Equity
EPCO paid out €7.0m in dividends. That is 83% of the 2025 profit.
EPCO paid out €7.0m in dividends. That is 83% of the 2025 profit.
Green is investment, beige is depreciation.
EPCO pays its suppliers 38 days later than in 2024. Customers pay 217 days later.
The 2019 accounts came latest: 68 days after the end of the period.
Board changed. Latest change 07-10-2026 · 3 in office.
Higher net result than 95% of companies in fabricated metal products. Sector median €79,515 · 834 companies.
The dashed line is the sector median: 0.2% across 132 companies (NACE 25, medium-sized).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 25, medium-sized). It does better than 67% of them on solvency, 77% on liquidity, 86% on profitability and 30% on growth.
The bankruptcy probability was computed on 07-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 546 companies had the same profile as EPCO has now. Each dot stands for 2 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of EPCO itself: 0.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 546 companies, not a prediction for EPCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 2.56 (2.99 in 2024), above the usual 1.5. Short-term debt is 18.6% and cash 5% of total assets. 49.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 1 day after the deadline. In the sector (NACE 25), the median for financial year 2024 was 7 days before the deadline, and 35% of those companies filed late.
Shares in 2 companies, POMAREZ SP ZOO and TECSEDO S.A.
Board & ownership| Company | ||||
|---|---|---|---|---|
| EPCO Tournai | €48.1m | 25.0% | 50.4% | 56.4 |
| METAL YAPI Machelen (Brab.) | €44.2m | 1.6% | 14.1% | 18.1 |
| Rf TECHNOLOGIES Oosterzele | €55.9m | 15.8% | 68.0% | 83.7 |
| DUCO PROJECTS Veurne | €17.5m | 15.1% | 79.2% | 42.2 |
| RENSON OUTDOOR Kruisem | €54.1m | -9.8% | 90.0% | 161.4 |
| FRANCOVERA Wervik | €30.3m | 2.8% | 28.5% | 47.9 |
| FENEKO Brussels | €26.7m | 4.0% | 83.1% | 67.3 |
Grey: the largest companies of the sector (fabricated metal products (NACE 25)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as EPCO: manufacture of fabricated metal products, except machinery and equipment (NACE 25120). They are comparable in size and age: total assets between €13m and €80m, founded between 1985 and 2002.
EPCO has existed since 2016. In 2021 turnover rose from €1.0m to €61.8m and staff from 1 to 47.3 full-time equivalents. On 27 July 2021 EPCO absorbed EPCO in a merger.
Turnover has fallen every year since 2022.
RE Panels 3 holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.