety Culture Company consolidatesscore 95equity €3.0m (2025) · annual accounts 2023
Recent changes
Amendment of the articles
Gazette deed
Registered office moved from Boechout to Kontich
New registered office: Prins Boudewijnlaan 7A, 2550 Kontich · Previous registered office: Binnensteenweg 160, 2530 Boechout · Board meeting of 02-10-2023 · Gazette deed
2 directors appointed, 2 resignations
Appointments: SIAS BV (managing director) and Oxygenium BV · Permanent representatives: Pieter De Mil and Gudrun De Bel · Resignations: Pieter De Mil and Gudrun De Bel · Board meeting of 31-12-2022 · Gazette deed
2 directors appointed, 3 resignations
Resignations: Dirk Vandeputte (managing director), Stefan Vandeputte and Bart Roscam · Appointments: DE BEL Gudrun and DE MIL Pieter · Director discharge: Dirk Vandeputte · General meeting of 22-06-2022 · Gazette deed
Comparable companies
same main activity, similar in size and age| Company | ||||
|---|---|---|---|---|
| Samurai@Work NV Kontich | €0.7m | €558,839 | 27.4% | 4.9 |
| ONE Woluwe-Saint-Lambert | €0.7m | €480,841 | 37.4% | 3.6 |
| ESL&Network (European Affairs) Brussels | €0.8m | €483,388 | 84.2% | 3.8 |
| INTERGEST BELGIUM Schaerbeek | €0.6m | €573,293 | 42.4% | 6.9 |
| INPULSE INVESTMENT MANAGER Ixelles | €0.8m | €804,706 | 67.3% | 7.1 |
| Vlaams Studie- en Documentatiecentrum voor V.Z.W.'S Wevelgem | €1.2m | €621,858 | 66.8% | 4.7 |
| Collegium Vocale Gent Ghent | €0.5m | €536,414 | 0.1% | 3.8 |
These companies have the same main activity as Samurai@Work NV: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €477,000 and €1.2m, founded between 1984 and 1991.
Official details
Source: KBO- Status
- Active since 02-03-1981Normal situation
- Activity
- Business and other management consultancyNACE 70200
- Joint committee
- 200Auxiliary committee for white-collar workers · annual accounts 2023
- Establishment unit
- 2.234.618.6922550 Kontich, since 14-05-2014
- Financial year end
- 31 December
- Peppol
- Reachable
Annual accounts 2025
- €734,738▼ 17.8%
- Employeeson 31-12-2025
- 6=
- Filing
- Filed on 28-05-2026, 64 days before the end of the filing period
Insights on Samurai@Work NV
Samurai@Work NV files the abbreviated format. That format states no turnover. The gross margin rose from €270,866 in 2016 to €558,839 in 2025.
In June 2022, three directors stepped down. In July 2023, the Official Gazette published the appointment of SIAS as managing director.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
Key facts about Samurai@Work NV
- What is the company number of Samurai@Work NV?
- The company number of Samurai@Work NV is 0421.435.997. The VAT number is the same number with BE in front: BE 0421.435.997.
- Where is Samurai@Work NV based?
- The registered office is at Prins Boudewijnlaan 7A, 2550 Kontich.Company details
- What does Samurai@Work NV do?
- According to the KBO register, the main activity is business and other management consultancy (NACE 70200).
- What is the legal form of Samurai@Work NV?
- Samurai@Work NV is a public limited company (NV).
- When was Samurai@Work NV founded?
- Samurai@Work NV was founded on 02-03-1981.
- Is Samurai@Work NV still active?
- Yes, Samurai@Work NV is an active enterprise in the KBO register.
- How many employees does Samurai@Work NV have?
- Samurai@Work NV had an average of 4.9 full-time equivalents in financial year 2025, according to the filed annual accounts.Financials
- Which joint committee does Samurai@Work NV fall under?
- In its 2023 annual accounts, Samurai@Work NV states joint committee 200 (Auxiliary committee for white-collar workers).
- What is the turnover of Samurai@Work NV?
- The turnover in financial year 2025 is ≈ €850,000. This figure is estimated from the gross margin of €558,839 and 74 comparable companies (NACE 70200). It probably lies between €660,000 and €1.5m.
- Is Samurai@Work NV profitable?
- In financial year 2025, Samurai@Work NV made a profit of €73,085.
- Where can I find the annual accounts of Samurai@Work NV?
- Samurai@Work NV filed 45 annual accounts with the National Bank of Belgium, the latest for financial year 2025.
- When are the next annual accounts of Samurai@Work NV due?
- Samurai@Work NV must file the annual accounts for financial year 2026 by 31-07-2027.Timeline
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Check which of your other customers you can e-invoice via Peppol.Peppol check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed
See how customers, suppliers and banks see your own company and what to improve first.